Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 4.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.5%, FCF Yield is 9.9%
Weak multi-year price returns
2Y Excs Rtn is -10%, 3Y Excs Rtn is -62%
 
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -117%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 42%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 38%
  
3 Low stock price volatility
Vol 12M is 27%
  
4 Capital ratio is >2x the minimum of 6%
Tier 1 Capital / Risk Wtd Assets RatioTier 1 Capital / Risk-Weighted Assets is a common measure of financial strength for a bank. It reflects how much equity there is relative to assets where assets are weighted based on riskiness. Low ratios indicate the bank is highly vulnerable to even small changes in the value of their risk assets. is 13%
  
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Digital Payments.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 4.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.5%, FCF Yield is 9.9%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -117%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 42%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 38%
3 Low stock price volatility
Vol 12M is 27%
4 Capital ratio is >2x the minimum of 6%
Tier 1 Capital / Risk Wtd Assets RatioTier 1 Capital / Risk-Weighted Assets is a common measure of financial strength for a bank. It reflects how much equity there is relative to assets where assets are weighted based on riskiness. Low ratios indicate the bank is highly vulnerable to even small changes in the value of their risk assets. is 13%
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Digital Payments.
6 Weak multi-year price returns
2Y Excs Rtn is -10%, 3Y Excs Rtn is -62%

Valuation, Metrics & Events

FHB Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The requested time period from August 31, 2025, to today (December 4, 2025) is in the future. As I cannot access or analyze future stock market data and events, I am unable to provide the key points explaining why First Hawaiian (FHB) stock moved by -1.4% during this period.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FHB Return-14%20%-1%-8%19%0%13%
Peers Return-9%22%-3%-1%13%8%29%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
FHB Win Rate50%58%58%50%42%40% 
Peers Win Rate45%55%40%32%40%44% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
FHB Max Drawdown-51%-1%-20%-39%-12%-18% 
Peers Max Drawdown-31%-1%-14%-34%-12%-14% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ABCB, ASB, EBC, BOH, AVBC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventFHBS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-49.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven98.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-54.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven120.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven608 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-38.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven62.6%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to ABCB, ASB, EBC, BOH, AVBC


In The Past

First Hawaiian's stock fell -49.5% during the 2022 Inflation Shock from a high on 1/14/2022. A -49.5% loss requires a 98.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About First Hawaiian (FHB)

Better Bets than First Hawaiian (FHB)

Trade Ideas

Select past ideas related to FHB. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for First Hawaiian

Peers to compare with:

Financials

FHBABCBASBEBCBOHAVBCMedian
NameFirst Ha.Ameris B.Associat.Eastern .Bank of .Avidia B. 
Mkt Price25.3076.7125.8418.8265.9916.4725.57
Mkt Cap3.15.24.33.72.6-3.7
Rev LTM8101,1561,15365168390747
Op Inc LTM-------
FCF LTM306395563397210-8350
FCF 3Y Avg279319464279160-279
CFO LTM344414605417236-4379
CFO 3Y Avg304335515292177-304

Growth & Margins

FHBABCBASBEBCBOHAVBCMedian
NameFirst Ha.Ameris B.Associat.Eastern .Bank of .Avidia B. 
Rev Chg LTM1.6%7.4%5.8%-4.0%8.9%-5.8%
Rev Chg 3Y Avg4.1%4.2%1.1%19.1%0.1%-4.1%
Rev Chg Q8.1%10.9%17.7%16.3%12.3%-12.3%
QoQ Delta Rev Chg LTM2.1%2.7%5.3%5.4%3.0%-3.0%
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM42.5%35.8%52.5%64.1%34.6%-4.2%39.1%
CFO/Rev 3Y Avg37.6%30.5%43.5%55.0%26.4%-37.6%
FCF/Rev LTM37.7%34.1%48.8%61.0%30.8%-8.3%35.9%
FCF/Rev 3Y Avg34.5%29.1%39.2%52.7%23.8%-34.5%

Valuation

FHBABCBASBEBCBOHAVBCMedian
NameFirst Ha.Ameris B.Associat.Eastern .Bank of .Avidia B. 
Mkt Cap3.15.24.33.72.6-3.7
P/S3.84.33.75.53.8-3.8
P/EBIT-------
P/E11.912.624.172.914.1-14.1
P/CFO9.012.17.08.611.0-9.0
Total Yield12.7%9.0%7.8%4.2%11.4%-9.0%
Dividend Yield4.3%1.0%3.6%2.8%4.3%-3.6%
FCF Yield 3Y Avg10.3%8.7%14.1%9.5%7.0%-9.5%
D/E0.00.10.90.00.2-0.1
Net D/E-1.2-0.50.6-0.1-1.1--0.5

Returns

FHBABCBASBEBCBOHAVBCMedian
NameFirst Ha.Ameris B.Associat.Eastern .Bank of .Avidia B. 
1M Rtn3.8%6.1%4.8%9.7%2.3%7.2%5.4%
3M Rtn-1.3%5.6%-0.7%11.4%-1.2%9.1%2.5%
6M Rtn9.6%26.9%13.8%30.5%2.2%-13.8%
12M Rtn-2.5%13.2%3.3%7.3%-12.1%-3.3%
3Y Rtn10.9%51.6%19.8%5.9%-6.6%-10.9%
1M Excs Rtn3.9%6.1%4.8%9.7%2.3%7.2%5.5%
3M Excs Rtn-7.5%-2.1%-7.6%3.9%-8.5%1.3%-4.8%
6M Excs Rtn-5.1%12.2%-0.9%15.8%-12.6%--0.9%
12M Excs Rtn-18.0%-3.0%-12.2%-8.8%-26.5%--12.2%
3Y Excs Rtn-61.6%-19.5%-51.1%-64.0%-77.1%--61.6%

FDIC Bank Data

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Retail Banking556530477473508
Commercial Banking251235236230215
Treasury and Other302823043
Total837793715733766


Net Income by Segment
$ Mil20242023202220212020
Retail Banking183180187144205
Commercial Banking95961207493
Treasury and Other-43-10-41-32-13
Total235266266186284


Assets by Segment
$ Mil20242023202220212020
Treasury and Other7,89410,26411,8719,2416,819
Retail Banking7,4987,4637,1486,8957,276
Commercial Banking6,8886,8515,9736,5276,071
Other non-earning assets2,646    
Total24,92624,57724,99222,66320,167


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity8,260,317
Short Interest: % Change Since 103120253.2%
Average Daily Volume1,280,855
Days-to-Cover Short Interest6.45
Basic Shares Quantity124,267,090
Short % of Basic Shares6.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251103202510-Q 9/30/2025
6302025804202510-Q 6/30/2025
3312025505202510-Q 3/31/2025
12312024228202510-K 12/31/2024
93020241104202410-Q 9/30/2024
6302024805202410-Q 6/30/2024
3312024506202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023508202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022808202210-Q 6/30/2022
3312022502202210-Q 3/31/2022
12312021225202210-K 12/31/2021