Tearsheet

IDEXX Laboratories (IDXX)


Market Price (12/18/2025): $695.82 | Market Cap: $55.7 Bil
Sector: Health Care | Industry: Health Care Equipment

IDEXX Laboratories (IDXX)


Market Price (12/18/2025): $695.82
Market Cap: $55.7 Bil
Sector: Health Care
Industry: Health Care Equipment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 31%
Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -4.0%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 39x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 47x, P/EPrice/Earnings or Price/(Net Income) is 50x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 23%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2%
2 Low stock price volatility
Vol 12M is 44%
  Key risks
IDXX key risks include [1] subdued U.S. Show more.
3 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, Digital Health & Telemedicine, and Sustainable Resource Management. Show more.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 31%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 23%
2 Low stock price volatility
Vol 12M is 44%
3 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, Digital Health & Telemedicine, and Sustainable Resource Management. Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -4.0%
5 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 39x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 47x, P/EPrice/Earnings or Price/(Net Income) is 50x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2%
7 Key risks
IDXX key risks include [1] subdued U.S. Show more.

Valuation, Metrics & Events

IDXX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points highlighting why IDEXX Laboratories (IDXX) stock moved by approximately 7.5% for the approximate time period from August 31, 2025, to December 18, 2025: 1. Strong Third Quarter 2025 Financial Results.

IDEXX Laboratories announced robust third-quarter 2025 earnings on November 3, 2025, surpassing analyst expectations. The company reported an Earnings Per Share (EPS) of $3.22, exceeding the consensus estimate of $3.14. Additionally, quarterly revenue grew by 13.3% year-over-year to $1.11 billion, also above analyst estimates of $1.07 billion. 2. Increased Full-Year 2025 Guidance.

Following its strong third-quarter performance, IDEXX Laboratories raised its full-year 2025 outlook. The company updated its EPS guidance range to $12.81 - $13.01, representing a $0.33 increase at the midpoint from previous guidance. It also increased its full-year revenue growth guidance, reflecting strong operational performance and a refined organic growth outlook.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
IDXX Return91%32%-38%36%-26%68%165%
Peers Return23%31%-30%15%-17%-11%-4%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
IDXX Win Rate75%58%42%50%42%58% 
Peers Win Rate62%67%35%56%46%40% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
IDXX Max Drawdown-30%-7%-51%-4%-27%-13% 
Peers Max Drawdown-26%-7%-41%-12%-22%-32% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ZTS, HSIC, NEOG, TMO. See IDXX Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventIDXXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-54.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven117.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1,116 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-37.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven59.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven45 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-30.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven44.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven151 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-57.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven134.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven519 days1,480 days

Compare to MRK, ZTS, ELAN, PAHC, DAVI


In The Past

IDEXX Laboratories's stock fell -54.0% during the 2022 Inflation Shock from a high on 8/5/2021. A -54.0% loss requires a 117.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About IDEXX Laboratories (IDXX)

Better Bets than IDEXX Laboratories (IDXX)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to IDXX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
IDXX_1312025_Monopoly_xInd_xCD_Getting_Cheaper01312025IDXXIDEXX LaboratoriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
26.9%64.2%-14.5%
IDXX_7312024_Monopoly_xInd_xCD_Getting_Cheaper07312024IDXXIDEXX LaboratoriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-12.0%12.2%-24.2%
IDXX_6302022_Dip_Buyer_High_CFO_Margins_ExInd_DE06302022IDXXIDEXX LaboratoriesDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
17.0%43.2%-7.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
IDXX_1312025_Monopoly_xInd_xCD_Getting_Cheaper01312025IDXXIDEXX LaboratoriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
26.9%64.2%-14.5%
IDXX_7312024_Monopoly_xInd_xCD_Getting_Cheaper07312024IDXXIDEXX LaboratoriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-12.0%12.2%-24.2%
IDXX_6302022_Dip_Buyer_High_CFO_Margins_ExInd_DE06302022IDXXIDEXX LaboratoriesDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
17.0%43.2%-7.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for IDEXX Laboratories

Peers to compare with:

Financials

IDXXZTSHSICNEOGTMOMedian
NameIDEXX La.Zoetis Henry Sc.Neogen Thermo F. 
Mkt Price695.60122.2576.617.09562.56122.25
Mkt Cap55.754.19.21.5212.654.1
Rev LTM4,1679,39712,93888743,7359,397
Op Inc LTM1,3063,536764-208,0511,306
FCF LTM9402,240356-36,111940
FCF 3Y Avg8042,013455-446,811804
CFO LTM1,0882,916535877,6511,088
CFO 3Y Avg9452,686644538,307945

Growth & Margins

IDXXZTSHSICNEOGTMOMedian
NameIDEXX La.Zoetis Henry Sc.Neogen Thermo F. 
Rev Chg LTM8.4%2.7%3.5%-2.8%3.2%3.2%
Rev Chg 3Y Avg7.7%5.5%0.9%23.2%-0.3%5.5%
Rev Chg Q13.3%0.5%5.2%-3.6%4.9%4.9%
QoQ Delta Rev Chg LTM3.2%0.1%1.3%-0.9%1.2%1.2%
Op Mgn LTM31.3%37.6%5.9%-2.3%18.4%18.4%
Op Mgn 3Y Avg30.1%36.8%5.7%2.6%17.6%17.6%
QoQ Delta Op Mgn LTM0.3%0.1%-0.1%-2.1%0.2%0.1%
CFO/Rev LTM26.1%31.0%4.1%9.8%17.5%17.5%
CFO/Rev 3Y Avg24.4%29.8%5.1%5.9%19.3%19.3%
FCF/Rev LTM22.6%23.8%2.8%-0.4%14.0%14.0%
FCF/Rev 3Y Avg20.7%22.3%3.6%-4.9%15.8%15.8%

Valuation

IDXXZTSHSICNEOGTMOMedian
NameIDEXX La.Zoetis Henry Sc.Neogen Thermo F. 
Mkt Cap55.754.19.21.5212.654.1
P/S12.36.90.61.44.24.2
P/EBIT39.018.311.9-1.221.718.3
P/E49.824.420.4-1.227.924.4
P/CFO47.022.214.914.324.022.2
Total Yield2.0%5.4%4.9%-84.1%3.6%3.6%
Dividend Yield0.0%1.3%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg1.9%2.6%5.0%-1.3%3.3%2.6%
D/E0.00.10.40.60.20.2
Net D/E0.00.10.40.50.20.2

Returns

IDXXZTSHSICNEOGTMOMedian
NameIDEXX La.Zoetis Henry Sc.Neogen Thermo F. 
1M Rtn4.0%2.9%7.5%10.4%-0.7%4.0%
3M Rtn8.5%-16.5%13.7%29.9%19.1%13.7%
6M Rtn33.8%-20.6%7.7%42.1%43.5%33.8%
12M Rtn62.9%-27.5%4.7%-41.5%6.8%4.7%
3Y Rtn70.6%-12.6%-5.0%-52.4%5.8%-5.0%
1M Excs Rtn3.2%2.2%6.8%9.7%-1.5%3.2%
3M Excs Rtn4.8%-18.0%10.4%23.7%15.7%10.4%
6M Excs Rtn21.4%-33.0%-4.7%29.7%31.2%21.4%
12M Excs Rtn49.9%-41.6%-11.1%-52.7%-3.9%-11.1%
3Y Excs Rtn-4.0%-85.8%-74.9%-122.4%-68.4%-74.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Companion Animal Group (CAG)3,3523,0592,8902,3862,119
Water168156147129133
Livestock, Poultry and Dairy (LPD)122123136146133
Other revenue1930434622
Total3,6613,3673,2152,7072,407


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,222,573
Short Interest: % Change Since 1115202530.9%
Average Daily Volume708,369
Days-to-Cover Short Interest3.14
Basic Shares Quantity80,096,000
Short % of Basic Shares2.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/3/202514.8%12.5%15.3%
8/4/202527.5%22.9%19.4%
5/1/20259.0%12.5%18.7%
2/3/202511.1%8.9%4.6%
10/31/2024-9.8%-6.1%-6.5%
8/6/20243.1%5.5%3.6%
5/1/2024-5.0%-1.8%1.4%
2/5/20248.5%8.5%5.9%
...
SUMMARY STATS   
# Positive141614
# Negative10810
Median Positive5.4%5.6%6.7%
Median Negative-4.5%-4.7%-7.1%
Max Positive27.5%22.9%19.4%
Max Negative-9.8%-22.0%-12.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251103202510-Q 9/30/2025
6302025804202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023801202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221101202210-Q 9/30/2022
6302022802202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021216202210-K 12/31/2021