Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 2.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%
Trading close to highs
Dist 52W High is -3.0%, Dist 3Y High is -3.0%
Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -50%
Weak multi-year price returns
3Y Excs Rtn is -69%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
Moderate capital ratio
Tier 1 Capital / Risk Wtd Assets RatioTier 1 Capital / Risk-Weighted Assets is a common measure of financial strength for a bank. It reflects how much equity there is relative to assets where assets are weighted based on riskiness. Low ratios indicate the bank is highly vulnerable to even small changes in the value of their risk assets. is 9.0%
 
3 Low stock price volatility
Vol 12M is 33%
  
4 Uninsured deposits are low
Uninsured Deposits Ratio %Fraction of deposits that exceed the insurance deposit thresholds. For example, the FDIC protects deposits up to $250K. A high uninsured deposits ratio indicates large accounts and greater potential exposure to bank run risk. is 28%
  
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, and AI in Financial Services. Themes include Online Banking & Lending, Wealth Management Technology, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 2.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -50%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
3 Low stock price volatility
Vol 12M is 33%
4 Uninsured deposits are low
Uninsured Deposits Ratio %Fraction of deposits that exceed the insurance deposit thresholds. For example, the FDIC protects deposits up to $250K. A high uninsured deposits ratio indicates large accounts and greater potential exposure to bank run risk. is 28%
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, and AI in Financial Services. Themes include Online Banking & Lending, Wealth Management Technology, Show more.
6 Trading close to highs
Dist 52W High is -3.0%, Dist 3Y High is -3.0%
7 Weak multi-year price returns
3Y Excs Rtn is -69%
8 Moderate capital ratio
Tier 1 Capital / Risk Wtd Assets RatioTier 1 Capital / Risk-Weighted Assets is a common measure of financial strength for a bank. It reflects how much equity there is relative to assets where assets are weighted based on riskiness. Low ratios indicate the bank is highly vulnerable to even small changes in the value of their risk assets. is 9.0%
9 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x

Valuation, Metrics & Events

FHN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

There is no information available to explain a 1.2% stock movement for First Horizon (FHN) for the approximate time period from August 31, 2025, to December 4, 2025. This period is in the future, and stock movements and their causes cannot be predicted. Therefore, no key points can be provided for this specific future timeframe.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FHN Return-18%33%54%-39%48%13%69%
Peers Return-3%52%-19%-1%26%8%61%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
FHN Win Rate67%75%75%50%58%60% 
Peers Win Rate55%68%52%42%57%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
FHN Max Drawdown-58%0%0%-60%-6%-19% 
Peers Max Drawdown-52%-1%-25%-50%-11%-22% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: EWBC, CMA, WAL, ZION, CBSH. See FHN Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventFHNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-61.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven157.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven153.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven352 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-39.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven66.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1162 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-88.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven795.4%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to EWBC, CMA, WAL, ZION, CBSH


In The Past

First Horizon's stock fell -61.1% during the 2022 Inflation Shock from a high on 2/15/2023. A -61.1% loss requires a 157.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About First Horizon (FHN)

Better Bets than First Horizon (FHN)

Trade Ideas

Select past ideas related to FHN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for First Horizon

Peers to compare with:

Financials

FHNEWBCCMAWALZIONCBSHMedian
NameFirst Ho.East Wes.Comerica Western .Zions Ba.Commerce. 
Mkt Price22.72108.9483.1484.9154.8252.3668.98
Mkt Cap11.515.010.69.38.16.99.9
Rev LTM3,1642,8113,3413,3313,2451,7153,204
Op Inc LTM-------
FCF LTM3801,28824-3,323645495437
FCF 3Y Avg8971,358844-1,735820465832
CFO LTM4231,288125-3,231753545484
CFO 3Y Avg9351,358976-1,628939530937

Growth & Margins

FHNEWBCCMAWALZIONCBSHMedian
NameFirst Ho.East Wes.Comerica Western .Zions Ba.Commerce. 
Rev Chg LTM-0.2%10.5%4.4%13.3%8.0%6.4%7.2%
Rev Chg 3Y Avg2.3%10.1%1.8%12.8%4.5%6.3%5.4%
Rev Chg Q7.9%19.3%3.3%14.8%9.3%6.8%8.6%
QoQ Delta Rev Chg LTM2.0%4.6%0.8%3.7%2.2%1.7%2.1%
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM13.4%45.8%3.7%-97.0%23.2%31.8%18.3%
CFO/Rev 3Y Avg29.3%51.5%29.2%-50.9%29.1%32.4%29.2%
FCF/Rev LTM12.0%45.8%0.7%-99.8%19.9%28.9%15.9%
FCF/Rev 3Y Avg28.1%51.5%25.3%-54.6%25.3%28.4%26.7%

Valuation

FHNEWBCCMAWALZIONCBSHMedian
NameFirst Ho.East Wes.Comerica Western .Zions Ba.Commerce. 
Mkt Cap11.515.010.69.38.16.99.9
P/S3.65.22.62.82.44.83.2
P/EBIT-------
P/E12.911.612.210.59.014.811.9
P/CFO27.011.470.2-2.910.115.113.2
Total Yield10.6%10.8%12.5%9.5%11.1%8.6%10.7%
Dividend Yield2.8%2.2%4.3%0.0%0.0%1.8%2.0%
FCF Yield 3Y Avg11.7%13.1%11.7%-18.5%16.6%6.2%11.7%
D/E0.30.20.60.50.10.00.2
Net D/E-0.5-0.1-1.3-1.2-1.4-0.6-0.9

Returns

FHNEWBCCMAWALZIONCBSHMedian
NameFirst Ho.East Wes.Comerica Western .Zions Ba.Commerce. 
1M Rtn5.9%8.5%9.2%11.0%6.8%5.5%7.6%
3M Rtn1.6%2.9%20.0%-4.7%-3.7%-9.5%-1.0%
6M Rtn15.8%21.2%48.0%19.0%17.2%-11.9%18.1%
12M Rtn13.5%4.4%22.9%-6.7%-4.4%-18.5%-0.0%
3Y Rtn3.1%72.2%39.2%39.1%18.1%-13.5%28.6%
1M Excs Rtn5.9%8.5%9.2%11.0%6.8%5.5%7.7%
3M Excs Rtn-5.0%-4.4%13.6%-11.9%-10.2%-15.3%-7.6%
6M Excs Rtn1.1%6.5%33.2%4.3%2.5%-26.6%3.4%
12M Excs Rtn-2.8%-11.7%6.9%-21.1%-19.9%-37.3%-15.8%
3Y Excs Rtn-69.5%3.2%-33.6%-35.4%-50.0%-84.8%-42.7%

FDIC Bank Data

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Commercial, Consumer & Wealth3,142    
Wholesale357    
Corporate-32-59-34939740
Regional Banking 2,3972,2021,6091,062
Specialty Banking 8691,2171,148762
Total3,4673,2073,0703,1541,864


Net Income by Segment
$ Mil20242023202220212020
Commercial, Consumer & Wealth1,155    
Wholesale50    
Corporate-289-222-518233-147
Regional Banking 824989217318
Specialty Banking 310539407281
Total9169121,010857452


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity17,674,231
Short Interest: % Change Since 103120251.4%
Average Daily Volume7,344,000
Days-to-Cover Short Interest2.41
Basic Shares Quantity504,863,000
Short % of Basic Shares3.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024802202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023508202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021301202210-K 12/31/2021