Tearsheet

Foot Locker (FL)


Market Price (9/30/2025): $24.03 | Market Cap: $2.3 Bil
Sector: Consumer Discretionary | Industry: Apparel Retail

Foot Locker (FL)


Market Price (9/30/2025): $24.03
Market Cap: $2.3 Bil
Sector: Consumer Discretionary
Industry: Apparel Retail

Investment Highlights

0   Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 108%
1   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.6%, Rev Chg QQuarterly Revenue Change % is -2.3%
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -21%
0 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 108%
1 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.6%, Rev Chg QQuarterly Revenue Change % is -2.3%
2 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -21%

Market Valuation

 9/30/25202420232022
Share Price CYE$24.03$21.76$31.15$35.77
Market Cap CYE ($ Bil)2.32.12.93.3
Total Debt ($ Bil)2.82.82.93.2
Total Cash ($ Bil)0.30.40.30.5
Enterprise Value ($ Bil)4.84.95.86.5
Valuation Ratios    
P/S TTM0.30.30.40.4
P/EBIT TTM-9.735.0-7.16.6
P/E TTM-6.0172.3-8.910.4
Sector Ratios    
P/S TTM (Sector)0.80.80.90.8
P/EBIT TTM (Sector)7.36.97.05.5
P/E TTM (Sector)9.48.18.97.4
 9/30/252024
Share Price CYE$24.03$21.76
Market Cap CYE ($ Bil)2.32.1
Total Debt ($ Bil)2.82.8
Total Cash ($ Bil)0.30.4
Enterprise Value ($ Bil)4.84.9
Valuation Ratios  
P/S TTM0.30.3
P/EBIT TTM-9.735.0
P/E TTM-6.0172.3
Sector Ratios  
P/S TTM (Sector)0.80.8
P/EBIT TTM (Sector)7.36.9
P/E TTM (Sector)9.48.1

Business Description

Foot Locker, Inc., through its subsidiaries, operates as an athletic footwear and apparel retailer. The company engages in the retail of athletic footwear, apparel, accessories, equipment, and team licensed merchandise under the Foot Locker, Lady Foot Locker, Kids Foot Locker, Champs Sports, Eastbay, atmos, WSS, Footaction, and Sidestep brand names. As of January 29, 2022, it operated 2,858 retail stores in 28 countries across the United States, Canada, Europe, Australia, New Zealand, and Asia; and 142 franchised Foot Locker stores located in the Middle East and Asia. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
FL Return7%10%-9%-13%-30%10%-28%
Peers Return10%51%-13%19%10%-18%55%
S&P 500 Return16%27%-19%24%23%13%106%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, DKS, SKX, SCVL, BRIA. See FL Returns vs. Peers.
[3] 2025 data is for the year up to 9/29/2025 (YTD)

Better Bets than Foot Locker (FL)

Latest Trefis Analyses

Trade Ideas

Select past trade ideas related to FL and Apparel Retail.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
KSS_7312025_Short_Squeeze07312025KSSKohl'sSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
50.9%50.9%-1.0%
LULU_6302025_Dip_Buyer_ValueBuy06302025LULULululemon AthleticaDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-25.8%-25.8%-32.7%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.8%-3.8%-9.7%
BLD_5312025_Dip_Buyer_ValueBuy05312025BLDTopBuildDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
39.1%39.1%-0.8%
IGT_5312025_Dip_Buyer_ValueBuy05312025IGTInternational Game TechnologyDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
10.7%10.7%-1.1%
FL_2282022_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02282022FLFoot LockerDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
20.2%45.7%-21.4%
FL_3312020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312020FLFoot LockerDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
48.3%161.6%-16.9%
FL_12312017_Dip_Buyer_ValueBuy12312017FLFoot LockerDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
14.0%16.7%-14.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
KSS_7312025_Short_Squeeze07312025KSSKohl'sSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
50.9%50.9%-1.0%
LULU_6302025_Dip_Buyer_ValueBuy06302025LULULululemon AthleticaDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-25.8%-25.8%-32.7%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.8%-3.8%-9.7%
BLD_5312025_Dip_Buyer_ValueBuy05312025BLDTopBuildDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
39.1%39.1%-0.8%
IGT_5312025_Dip_Buyer_ValueBuy05312025IGTInternational Game TechnologyDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
10.7%10.7%-1.1%
FL_2282022_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02282022FLFoot LockerDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
20.2%45.7%-21.4%
FL_3312020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312020FLFoot LockerDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
48.3%161.6%-16.9%
FL_12312017_Dip_Buyer_ValueBuy12312017FLFoot LockerDip BuyDB | PE OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
14.0%16.7%-14.0%

See Trefis Trade Ideas for more.

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Foot Locker

Financials

FLNKEDKSSKXSCVLBRIAMedian
NameFoot Loc.Nike Dick's S.Skechers.Shoe Car.BrilliA  
Mkt Price-69.55219.88-21.062.1145.30
Mkt Cap2.3102.717.49.50.6-9.5
Rev LTM7,86046,30913,7729,4121,154-9,412
Op Inc LTM1623,7021,55383776-837
FCF LTM63,2684656324-63
FCF 3Y Avg-24,91976139543-395
CFO LTM2213,6981,42164166-641
CFO 3Y Avg2385,6561,46581790-817

Growth & Margins

FLNKEDKSSKXSCVLBRIAMedian
NameFoot Loc.Nike Dick's S.Skechers.Shoe Car.BrilliA  
Rev Chg LTM-3.6%-9.8%2.7%12.1%-6.4%--3.6%
Rev Chg 3Y Avg-3.6%0.0%5.0%10.9%-3.8%-0.0%
Rev Chg Q-2.3%-12.0%5.0%13.1%-7.9%--2.3%
QoQ Delta Rev Chg LTM-0.5%-3.2%1.3%3.1%-2.2%--0.5%
Op Mgn LTM2.1%8.0%11.3%8.9%6.6%-8.0%
Op Mgn 3Y Avg3.0%10.6%11.0%9.2%8.2%-9.2%
QoQ Delta Op Mgn LTM-0.1%-2.3%-0.2%-0.6%-0.3%--0.3%
CFO/Rev LTM2.8%8.0%10.3%6.8%5.7%-6.8%
CFO/Rev 3Y Avg2.9%11.3%11.1%9.7%7.5%-9.7%
FCF/Rev LTM0.1%7.1%3.4%0.7%2.1%-2.1%
FCF/Rev 3Y Avg-0.0%9.8%5.8%4.8%3.6%-4.8%

Valuation

FLNKEDKSSKXSCVLBRIAMedian
NameFoot Loc.Nike Dick's S.Skechers.Shoe Car.BrilliA  
Mkt Cap2.3102.717.49.50.6-9.5
P/S0.32.21.31.00.5-1.0
P/EBIT-9.727.710.811.37.0-10.8
P/E-6.031.914.814.29.2-14.2
P/CFO10.427.812.214.88.8-12.2
Total Yield-16.8%3.1%7.3%7.0%10.9%-7.0%
Dividend Yield0.0%0.0%0.6%0.0%0.0%-0.0%
FCF Yield 3Y Avg0.1%3.9%5.6%4.1%5.2%-4.1%
D/E1.20.10.30.20.6-0.3
Net D/E1.10.00.20.10.5-0.2

Returns

FLNKEDKSSKXSCVLBRIAMedian
NameFoot Loc.Nike Dick's S.Skechers.Shoe Car.BrilliA  
1M Rtn--9.6%3.9%-0.8%-14.0%-4.4%
3M Rtn--1.6%11.7%-13.4%-3.2%5.1%
6M Rtn-10.9%10.4%--2.8%11.3%10.6%
12M Rtn--20.5%7.5%--50.6%--20.5%
3Y Rtn--12.1%125.9%-3.8%-3.8%
1M Excs Rtn--12.7%0.3%--2.7%-16.2%-7.7%
3M Excs Rtn--8.9%4.4%-6.0%-10.6%-2.3%
6M Excs Rtn--8.2%-9.2%--22.2%-19.1%-14.1%
12M Excs Rtn--35.6%-11.9%--67.7%--35.6%
3Y Excs Rtn--103.1%44.6%--71.6%--71.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment8,1688,759 7,5488,005
Atmos  49  
Champs Sports  1,939  
Foot Locker  5,233  
Kids Foot Locker  724  
Licensing revenue  10  
Other  742  
Sidestep  76  
WSS  195  
Total8,1688,7598,9687,5488,005


Price Behavior

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/27/2025-0.1%-8.9%-9.4%
5/15/202585.7%86.0%86.6%
3/5/20255.1%-6.6%-15.3%
12/4/2024-8.9%-10.5%-10.4%
8/28/2024-10.2%-13.6%-19.7%
5/30/202415.0%19.7%10.7%
3/6/2024-29.4%-29.1%-29.1%
11/29/202316.1%19.5%31.1%
...
SUMMARY STATS   
# Positive1198
# Negative121415
Median Positive8.0%17.9%14.9%
Median Negative-8.8%-9.5%-10.4%
Max Positive85.7%86.0%86.6%
Max Negative-29.8%-29.1%-33.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025902202510-Q 8/2/2025
4302025611202510-Q 5/3/2025
1312025327202510-K 2/1/2025
103120241211202410-Q 11/2/2024
7312024911202410-Q 8/3/2024
4302024612202410-Q 5/4/2024
1312024328202410-K 2/3/2024
103120231206202310-Q 10/28/2023
7312023906202310-Q 7/29/2023
4302023607202310-Q 4/29/2023
1312023327202310-K 1/28/2023
103120221207202210-Q 10/29/2022
7312022907202210-Q 7/30/2022
4302022608202210-Q 4/30/2022
1312022324202210-K 1/29/2022
103120211208202110-Q 10/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0PAYNE ULICE JR 12302024Sell22.511,10024,757411,882Form