Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86%
Trading close to highs
Dist 52W High is -1.8%, Dist 3Y High is -1.8%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 139x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%
  Stock price has recently run up significantly
12M Rtn12 month market price return is 136%
2 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management. Themes include Resource Efficiency Solutions, and Water Treatment Solutions.
  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 104%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4%
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%
2 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management. Themes include Resource Efficiency Solutions, and Water Treatment Solutions.
3 Trading close to highs
Dist 52W High is -1.8%, Dist 3Y High is -1.8%
4 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 139x
5 Stock price has recently run up significantly
12M Rtn12 month market price return is 136%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 104%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4%

Valuation, Metrics & Events

EQX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the 57.3% stock movement for Equinox Gold (EQX) from August 31, 2025, to December 4, 2025: 1. Record Q3 2025 Production and Revenue. Equinox Gold announced record financial and operating results for Q3 2025 on November 5, 2025, including record production of 236,382 ounces and revenue that nearly doubled year-over-year and climbed over 70% from the previous quarter. The company reported a net income of $85.58 million for the third quarter, a substantial increase from $0.303 million in the same period a year prior.

2. Valentine Gold Mine Achieves First Gold and Commercial Production. A significant catalyst was the delivery of "first gold" at the Valentine Gold Mine in Newfoundland and Labrador, Canada, on September 14, 2025, ahead of schedule. This was followed by the announcement on November 18, 2025, that the Valentine Gold Mine achieved commercial production, marking it as a new cornerstone asset expected to boost Canadian gold production into 2026.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EQX Return34%-35%-51%49%3%177%81%
Peers Return41%-14%-6%-1%9%128%178%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
EQX Win Rate58%42%42%42%50%60% 
Peers Win Rate48%45%48%52%47%78% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
EQX Max Drawdown-28%-42%-63%0%-19%0% 
Peers Max Drawdown-27%-28%-32%-22%-21%-0% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: B, FNV, FSM, NEM, AEM.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventEQXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-77.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven341.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1061 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-43.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven75.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven75 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-19.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven23.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven79 days120 days

Compare to B, FNV, FSM, NEM, AEM


In The Past

Equinox Gold's stock fell -77.4% during the 2022 Inflation Shock from a high on 1/5/2021. A -77.4% loss requires a 341.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Equinox Gold (EQX)

Better Bets than Equinox Gold (EQX)

Trade Ideas

Select past ideas related to EQX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Equinox Gold

Peers to compare with:

Financials

EQXBFNVFSMNEMAEMMedian
NameEquinox .Barrick .Franco-N.Fortuna .Newmont Agnico E. 
Mkt Price13.7840.50202.459.5589.65169.1865.08
Mkt Cap10.669.539.02.998.385.054.3
Rev LTM2,29613,8241,5461,35221,50310,5686,432
Op Inc LTM4585,3511,0694269,3595,2233,146
FCF LTM156--8562266,1223,645226
FCF 3Y Avg-99--161242,6362,041124
CFO LTM676-1,3104559,2245,8371,310
CFO 3Y Avg401-1,0563395,6163,8831,056

Growth & Margins

EQXBFNVFSMNEMAEMMedian
NameEquinox .Barrick .Franco-N.Fortuna .Newmont Agnico E. 
Rev Chg LTM85.6%16.9%41.1%68.1%26.6%35.2%38.1%
Rev Chg 3Y Avg33.7%5.9%7.7%26.7%23.9%26.0%24.9%
Rev Chg Q91.2%16.4%76.9%38.3%20.0%41.9%40.1%
QoQ Delta Rev Chg LTM20.5%3.9%15.9%5.4%4.5%9.4%7.4%
Op Mgn LTM19.9%38.7%69.1%31.5%43.5%49.4%41.1%
Op Mgn 3Y Avg10.4%29.4%64.1%22.0%23.9%36.0%26.7%
QoQ Delta Op Mgn LTM2.3%3.2%0.8%2.9%4.5%3.6%3.1%
CFO/Rev LTM29.4%-84.7%33.7%42.9%55.2%42.9%
CFO/Rev 3Y Avg25.4%-81.3%35.4%32.6%45.6%35.4%
FCF/Rev LTM6.8%--55.4%16.7%28.5%34.5%16.7%
FCF/Rev 3Y Avg-11.1%-4.6%11.7%13.8%22.7%11.7%

Valuation

EQXBFNVFSMNEMAEMMedian
NameEquinox .Barrick .Franco-N.Fortuna .Newmont Agnico E. 
Mkt Cap10.669.539.02.998.385.054.3
P/S3.82.627.82.04.38.04.0
P/EBIT24.26.336.75.98.916.212.5
P/E139.112.946.711.912.924.618.7
P/CFO12.8-32.86.010.014.512.8
Total Yield0.7%9.2%2.4%8.4%9.0%4.9%6.7%
Dividend Yield0.0%1.4%0.3%0.0%1.2%0.8%0.6%
FCF Yield 3Y Avg-8.2%-0.4%6.2%3.6%3.9%3.6%
D/E0.20.00.00.10.10.00.0
Net D/E0.10.0-0.0-0.1-0.0-0.0-0.0

Returns

EQXBFNVFSMNEMAEMMedian
NameEquinox .Barrick .Franco-N.Fortuna .Newmont Agnico E. 
1M Rtn27.0%23.0%7.8%16.2%10.2%4.3%13.2%
3M Rtn51.3%50.0%6.8%22.8%19.6%14.0%21.2%
6M Rtn93.8%103.1%14.8%41.7%63.2%37.6%52.4%
12M Rtn135.6%134.8%66.7%92.2%119.3%99.3%109.3%
3Y Rtn257.9%155.4%43.6%144.9%102.1%250.1%150.1%
1M Excs Rtn27.0%23.1%7.8%16.2%10.2%4.4%13.2%
3M Excs Rtn48.3%44.0%1.2%20.0%14.7%8.9%17.4%
6M Excs Rtn79.1%88.4%0.1%27.0%48.5%22.8%37.7%
12M Excs Rtn130.3%122.9%53.2%86.2%103.8%89.4%96.6%
3Y Excs Rtn256.5%109.7%-22.8%103.2%49.2%204.6%106.5%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Greenstone1,300815499  
Los Filos1,1711,1191,1091,066 
Aurizona366336364339381
Castle Mountain329291   
Corporate321461 20453
Santa Luz306301234209 
Mesquite297280333263248
RDM165146119144 
Fazenda94107138180 
Castle Mtn  262  
Corporate and other  703  
Mercedes  208  
Other operating mines   268 
Development projects    158
Total4,3503,8563,9672,673839


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity27,701,746
Short Interest: % Change Since 103120250.3%
Average Daily Volume12,612,669
Days-to-Cover Short Interest2.20
Basic Shares Quantity771,312,305
Short % of Basic Shares3.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110620256-K 9/30/2025
331202550820256-K 3/31/2025
12312024319202540-F 12/31/2024
9302024110720246-K 9/30/2024
630202480820246-K 6/30/2024
331202450920246-K 3/31/2024
12312023223202440-F 12/31/2023
9302023110120236-K 9/30/2023
630202380320236-K 6/30/2023
331202350320236-K 3/31/2023
12312022224202340-F 12/31/2022
9302022111720226-K 9/30/2022
630202280420226-K 6/30/2022
331202250420226-K 3/31/2022
12312021325202240-F 12/31/2021
9302021110420216-K 9/30/2021