Tearsheet

Elanco Animal Health (ELAN)


Market Price (12/4/2025): $22.2 | Market Cap: $11.0 Bil
Sector: Health Care | Industry: Pharmaceuticals

Elanco Animal Health (ELAN)


Market Price (12/4/2025): $22.2
Market Cap: $11.0 Bil
Sector: Health Care
Industry: Pharmaceuticals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 59x, P/EPrice/Earnings or Price/(Net Income) is 278x
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, Biotechnology & Genomics, and Aging Population & Chronic Disease. Themes include Biopharmaceutical R&D, Show more.
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.4%
2  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 86%
3  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.8%
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, Biotechnology & Genomics, and Aging Population & Chronic Disease. Themes include Biopharmaceutical R&D, Show more.
2 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 59x, P/EPrice/Earnings or Price/(Net Income) is 278x
3 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.4%
4 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 86%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.8%

Valuation, Metrics & Events

ELAN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Strong Third Quarter 2025 Revenue Growth: Elanco Animal Health reported third-quarter 2025 revenue of $1.14 billion, marking a 10.4% year-over-year increase and surpassing analyst estimates of $1.09 billion.

2. Significant Adjusted EPS Beat: The company's adjusted earnings per share (EPS) for the third quarter of 2025 reached $0.19, considerably exceeding the consensus analyst estimate of $0.13.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ELAN Return4%-7%-57%22%-19%86%-24%
Peers Return22%22%-15%16%9%39%124%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
ELAN Win Rate58%42%25%58%42%50% 
Peers Win Rate60%65%46%52%50%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
ELAN Max Drawdown-43%-10%-60%-34%-22%-33% 
Peers Max Drawdown-30%-8%-35%-10%-18%-22% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MRK, IDXX, ZTS, PAHC, LHI. See ELAN Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventELANS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-78.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven354.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-48.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven93.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven205 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-30.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven43.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven617 days120 days

Compare to MRK, IDXX, ZTS, PAHC, LHI


In The Past

Elanco Animal Health's stock fell -78.0% during the 2022 Inflation Shock from a high on 8/3/2021. A -78.0% loss requires a 354.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Elanco Animal Health (ELAN)

Better Bets than Elanco Animal Health (ELAN)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to ELAN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Elanco Animal Health

Peers to compare with:

Financials

ELANMRKIDXXZTSPAHCLHIMedian
NameElanco A.Merck IDEXX La.Zoetis Phibro A.Living H. 
Mkt Price22.18102.27725.93122.5741.39-102.27
Mkt Cap11.0255.258.154.31.7-54.3
Rev LTM4,59164,2354,1679,3971,400-4,591
Op Inc LTM24122,3911,3063,536144-1,306
FCF LTM35413,0499402,24034-940
FCF 3Y Avg22313,6858042,01326-804
CFO LTM62917,0651,0882,91677-1,088
CFO 3Y Avg42617,5069452,68667-945

Growth & Margins

ELANMRKIDXXZTSPAHCLHIMedian
NameElanco A.Merck IDEXX La.Zoetis Phibro A.Living H. 
Rev Chg LTM3.1%1.7%8.4%2.7%33.7%-3.1%
Rev Chg 3Y Avg0.4%2.9%7.7%5.5%14.2%-5.5%
Rev Chg Q10.4%3.7%13.3%0.5%39.7%-10.4%
QoQ Delta Rev Chg LTM2.4%1.0%3.2%0.1%8.0%-2.4%
Op Mgn LTM5.2%34.9%31.3%37.6%10.3%-31.3%
Op Mgn 3Y Avg6.2%23.7%30.1%36.8%7.7%-23.7%
QoQ Delta Op Mgn LTM0.6%3.7%0.3%0.1%1.8%-0.6%
CFO/Rev LTM13.7%26.6%26.1%31.0%5.5%-26.1%
CFO/Rev 3Y Avg9.4%28.2%24.4%29.8%5.9%-24.4%
FCF/Rev LTM7.7%20.3%22.6%23.8%2.4%-20.3%
FCF/Rev 3Y Avg4.9%22.0%20.7%22.3%2.3%-20.7%

Valuation

ELANMRKIDXXZTSPAHCLHIMedian
NameElanco A.Merck IDEXX La.Zoetis Phibro A.Living H. 
Mkt Cap11.0255.258.154.31.7-54.3
P/S2.23.312.36.91.2-3.3
P/EBIT58.99.139.018.312.3-18.3
P/E277.911.049.824.424.2-24.4
P/CFO15.912.347.022.221.4-21.4
Total Yield0.4%13.0%2.0%5.4%5.3%-5.3%
Dividend Yield0.0%3.9%0.0%1.3%1.2%-1.2%
FCF Yield 3Y Avg2.5%5.5%1.9%2.6%2.4%-2.5%
D/E0.40.20.00.10.5-0.2
Net D/E0.40.10.00.10.4-0.1

Returns

ELANMRKIDXXZTSPAHCLHIMedian
NameElanco A.Merck IDEXX La.Zoetis Phibro A.Living H. 
1M Rtn-2.9%24.0%0.4%-15.1%-4.3%--2.9%
3M Rtn27.8%22.7%14.5%-19.3%8.7%-14.5%
6M Rtn65.0%33.3%38.3%-26.8%73.7%-38.3%
12M Rtn77.7%4.1%68.0%-29.8%80.8%-68.0%
3Y Rtn68.0%1.6%66.8%-19.6%260.3%-66.8%
1M Excs Rtn-2.9%24.0%0.4%-15.1%-4.3%--2.9%
3M Excs Rtn21.6%17.5%8.0%-25.1%0.9%-8.0%
6M Excs Rtn50.3%18.6%23.6%-41.5%59.0%-23.6%
12M Excs Rtn54.4%-9.2%58.6%-42.7%66.4%-54.4%
3Y Excs Rtn9.8%-69.7%8.6%-87.4%201.3%-8.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Farm Animal2,2712,2192,3321,835 
Pet Health2,1042,1382,3501,358 
Contract Manufacturing and Other4254828080
Food Animal Future Protein and Health    745
Food Animal Ruminants and Swine    1,110
Pet Health Disease Prevention    788
Pet Health Therapeutics    348
Total4,4174,4114,7643,2733,071


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity22,453,561
Short Interest: % Change Since 103120251.8%
Average Daily Volume7,192,102
Days-to-Cover Short Interest3.12
Basic Shares Quantity496,800,000
Short % of Basic Shares4.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023226202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022808202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021228202210-K 12/31/2021