Equinox Gold (EQX)
Market Price (12/18/2025): $13.915 | Market Cap: $10.7 BilSector: Materials | Industry: Gold
Equinox Gold (EQX)
Market Price (12/18/2025): $13.915Market Cap: $10.7 BilSector: MaterialsIndustry: Gold
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86% | Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 139x |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29% | Stock price has recently run up significantly6M Rtn6 month market price return is 123%, 12M Rtn12 month market price return is 160% |
| Megatrend and thematic driversMegatrends include Sustainable Resource Management. Themes include Resource Efficiency Solutions, and Water Treatment Solutions. | Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 104% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4% | |
| Key risksEQX key risks include [1] jurisdictional and community relations challenges that have caused disruptions at mines like Los Filos in Mexico, Show more. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 86% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29% |
| Megatrend and thematic driversMegatrends include Sustainable Resource Management. Themes include Resource Efficiency Solutions, and Water Treatment Solutions. |
| Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 139x |
| Stock price has recently run up significantly6M Rtn6 month market price return is 123%, 12M Rtn12 month market price return is 160% |
| Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 104% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4% |
| Key risksEQX key risks include [1] jurisdictional and community relations challenges that have caused disruptions at mines like Los Filos in Mexico, Show more. |
Valuation, Metrics & Events
EQX Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
1. Exceeding Q3 2025 Earnings Expectations: Equinox Gold reported robust third-quarter 2025 financial results, significantly surpassing analyst estimates for both earnings per share (EPS) and revenue. The company posted an EPS of $0.19, beating the forecast of $0.14 by 35.71%, and revenue reached $819 million, exceeding the $703.68 million forecast by 16.39%. This strong performance also included an adjusted EBITDA of $420 million and a reduction of $139 million in debt during the quarter.
2. Strategic Sale of Brazil Operations for $1.015 Billion: Equinox Gold announced on December 14, 2025, an agreement to sell its Brazil operations for a total consideration of $1.015 billion. This transaction includes an upfront cash payment of $900 million. The company stated that the proceeds would be used to significantly strengthen its balance sheet by fully repaying a $500 million Term Loan and a $300 million Sprott Loan, thereby reducing interest expenses and enhancing financial flexibility. This strategic divestment positions Equinox Gold as a North American-focused gold producer.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| EQX Return | 34% | -35% | -51% | 49% | 3% | 177% | 81% |
| Peers Return | 80% | 20% | 1% | 16% | 25% | 122% | 599% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 14% | 108% |
Monthly Win Rates [3] | |||||||
| EQX Win Rate | 58% | 42% | 42% | 42% | 50% | 67% | |
| Peers Win Rate | 55% | 50% | 50% | 62% | 53% | 75% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| EQX Max Drawdown | -28% | -42% | -63% | 0% | -19% | 0% | |
| Peers Max Drawdown | -23% | -18% | -29% | -17% | -20% | -5% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: NEM, GOLD, AEM, KGC, AGI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)
How Low Can It Go
| Event | EQX | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -77.4% | -25.4% |
| % Gain to Breakeven | 341.5% | 34.1% |
| Time to Breakeven | 1,061 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -43.0% | -33.9% |
| % Gain to Breakeven | 75.4% | 51.3% |
| Time to Breakeven | 75 days | 148 days |
| 2018 Correction | ||
| % Loss | -19.2% | -19.8% |
| % Gain to Breakeven | 23.7% | 24.7% |
| Time to Breakeven | 79 days | 120 days |
Compare to B, FNV, FSM, NEM, AEM
In The Past
Equinox Gold's stock fell -77.4% during the 2022 Inflation Shock from a high on 1/5/2021. A -77.4% loss requires a 341.5% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | Topic | Date | |
|---|---|---|---|
| DASHBOARDS | |||
| Equinox Gold Stock Jump Looks Great, But How Secure Is That Gain? | Return | ||
| EQX Dip Buy Analysis | |||
| Equinox Gold (EQX) Valuation Ratios Comparison | Financials | ||
| Equinox Gold Total Shareholder Return (TSR): 2.7% in 2024 and -9.4% 3-yr compounded annual returns (below peer average) | |||
| Wait For A Dip To Buy Equinox Gold Stock | Buy or Fear | ||
| ARTICLES | |||
| Mid Cap Stocks Trading At 52-Week High | December 10th, 2025 | ||
| Small Cap Stocks Trading At 52-Week High | October 8th, 2025 |
Trade Ideas
Select past ideas related to EQX. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | DD | DuPont de Nemours | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 5.5% | 5.5% | -0.2% |
| 11212025 | CF | CF Industries | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -1.3% | -1.3% | -3.1% |
| 11212025 | HL | Hecla Mining | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 42.2% | 42.2% | 0.0% |
| 11072025 | CDE | Coeur Mining | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 15.0% | 15.0% | -5.7% |
| 10312025 | ATR | AptarGroup | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 5.9% | 5.9% | -2.5% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | DD | DuPont de Nemours | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 5.5% | 5.5% | -0.2% |
| 11212025 | CF | CF Industries | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -1.3% | -1.3% | -3.1% |
| 11212025 | HL | Hecla Mining | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 42.2% | 42.2% | 0.0% |
| 11072025 | CDE | Coeur Mining | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 15.0% | 15.0% | -5.7% |
| 10312025 | ATR | AptarGroup | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 5.9% | 5.9% | -2.5% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Equinox Gold
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 35.17 |
| Mkt Cap | 24.9 |
| Rev LTM | 8,506 |
| Op Inc LTM | 1,659 |
| FCF LTM | 1,352 |
| FCF 3Y Avg | 731 |
| CFO LTM | 2,042 |
| CFO 3Y Avg | 1,487 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 32.1% |
| Rev Chg 3Y Avg | 26.3% |
| Rev Chg Q | 31.8% |
| QoQ Delta Rev Chg LTM | 7.8% |
| Op Mgn LTM | 42.0% |
| Op Mgn 3Y Avg | 24.4% |
| QoQ Delta Op Mgn LTM | 2.9% |
| CFO/Rev LTM | 44.3% |
| CFO/Rev 3Y Avg | 38.9% |
| FCF/Rev LTM | 21.4% |
| FCF/Rev 3Y Avg | 14.2% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 24.9 |
| P/S | 4.5 |
| P/EBIT | 16.2 |
| P/E | 25.9 |
| P/CFO | 11.4 |
| Total Yield | 4.4% |
| Dividend Yield | 0.7% |
| FCF Yield 3Y Avg | 3.6% |
| D/E | 0.0 |
| Net D/E | -0.0 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 13.0% |
| 3M Rtn | 24.4% |
| 6M Rtn | 63.9% |
| 12M Rtn | 130.8% |
| 3Y Rtn | 274.2% |
| 1M Excs Rtn | 12.3% |
| 3M Excs Rtn | 22.2% |
| 6M Excs Rtn | 51.6% |
| 12M Excs Rtn | 115.8% |
| 3Y Excs Rtn | 200.2% |
Segment Financials
Assets by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Greenstone | 1,300 | 815 | 499 | ||
| Los Filos | 1,171 | 1,119 | 1,109 | 1,066 | |
| Aurizona | 366 | 336 | 364 | 339 | 381 |
| Castle Mountain | 329 | 291 | |||
| Corporate | 321 | 461 | 204 | 53 | |
| Santa Luz | 306 | 301 | 234 | 209 | |
| Mesquite | 297 | 280 | 333 | 263 | 248 |
| RDM | 165 | 146 | 119 | 144 | |
| Fazenda | 94 | 107 | 138 | 180 | |
| Castle Mtn | 262 | ||||
| Corporate and other | 703 | ||||
| Mercedes | 208 | ||||
| Other operating mines | 268 | ||||
| Development projects | 158 | ||||
| Total | 4,350 | 3,856 | 3,967 | 2,673 | 839 |
Returns Analyses
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11062025 | 6-K 9/30/2025 |
| 3312025 | 5082025 | 6-K 3/31/2025 |
| 12312024 | 3192025 | 40-F 12/31/2024 |
| 9302024 | 11072024 | 6-K 9/30/2024 |
| 6302024 | 8082024 | 6-K 6/30/2024 |
| 3312024 | 5092024 | 6-K 3/31/2024 |
| 12312023 | 2232024 | 40-F 12/31/2023 |
| 9302023 | 11012023 | 6-K 9/30/2023 |
| 6302023 | 8032023 | 6-K 6/30/2023 |
| 3312023 | 5032023 | 6-K 3/31/2023 |
| 12312022 | 2242023 | 40-F 12/31/2022 |
| 9302022 | 11172022 | 6-K 9/30/2022 |
| 6302022 | 8042022 | 6-K 6/30/2022 |
| 3312022 | 5042022 | 6-K 3/31/2022 |
| 12312021 | 3252022 | 40-F 12/31/2021 |
| 9302021 | 11042021 | 6-K 9/30/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |