Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 139x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%
Stock price has recently run up significantly
6M Rtn6 month market price return is 123%, 12M Rtn12 month market price return is 160%
2 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management. Themes include Resource Efficiency Solutions, and Water Treatment Solutions.
Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 104%
3  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4%
4  Key risks
EQX key risks include [1] jurisdictional and community relations challenges that have caused disruptions at mines like Los Filos in Mexico, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%
2 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management. Themes include Resource Efficiency Solutions, and Water Treatment Solutions.
3 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 139x
4 Stock price has recently run up significantly
6M Rtn6 month market price return is 123%, 12M Rtn12 month market price return is 160%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 104%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4%
7 Key risks
EQX key risks include [1] jurisdictional and community relations challenges that have caused disruptions at mines like Los Filos in Mexico, Show more.

Valuation, Metrics & Events

EQX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Exceeding Q3 2025 Earnings Expectations: Equinox Gold reported robust third-quarter 2025 financial results, significantly surpassing analyst estimates for both earnings per share (EPS) and revenue. The company posted an EPS of $0.19, beating the forecast of $0.14 by 35.71%, and revenue reached $819 million, exceeding the $703.68 million forecast by 16.39%. This strong performance also included an adjusted EBITDA of $420 million and a reduction of $139 million in debt during the quarter.

2. Strategic Sale of Brazil Operations for $1.015 Billion: Equinox Gold announced on December 14, 2025, an agreement to sell its Brazil operations for a total consideration of $1.015 billion. This transaction includes an upfront cash payment of $900 million. The company stated that the proceeds would be used to significantly strengthen its balance sheet by fully repaying a $500 million Term Loan and a $300 million Sprott Loan, thereby reducing interest expenses and enhancing financial flexibility. This strategic divestment positions Equinox Gold as a North American-focused gold producer.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EQX Return34%-35%-51%49%3%177%81%
Peers Return80%20%1%16%25%122%599%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
EQX Win Rate58%42%42%42%50%67% 
Peers Win Rate55%50%50%62%53%75% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
EQX Max Drawdown-28%-42%-63%0%-19%0% 
Peers Max Drawdown-23%-18%-29%-17%-20%-5% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NEM, GOLD, AEM, KGC, AGI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventEQXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-77.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven341.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1,061 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-43.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven75.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven75 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-19.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven23.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven79 days120 days

Compare to B, FNV, FSM, NEM, AEM


In The Past

Equinox Gold's stock fell -77.4% during the 2022 Inflation Shock from a high on 1/5/2021. A -77.4% loss requires a 341.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Equinox Gold (EQX)

Better Bets than Equinox Gold (EQX)

Trade Ideas

Select past ideas related to EQX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.5%5.5%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.3%-1.3%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
42.2%42.2%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.0%15.0%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.5%5.5%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.3%-1.3%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
42.2%42.2%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.0%15.0%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Equinox Gold

Peers to compare with:

Financials

EQXNEMGOLDAEMKGCAGIMedian
NameEquinox .Newmont Gold.com Agnico E.Kinross .Alamos G. 
Mkt Price13.8999.4532.70167.5127.9437.6435.17
Mkt Cap10.7109.10.684.134.015.824.9
Rev LTM2,29621,50311,94410,5686,4441,6098,506
Op Inc LTM4589,359425,2232,6087101,659
FCF LTM1566,1224633,6452,2412321,352
FCF 3Y Avg-992,636202,0411,274188731
CFO LTM6769,2244755,8373,3487372,042
CFO 3Y Avg4015,616333,8832,3805941,487

Growth & Margins

EQXNEMGOLDAEMKGCAGIMedian
NameEquinox .Newmont Gold.com Agnico E.Kinross .Alamos G. 
Rev Chg LTM85.6%26.6%20.3%35.2%32.9%31.3%32.1%
Rev Chg 3Y Avg33.7%23.9%14.5%26.0%29.5%26.7%26.3%
Rev Chg Q91.2%20.0%35.6%41.9%25.8%28.1%31.8%
QoQ Delta Rev Chg LTM20.5%4.5%8.8%9.4%6.1%6.7%7.8%
Op Mgn LTM19.9%43.5%0.4%49.4%40.5%44.1%42.0%
Op Mgn 3Y Avg10.4%23.9%0.9%36.0%25.0%36.3%24.4%
QoQ Delta Op Mgn LTM2.3%4.5%-0.1%3.6%1.8%4.5%2.9%
CFO/Rev LTM29.4%42.9%4.0%55.2%52.0%45.8%44.3%
CFO/Rev 3Y Avg25.4%32.6%0.1%45.6%45.2%46.4%38.9%
FCF/Rev LTM6.8%28.5%3.9%34.5%34.8%14.4%21.4%
FCF/Rev 3Y Avg-11.1%13.8%-0.1%22.7%23.1%14.6%14.2%

Valuation

EQXNEMGOLDAEMKGCAGIMedian
NameEquinox .Newmont Gold.com Agnico E.Kinross .Alamos G. 
Mkt Cap10.7109.10.684.134.015.824.9
P/S3.84.30.18.04.79.14.5
P/EBIT24.28.9-16.211.318.116.2
P/E139.112.986.424.617.227.225.9
P/CFO12.810.01.314.59.019.911.4
Total Yield0.7%9.0%2.7%4.9%6.3%3.8%4.4%
Dividend Yield0.0%1.2%1.5%0.8%0.5%0.1%0.7%
FCF Yield 3Y Avg-8.2%3.6%-3.9%8.8%2.3%3.6%
D/E0.20.1-0.00.00.00.0
Net D/E0.1-0.0--0.0-0.0-0.0-0.0

Returns

EQXNEMGOLDAEMKGCAGIMedian
NameEquinox .Newmont Gold.com Agnico E.Kinross .Alamos G. 
1M Rtn11.6%14.5%29.9%1.8%12.2%13.9%13.0%
3M Rtn33.6%26.7%24.2%9.6%24.6%20.1%24.4%
6M Rtn123.0%71.8%56.1%37.3%80.6%41.2%63.9%
12M Rtn159.6%154.1%24.0%107.6%194.2%98.0%130.8%
3Y Rtn296.9%133.8%8.5%251.5%617.7%297.4%274.2%
1M Excs Rtn10.8%13.8%29.1%1.1%11.4%13.2%12.3%
3M Excs Rtn32.2%26.0%20.0%7.4%24.3%19.6%22.2%
6M Excs Rtn110.6%59.4%43.7%24.9%68.2%28.8%51.6%
12M Excs Rtn140.1%140.4%7.8%91.6%177.1%86.6%115.8%
3Y Excs Rtn225.1%64.0%-67.0%181.5%522.2%218.9%200.2%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Greenstone1,300815499  
Los Filos1,1711,1191,1091,066 
Aurizona366336364339381
Castle Mountain329291   
Corporate321461 20453
Santa Luz306301234209 
Mesquite297280333263248
RDM165146119144 
Fazenda94107138180 
Castle Mtn  262  
Corporate and other  703  
Mercedes  208  
Other operating mines   268 
Development projects    158
Total4,3503,8563,9672,673839


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity25,965,763
Short Interest: % Change Since 11152025-6.1%
Average Daily Volume7,772,359
Days-to-Cover Short Interest3.34
Basic Shares Quantity771,312,305
Short % of Basic Shares3.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110620256-K 9/30/2025
331202550820256-K 3/31/2025
12312024319202540-F 12/31/2024
9302024110720246-K 9/30/2024
630202480820246-K 6/30/2024
331202450920246-K 3/31/2024
12312023223202440-F 12/31/2023
9302023110120236-K 9/30/2023
630202380320236-K 6/30/2023
331202350320236-K 3/31/2023
12312022224202340-F 12/31/2022
9302022111720226-K 9/30/2022
630202280420226-K 6/30/2022
331202250420226-K 3/31/2022
12312021325202240-F 12/31/2021
9302021110420216-K 9/30/2021