Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, Dividend Yield is 4.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.1%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 32%, CFO LTM is 4.4 Bil

Low stock price volatility
Vol 12M is 25%

Megatrend and thematic drivers
Megatrends include Offshore Wind Development, Smart Grids & Grid Modernization, and Water Infrastructure. Themes include Offshore Wind Project Development, Show more.

Trading close to highs
Dist 52W High is -1.4%, Dist 3Y High is -1.4%

Weak multi-year price returns
3Y Excs Rtn is -50%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109%

Key risks
ES key risks include [1] adverse regulatory actions, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, Dividend Yield is 4.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.1%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 32%, CFO LTM is 4.4 Bil
2 Low stock price volatility
Vol 12M is 25%
3 Megatrend and thematic drivers
Megatrends include Offshore Wind Development, Smart Grids & Grid Modernization, and Water Infrastructure. Themes include Offshore Wind Project Development, Show more.
4 Trading close to highs
Dist 52W High is -1.4%, Dist 3Y High is -1.4%
5 Weak multi-year price returns
3Y Excs Rtn is -50%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109%
7 Key risks
ES key risks include [1] adverse regulatory actions, Show more.

ES in ETFs

Weight = ES's share of each fund

SPY0.04%
VOO0.04%
IVV0.04%
VTI0.04%
ITOT0.04%
IWB0.04%
RSP0.20%
VTV0.10%
+26 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/5/2026

Eversource Energy (ES) stock has remained largely at the same level since 2/28/2026 because of the following key factors:

1. Reduction in Transmission Return on Equity (ROE) by FERC.

Eversource Energy's stock movement since February 28, 2026, was significantly impacted by the Federal Energy Regulatory Commission's (FERC) decision on March 19, 2026, to reduce the authorized base return on equity (ROE) for New England transmission owners from 10.57% to 9.57%. This regulatory change resulted in an after-tax charge of $43.9 million, or $0.12 per share, reported in fiscal Q1 2026 GAAP earnings. The company anticipates this lower ROE will further reduce future after-tax earnings by approximately $70 million in 2026.

2. Downward Revision of Fiscal Year 2026 Earnings Guidance.

Following the FERC decision and ongoing developments, Eversource revised its fiscal year 2026 non-GAAP earnings guidance downward to a range of $4.57 to $4.72 per share, from its original forecast of $4.80 to $4.95 per share. This revision also reflects the continuing uncertainty surrounding the proposed sale of its Aquarion water business, which had not met "held-for-sale" accounting criteria due to potential legal appeals, though final regulatory approval was received with an appeal window closing June 14, 2026. Despite beating fiscal Q1 2026 adjusted EPS estimates of $1.73 versus a $1.59 consensus and revenue expectations of $4.5 billion versus a $4.21 billion consensus, the stock declined 2.9% in premarket trading on May 7, 2026, reflecting investor concerns over the revised guidance and regulatory impacts.

Show more
Updated on 6/5/2026

Eversource Energy (ES) stock has remained largely at the same level since 2/28/2026 because of the following key factors:

1. Reduction in Transmission Return on Equity (ROE) by FERC.

Eversource Energy's stock movement since February 28, 2026, was significantly impacted by the Federal Energy Regulatory Commission's (FERC) decision on March 19, 2026, to reduce the authorized base return on equity (ROE) for New England transmission owners from 10.57% to 9.57%. This regulatory change resulted in an after-tax charge of $43.9 million, or $0.12 per share, reported in fiscal Q1 2026 GAAP earnings. The company anticipates this lower ROE will further reduce future after-tax earnings by approximately $70 million in 2026.

2. Downward Revision of Fiscal Year 2026 Earnings Guidance.

Following the FERC decision and ongoing developments, Eversource revised its fiscal year 2026 non-GAAP earnings guidance downward to a range of $4.57 to $4.72 per share, from its original forecast of $4.80 to $4.95 per share. This revision also reflects the continuing uncertainty surrounding the proposed sale of its Aquarion water business, which had not met "held-for-sale" accounting criteria due to potential legal appeals, though final regulatory approval was received with an appeal window closing June 14, 2026. Despite beating fiscal Q1 2026 adjusted EPS estimates of $1.73 versus a $1.59 consensus and revenue expectations of $4.5 billion versus a $4.21 billion consensus, the stock declined 2.9% in premarket trading on May 7, 2026, reflecting investor concerns over the revised guidance and regulatory impacts.

3. Increased Operating and Financing Costs.

The company experienced higher operating and financing costs in fiscal Q1 2026. Total operating expenses rose by 7.40% year over year to $3.43 billion, driven by increased costs for purchased power, natural gas, transmission, operations and maintenance, energy efficiency programs, and taxes. Concurrently, interest expenses increased by 21.41% from the prior year, amounting to $365.3 million. These rising operating margins and interest expenses reflect broader inflationary pressures and the current interest rate environment impacting the utility sector.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -1.4% change in ES stock from 2/28/2026 to 6/27/2026 was primarily driven by a -4.4% change in the company's P/E Multiple.
(LTM values as of)22820266272026Change
Stock Price ($)74.5373.48-1.4%
Change Contribution By: 
Total Revenues ($ Mil)13,54713,9332.8%
Net Income Margin (%)12.5%12.5%0.5%
P/E Multiple16.515.8-4.4%
Shares Outstanding (Mil)376376-0.1%
Cumulative Contribution-1.4%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2026 to 6/27/2026
ReturnCorrelation
ES-1.4% 
Market (SPY)6.6%11.0%
Sector (XLU)-2.5%75.1%

Fundamental Drivers

The 13.1% change in ES stock from 11/30/2025 to 6/27/2026 was primarily driven by a 22.8% change in the company's Net Income Margin (%).
(LTM values as of)113020256272026Change
Stock Price ($)64.9773.4813.1%
Change Contribution By: 
Total Revenues ($ Mil)13,14913,9336.0%
Net Income Margin (%)10.2%12.5%22.8%
P/E Multiple18.015.8-12.1%
Shares Outstanding (Mil)372376-1.1%
Cumulative Contribution13.1%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 6/27/2026
ReturnCorrelation
ES13.1% 
Market (SPY)7.3%0.9%
Sector (XLU)3.4%71.9%

Fundamental Drivers

The 18.6% change in ES stock from 5/31/2025 to 6/27/2026 was primarily driven by a 89.4% change in the company's Net Income Margin (%).
(LTM values as of)53120256272026Change
Stock Price ($)61.9773.4818.6%
Change Contribution By: 
Total Revenues ($ Mil)12,68713,9339.8%
Net Income Margin (%)6.6%12.5%89.4%
P/E Multiple27.115.8-41.6%
Shares Outstanding (Mil)367376-2.3%
Cumulative Contribution18.6%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2025 to 6/27/2026
ReturnCorrelation
ES18.6% 
Market (SPY)25.1%9.4%
Sector (XLU)16.0%61.1%

Fundamental Drivers

The 21.8% change in ES stock from 5/31/2023 to 6/27/2026 was primarily driven by a 10.5% change in the company's Total Revenues ($ Mil).
(LTM values as of)53120236272026Change
Stock Price ($)60.3473.4821.8%
Change Contribution By: 
Total Revenues ($ Mil)12,61413,93310.5%
Net Income Margin (%)11.5%12.5%9.0%
P/E Multiple14.515.88.9%
Shares Outstanding (Mil)349376-7.1%
Cumulative Contribution21.8%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2023 to 6/27/2026
ReturnCorrelation
ES21.8% 
Market (SPY)81.3%19.6%
Sector (XLU)56.0%68.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
ES Return8%-5%-23%-2%23%9%3%
Peers Return23%5%-6%16%8%10%67%
S&P 500 Return27%-19%24%23%16%7%96%

Monthly Win Rates [3]
ES Win Rate50%50%42%50%58%67% 
Peers Win Rate58%55%50%58%57%63% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
ES Max Drawdown-14%-23%-37%-18%-15%-12% 
Peers Max Drawdown-15%-26%-24%-14%-16%-12% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: ED, PEG, EXC, UTL, NEE. See ES Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/26/2026 (YTD)

How Low Can It Go

EventESS&P 500
2025 US Tariff Shock
  % Loss-12.4%-18.8%
  % Gain to Breakeven14.2%23.1%
  Time to Breakeven29 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-28.2%-9.5%
  % Gain to Breakeven39.4%10.5%
  Time to Breakeven700 days24 days
2023 SVB Regional Banking Crisis
  % Loss-13.9%-6.7%
  % Gain to Breakeven16.1%7.1%
  Time to Breakeven854 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-17.8%-24.5%
  % Gain to Breakeven21.6%32.4%
  Time to Breakeven1226 days427 days
2020 COVID-19 Crash
  % Loss-33.6%-33.7%
  % Gain to Breakeven50.6%50.9%
  Time to Breakeven203 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-11.4%-12.2%
  % Gain to Breakeven12.8%13.9%
  Time to Breakeven38 days62 days

Compare to ED, PEG, EXC, UTL, NEE

In The Past

Eversource Energy's stock fell -12.4% during the 2025 US Tariff Shock. Such a loss loss requires a 14.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventESS&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-28.2%-9.5%
  % Gain to Breakeven39.4%10.5%
  Time to Breakeven700 days24 days
2020 COVID-19 Crash
  % Loss-33.6%-33.7%
  % Gain to Breakeven50.6%50.9%
  Time to Breakeven203 days140 days
2008-2009 Global Financial Crisis
  % Loss-37.9%-53.4%
  % Gain to Breakeven61.1%114.4%
  Time to Breakeven663 days1085 days

Compare to ED, PEG, EXC, UTL, NEE

In The Past

Eversource Energy's stock fell -12.4% during the 2025 US Tariff Shock. Such a loss loss requires a 14.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Eversource Energy (ES)

Eversource Energy (ES) is a public utility holding company primarily focused on energy and water delivery services. The company operates through distinct segments, including Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution, providing essential infrastructure and services to communities.

Its main services involve the transmission and distribution of electricity, including solar power facilities, and the distribution of natural gas. Eversource also operates regulated water utilities, serving approximately 226,000 water customers. The company provides these critical utility services to residential, commercial, industrial, municipal, and fire protection customers across Connecticut, Massachusetts, and New Hampshire.

AI Analysis | Feedback

Here are 1-3 brief analogies for Eversource Energy (ES):

  • It's like the Con Edison of New England, but also delivering natural gas and water services.
  • Think of it as the company that acts like Pacific Gas & Electric (PG&E) for Connecticut, Massachusetts, and New Hampshire, ensuring electricity, natural gas, and water delivery.

AI Analysis | Feedback

  • Electric Distribution: Delivering electricity to residential, commercial, and industrial customers.
  • Electric Transmission: Transmitting high-voltage electricity across regions.
  • Natural Gas Distribution: Providing natural gas service to various customer types.
  • Water Distribution: Supplying water services to residential and commercial customers.
  • Solar Power Facilities: Operating facilities for the generation of solar energy.

AI Analysis | Feedback

```html

Eversource Energy (ES) primarily sells its services directly to end-users rather than to other companies. The major categories of customers it serves include:

  • Residential customers
  • Commercial customers
  • Industrial customers
```

AI Analysis | Feedback

  • Kinder Morgan, Inc. (KMI)
  • Enbridge Inc. (ENB)
  • TC Energy Corporation (TRP)

AI Analysis | Feedback

Joseph R. Nolan, Jr., Chairman, President and Chief Executive Officer

Joseph R. Nolan, Jr. was appointed Chairman, President, and Chief Executive Officer of Eversource Energy in May 2021. He joined Eversource in 1985 and has held various leadership positions within the company, including Executive Vice President-Strategy, Customer and Corporate Relations, and Executive Vice President-Customer and Corporate Relations. His career began running a customer service center for the former Boston Edison Co. Mr. Nolan has been instrumental in securing support for company policies from state legislatures and federal entities, and managed communications for electric restructuring and the sale of generating plants. He also directed Eversource's brand change strategy in 2015. Under his leadership, Eversource has made strategic decisions to exit offshore wind investments in 2024 and plans to sell its Aquarion Water Co. subsidiary in 2025. He holds a Bachelor of Arts degree in Communications and a Master of Business Administration degree from Boston College.

John M. Moreira, CPA, Executive Vice President, Chief Financial Officer and Treasurer

John M. Moreira was named Executive Vice President, Chief Financial Officer, and Treasurer of Eversource Energy in May 2022. He has a tenure of 22 years with Eversource and its predecessor companies. Prior to his current role, he served as Senior Vice President - Finance and Regulatory and Treasurer, and Vice President Financial Planning and Analysis. Mr. Moreira's responsibilities encompass all accounting, treasury, strategic financial planning, investor relations, pension plan investments, enterprise risk management, insurance programs, state and federal rate activities, supply chain, and real estate operations. He previously served as Director of Investor Relations and Financial Reporting for Nstar. Mr. Moreira is a Certified Public Accountant (CPA) and earned a Bachelor of Science in Accounting from the University of Massachusetts Dartmouth and an MBA from Curry College.

Gregory B. Butler, Executive Vice President & General Counsel

Gregory B. Butler serves as Executive Vice President and General Counsel for Eversource Energy. He holds a bachelor's degree in history from the State University of New York at Stony Brook and a Doctor of Jurisprudence degree from the Albany Law School of Union University. He is admitted to practice law in New York and before the United States Court of Appeals for the 9th Circuit.

Paul Chodak III, Executive Vice President & Chief Operating Officer

Paul Chodak III joined Eversource Energy as Executive Vice President & Chief Operating Officer in November 2023. In this role, he is responsible for overseeing the operational execution of the utility business.

Penni McLean-Conner, Executive Vice President Customer Experience and Energy Strategy

Penni McLean-Conner is the Executive Vice President of Customer Experience and Energy Strategy at Eversource Energy. She holds a bachelor's degree in industrial engineering from North Carolina State University and is a registered Professional Engineer.

AI Analysis | Feedback

The key risks to Eversource Energy (ES) primarily revolve around its heavily regulated operating environment, its financial health and debt, and the execution of its strategic initiatives.

  1. Restrictive Regulatory Environment and Challenges: Eversource Energy operates within a highly regulated industry across Connecticut, Massachusetts, and New Hampshire, meaning its operations and profitability are significantly influenced by regulatory decisions. Unfavorable regulatory outcomes can impact rate increases, allowed returns on equity, and the ability to recover costs. For example, the denial of the sale of its Aquarion water utility in Connecticut prompted a sell-off of shares and is expected to slow its ability to reduce debt and potentially hinder growth. Regulatory challenges in Connecticut are particularly highlighted as a potential headwind, creating uncertainty for investors and possibly limiting the company's capacity to invest in infrastructure. Multi-state oversight also introduces variability in rate case outcomes and cost recovery.
  2. Financial Health and Debt Levels: The company's financial health is under scrutiny due to high debt levels. The current interest rate environment poses meaningful pressure on its valuation, as its earnings yield has historically traded at a spread to the 10-year U.S. Treasury yield. Concerns about credit rating pressure and potential equity dilution are also noted as significant near-term risks. Analysts have highlighted that the denial of the Aquarion sale hampers the company's efforts to streamline operations and reduce debt, with its financial strength rated as poor due to these high debt levels.
  3. Execution Risk and Legacy Offshore Wind Impacts: While Eversource is refocusing on its core utility businesses, it faces execution risks related to efficiently managing its substantial capital expenditure plans. Past "missteps" include significant losses from its exit from the offshore wind business. In the fourth quarter of 2023, the company reported a massive loss of $1.288 billion and a full-year 2023 loss of $442 million, primarily due to an impairment charge of $1.77 billion from selling off its offshore wind business. Although Eversource has largely exited this segment, the variability in the costs and final investment returns of the Revolution Wind and South Fork Wind projects (no longer owned by Eversource) and the inability to monetize associated tax credits could still adversely affect its financial position.

AI Analysis | Feedback

The transition away from natural gas as a primary energy source for heating and cooking, driven by climate change mitigation policies and the increasing viability of electric alternatives like heat pumps, poses an emerging threat to Eversource Energy's Natural Gas Distribution segment.

AI Analysis | Feedback

The addressable market sizes for Eversource Energy's main products or services in its operating regions are as follows:

  • Electric Distribution: null
  • Electric Transmission:
    • Connecticut: $10.3 billion in 2026
    • Massachusetts: null
    • New Hampshire: $1.9 billion in 2026
  • Natural Gas Distribution: null
  • Water Distribution:
    • Connecticut: Approximately $4.1 billion in 2026 for the Water Supply & Irrigation Systems industry. This industry includes operators of water treatment plants and water supply systems, with infrastructure such as pumping stations, aqueducts, and distribution mains.
    • Massachusetts: null
    • New Hampshire: null

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Eversource Energy (ES) over the next 2-3 years:
  • Significant Capital Investments in Regulated Infrastructure: Eversource Energy plans to invest substantially in its electric transmission and distribution (T&D) and natural gas distribution systems. The company has unveiled a $26.5 billion 5-year capital investment plan for 2026-2030, an increase of $2.3 billion from its prior plan. These investments are focused on T&D upgrades, grid modernization, system resiliency, and clean-energy interconnections across its service territories in Connecticut, Massachusetts, and New Hampshire. These regulated investments will drive growth in the company's rate base, leading to increased revenue.
  • Growth in Regulated Rate Base: The substantial capital expenditures are projected to significantly expand Eversource's regulated rate base. The company anticipates its rate base to grow from $30.6 billion in 2024 to $49.3 billion by 2030, representing an 8.3% compound annual growth rate. This expansion allows Eversource to earn a regulated return on its infrastructure investments, which is a fundamental driver of revenue for utility companies.
  • Constructive Regulatory Outcomes and Rate Adjustments: Eversource's revenue is primarily derived from service rates approved by state regulatory commissions. The company's strategy includes actively pursuing constructive engagement with regulators to secure favorable rate outcomes and settlements. Management expects to focus on "additional rate increases" and "constructive cost recovery for incremental distribution investments" beyond 2025, which are critical for covering costs and generating returns on their capital investments.
  • Enabling Regional Electrification and Clean Energy Transition: Eversource has adopted a "decarbonization-led model" focusing on enabling regional electrification under state climate mandates. Key initiatives contributing to revenue growth include driving offshore wind interconnections, modernizing the grid, and investing in electric vehicle (EV) infrastructure and gas system upgrades across New England. Transmission is anticipated to be the fastest-growing segment, partly due to accelerated offshore wind interconnections.
  • Addressing Electrification Load Growth and Enhanced Reliability: The company's elevated annual capital expenditures of approximately $4.5–$5.5 billion in 2024–2025 are designed to meet increasing "electrification load growth" and address renewable interconnection backlogs. Furthermore, investments in grid modernization filings, such as advanced metering and distribution automation, and reliability investments in New Hampshire, aim to improve service and support increased customer demand, contributing to sustained revenue.

AI Analysis | Feedback

Share Issuance

  • Eversource Energy anticipates raising between $800 million and $1.1 billion in equity during the 2026-2030 period, not including annual equity issuances for dividend reinvestment and employee compensation programs.
  • The number of shares outstanding increased by 3.77% to 0.371 billion in 2025 from 2024, and by 2.27% to 0.358 billion in 2024 from 2023.

Outbound Investments

  • In September 2024, Eversource completed the sale of its 50% interest in the South Fork Wind and Revolution Wind offshore wind projects to Global Infrastructure Partners (GIP) for adjusted gross proceeds of $745 million, resulting in an expected net loss of $520 million for the third quarter of 2024.
  • In 2023, Eversource sold its 50% stake in an uncommitted offshore wind lease area in Massachusetts to Ørsted for $625 million.
  • Eversource exited its 50% partnership with European utility Ørsted to develop 2 gigawatts of offshore wind projects in the Northeast US in 2024, shifting focus to its pure-play regulated utility business.

Capital Expenditures

  • Eversource has announced a $26.5 billion five-year capital investment plan for 2026-2030, which represents a $2.3 billion increase over its previous plan.
  • The primary focus of these capital expenditures is on enhancing electric and natural gas distribution infrastructure to ensure safety and reliability, support load growth, and advance clean energy objectives.
  • The 2026-2030 capital plan allocates over $11 billion to electric distribution, nearly $7 billion to natural gas distribution, and over $7 billion to transmission.

Better Bets vs. Eversource Energy (ES)

Latest Trefis Analyses

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

ESEDPEGEXCUTLNEEMedian
NameEversour.Consolid.Public S.Exelon Unitil NextEra . 
Mkt Price73.48112.0683.5847.4053.8288.5678.53
Mkt Cap27.640.741.748.51.0184.441.2
Rev LTM13,93317,21412,79424,78658227,86715,574
Op Inc LTM3,1383,0563,2585,2131117,7513,198
FCF LTM237-645183-2,163-562,36364
FCF 3Y Avg-1,278-1,120-420-1,915-363,250-770
CFO LTM4,3974,1373,5206,77812912,3304,267
CFO 3Y Avg3,0583,5512,8905,92213312,6623,304

Growth & Margins

ESEDPEGEXCUTLNEEMedian
NameEversour.Consolid.Public S.Exelon Unitil NextEra . 
Rev Chg LTM9.8%9.1%19.0%4.6%19.6%10.3%10.1%
Rev Chg 3Y Avg3.8%2.8%5.0%8.8%0.4%4.3%4.1%
Rev Chg Q9.4%6.2%19.4%7.9%27.0%7.3%8.6%
QoQ Delta Rev Chg LTM2.8%1.8%5.1%2.2%8.6%1.7%2.5%
Op Inc Chg LTM12.6%6.8%32.2%10.1%19.8%4.8%11.4%
Op Inc Chg 3Y Avg11.2%4.2%2.9%14.0%9.9%3.2%7.1%
Op Mgn LTM22.5%17.8%25.5%21.0%19.1%27.8%21.8%
Op Mgn 3Y Avg22.1%17.7%25.0%19.7%18.6%29.9%20.9%
QoQ Delta Op Mgn LTM0.5%0.0%1.0%-0.2%0.2%-1.4%0.1%
CFO/Rev LTM31.6%24.0%27.5%27.3%22.2%44.2%27.4%
CFO/Rev 3Y Avg23.6%22.2%25.5%25.1%25.4%47.4%25.2%
FCF/Rev LTM1.7%-3.7%1.4%-8.7%-9.6%8.5%-1.2%
FCF/Rev 3Y Avg-10.9%-7.3%-4.1%-8.1%-6.6%12.3%-7.0%

Valuation

ESEDPEGEXCUTLNEEMedian
NameEversour.Consolid.Public S.Exelon Unitil NextEra . 
Mkt Cap27.640.741.748.51.0184.441.2
P/S2.02.43.32.01.76.62.2
P/Op Inc8.813.312.89.38.723.811.1
P/EBIT8.510.111.68.88.118.79.5
P/E15.818.918.417.517.222.517.9
P/CFO6.39.811.87.27.515.08.6
Total Yield10.4%8.2%8.5%9.1%8.2%7.0%8.4%
Dividend Yield4.0%2.9%3.1%3.4%2.4%2.6%3.0%
FCF Yield 3Y Avg-6.0%-3.2%-1.2%-4.4%-3.9%2.2%-3.6%
D/E1.10.70.61.11.00.60.8
Net D/E1.10.70.61.01.00.60.8

Returns

ESEDPEGEXCUTLNEEMedian
NameEversour.Consolid.Public S.Exelon Unitil NextEra . 
1M Rtn6.4%5.4%6.5%5.0%5.4%2.2%5.4%
3M Rtn10.0%1.2%4.5%-1.0%3.9%-2.4%2.6%
6M Rtn11.7%14.7%5.7%10.8%12.3%11.7%11.7%
12M Rtn21.3%18.0%3.4%14.4%6.6%28.5%16.2%
3Y Rtn21.2%37.9%50.0%32.3%17.4%31.7%32.0%
1M Excs Rtn7.8%6.0%7.8%5.8%6.4%4.0%6.2%
3M Excs Rtn-4.1%-12.2%-8.8%-14.7%-10.3%-15.7%-11.2%
6M Excs Rtn6.8%8.7%-0.8%4.6%7.2%6.1%6.5%
12M Excs Rtn2.3%-2.6%-16.4%-4.6%-12.6%8.8%-3.6%
3Y Excs Rtn-50.1%-34.8%-21.0%-38.8%-58.1%-40.8%-39.8%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Electric Distribution10,0409,0668,9749,4057,424
Natural Gas Distribution2,6352,1042,2222,2161,790
Electric Transmission2,2832,1211,9161,8091,635
Other1,7331,7011,6371,4361,354
Water Distribution237229232222211
Eliminations-3,380-3,321-3,070-2,798-2,550
Total13,54711,90111,91112,2899,863


Operating Income by Segment
$ Mil20252024202320222021
Electric Transmission1,1771,106994923838
Electric Distribution986944851771716
Natural Gas Distribution535439345331302
Other22414414811470
Water Distribution67-225596064
Eliminations002-03
Total2,9892,4092,3992,1981,993


Net Income by Segment
$ Mil20252024202320222021
Other1,767778-2,2661,5081,310
Electric Transmission777725643597545
Electric Distribution667632608593470
Natural Gas Distribution360291225234205
Water Distribution44-254333737
Eliminations-1,924-1,359314-1,564-1,345
Total1,692812-4421,4051,220


Assets by Segment
$ Mil20252024202320222021
Electric Distribution34,85832,03229,42627,36525,411
Other29,74329,04126,33826,36522,675
Electric Transmission17,19416,07114,80613,37012,378
Natural Gas Distribution10,8669,7878,7758,0857,216
Water Distribution2,9782,5162,9452,7842,551
Eliminations-31,852-29,852-26,678-24,738-21,739
Total63,78759,59455,61253,23148,492


Price Behavior

Price Behavior
Market Price$73.48 
Market Cap ($ Bil)27.6 
First Trading Date12/29/2006 
Distance from 52W High-1.4% 
   50 Days200 Days
DMA Price$68.70$68.35
DMA Trendupindeterminate
Distance from DMA7.0%7.5%
 3M1YR
Volatility21.9%24.6%
Downside Capture-33.245.32
Upside Capture16.5127.39
Correlation (SPY)8.5%8.8%
ES Betas & Captures as of 5/31/2026

 1M2M3M6M1Y3Y
Beta0.280.370.360.090.250.34
Up Beta-0.680.090.460.140.180.34
Down Beta2.592.230.400.310.270.27
Up Capture-13%13%5%5%21%11%
Bmk +ve Days13283667141432
Stock +ve Days9213164141393
Down Capture45%69%63%-9%30%66%
Bmk -ve Days7132757109318
Stock -ve Days11203260108352

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ES
ES23.1%24.6%0.80-
Sector ETF (XLU)17.3%14.6%0.8760.7%
Equity (SPY)21.2%12.4%1.268.4%
Gold (GLD)21.8%27.7%0.7012.2%
Commodities (DBC)21.8%18.6%0.92-1.5%
Real Estate (VNQ)16.1%13.6%0.8544.1%
Bitcoin (BTCUSD)-44.2%42.5%-1.257.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ES
ES2.3%23.9%0.07-
Sector ETF (XLU)10.9%17.3%0.4876.4%
Equity (SPY)13.4%17.1%0.6128.6%
Gold (GLD)17.8%18.3%0.7916.6%
Commodities (DBC)7.4%19.5%0.285.9%
Real Estate (VNQ)3.4%18.9%0.0854.7%
Bitcoin (BTCUSD)10.9%54.0%0.396.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ES
ES6.3%24.3%0.26-
Sector ETF (XLU)9.6%19.3%0.4384.1%
Equity (SPY)15.2%18.0%0.7240.6%
Gold (GLD)11.8%16.1%0.6017.1%
Commodities (DBC)5.9%18.0%0.268.1%
Real Estate (VNQ)5.6%20.7%0.2360.2%
Bitcoin (BTCUSD)54.7%66.4%0.955.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6152026
Short Interest: Shares Quantity9.1 Mil
Short Interest: % Change Since 5312026-3.5%
Average Daily Volume3.0 Mil
Days-to-Cover Short Interest3.0 days
Basic Shares Quantity376.0 Mil
Short % of Basic Shares2.4%

Earnings Returns History

Updated 6/9/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/2026-2.2%-0.4%4.3%
2/12/20264.3%4.6%5.2%
11/4/2025-1.2%-0.7%-9.6%
7/31/2025-0.8%-0.3%-3.1%
5/1/2025-0.4%6.1%11.2%
2/11/2025-2.8%2.0%-1.0%
11/4/2024-2.1%-3.6%-2.5%
7/31/20241.8%0.7%2.7%
...
SUMMARY STATS   
# Positive81111
# Negative161313
Median Positive1.7%2.0%5.0%
Median Negative-1.0%-2.4%-3.1%
Max Positive4.7%7.2%11.2%
Max Negative-2.8%-7.3%-9.7%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/2026-2.2%-0.4%4.3%
2/12/20264.3%4.6%5.2%
11/4/2025-1.2%-0.7%-9.6%
7/31/2025-0.8%-0.3%-3.1%
5/1/2025-0.4%6.1%11.2%
2/11/2025-2.8%2.0%-1.0%
11/4/2024-2.1%-3.6%-2.5%
7/31/20241.8%0.7%2.7%
5/1/2024-1.4%-0.9%-2.7%
2/14/20244.7%7.2%9.7%
11/6/20232.0%-2.9%8.6%
7/31/2023-2.7%-7.3%-9.7%
5/3/20230.1%0.4%-7.8%
2/13/2023-1.7%-2.4%-3.5%
11/2/2022-0.1%-1.7%9.8%
7/28/2022-0.0%3.1%3.8%
5/4/20221.4%0.8%5.0%
2/16/20220.8%-2.4%3.0%
11/2/2021-0.0%-1.5%-1.7%
7/29/2021-0.1%3.1%4.4%
5/10/20211.6%1.2%-2.8%
2/16/2021-1.8%-4.4%-1.6%
11/3/2020-0.8%1.8%-5.6%
7/30/2020-0.6%-2.7%-6.4%
SUMMARY STATS   
# Positive81111
# Negative161313
Median Positive1.7%2.0%5.0%
Median Negative-1.0%-2.4%-3.1%
Max Positive4.7%7.2%11.2%
Max Negative-2.8%-7.3%-9.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202502/17/202610-K
09/30/202511/06/202510-Q
06/30/202508/04/202510-Q
03/31/202505/05/202510-Q
12/31/202402/14/202510-K
09/30/202411/06/202410-Q
06/30/202408/02/202410-Q
03/31/202405/03/202410-Q
12/31/202302/14/202410-K
09/30/202311/07/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202202/15/202310-K
09/30/202211/04/202210-Q
06/30/202208/04/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202502/17/202610-K
09/30/202511/06/202510-Q
06/30/202508/04/202510-Q
03/31/202505/05/202510-Q
12/31/202402/14/202510-K
09/30/202411/06/202410-Q
06/30/202408/02/202410-Q
03/31/202405/03/202410-Q
12/31/202302/14/202410-K
09/30/202311/07/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202202/15/202310-K
09/30/202211/04/202210-Q
06/30/202208/04/202210-Q
03/31/202205/06/202210-Q
12/31/202102/17/202210-K
09/30/202111/05/202110-Q
06/30/202108/06/202110-Q
03/31/202105/10/202110-Q
12/31/202002/17/202110-K
09/30/202011/06/202010-Q
06/30/202008/10/202010-Q
03/31/202005/08/202010-Q
12/31/201902/27/202010-K
09/30/201911/07/201910-Q
06/30/201908/06/201910-Q

Recent Forward Guidance

Updated 5/31/2026

Latest: Q1 2026 Earnings Reported 5/6/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Non-GAAP Recurring EPS4.574.644.72-4.7% LoweredGuidance: 4.88 for 2026
2030 Compound Annual EPS Growth Rate5.0%6.0%7.0%0 AffirmedGuidance: 6.0% for 2030
2030 Capital Expenditures 26.50 Bil 0 AffirmedGuidance: 26.50 Bil for 2030
2030 Equity Raise800.00 Mil950.00 Mil1.10 Bil0 AffirmedGuidance: 950.00 Mil for 2030

Prior: Q4 2025 Earnings Reported 2/12/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 EPS4.84.884.952.4% Higher NewGuidance: 4.76 for 2025
2030 EPS Growth5.0%6.0%7.0%0 AffirmedGuidance: 6.0% for 2025
2030 Capital Expenditures 26.50 Bil    
2030 Equity Raise800.00 Mil950.00 Mil1.10 Bil   

Insider Activity

Updated 6/5/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Butler, Gregory BExecutive VP & General CounselDirectSell605202669.887,000489,1603,925,789Form
2Mudge, W Robert IRABuy511202666.4875049,864142,943Form
3Conner, Penelope MEVP-Cust Exp & Energy StrategyDirectSell306202675.001,400105,000779,550Form
4Cleveland, Cotton M DirectSell225202674.872,581193,2395,941,983Form
5Kim, John Y Caroline M. Kim TrustSell224202674.496,339  Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Butler, Gregory BExecutive VP & General CounselDirectSell605202669.887,000489,1603,925,789Form
2Mudge, W Robert IRABuy511202666.4875049,864142,943Form
3Conner, Penelope MEVP-Cust Exp & Energy StrategyDirectSell306202675.001,400105,000779,550Form
4Cleveland, Cotton M DirectSell225202674.872,581193,2395,941,983Form
5Kim, John Y Caroline M. Kim TrustSell224202674.496,339  Form
6Kim, John Y Caroline M. Kim TrustSell224202673.566,000441,330466,265Form
7Forry, Linda Dorcena DirectSell219202673.062,581188,559840,588Form
8Williams, Frederica M DirectSell219202673.322,581189,2391,739,517Form
9Butler, Gregory BExecutive VP & General CounselDirectSell1113202573.085,000365,4004,141,736Form
10Hunt, James W IiiEVP-Corp Rel & SustainabilityDirectSell1110202572.774,129300,4892,358,969Form
11Conner, Penelope MEVP-Cust Exp & Energy StrategyDirectSell902202564.501,850119,325475,623Form
12Conner, Penelope MEVP-Cust Exp & Energy StrategyDirectSell902202564.261,850118,887592,762Form
13Keane, Loretta D DirectBuy826202566.073,780249,739795,001Form
Core Cache Last Updated: 6/27/2026