Tearsheet

VAALCO Energy (EGY)


Market Price (1/30/2026): $5.185 | Market Cap: $540.6 Mil
Sector: Energy | Industry: Oil & Gas Exploration & Production

VAALCO Energy (EGY)


Market Price (1/30/2026): $5.185
Market Cap: $540.6 Mil
Sector: Energy
Industry: Oil & Gas Exploration & Production

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, Dividend Yield is 4.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.1%
Trading close to highs
Dist 52W High is 0.0%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -23%, Rev Chg QQuarterly Revenue Change % is -57%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%
Weak multi-year price returns
2Y Excs Rtn is -12%, 3Y Excs Rtn is -44%
Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -20%
2 Low stock price volatility
Vol 12M is 46%
  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 53%
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply. Themes include Oil & Gas Exploration & Production, and Offshore Oil & Gas Development.
  Key risks
EGY key risks include [1] substantial geopolitical, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, Dividend Yield is 4.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.1%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%
2 Low stock price volatility
Vol 12M is 46%
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply. Themes include Oil & Gas Exploration & Production, and Offshore Oil & Gas Development.
4 Trading close to highs
Dist 52W High is 0.0%
5 Weak multi-year price returns
2Y Excs Rtn is -12%, 3Y Excs Rtn is -44%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -23%, Rev Chg QQuarterly Revenue Change % is -57%
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -20%
8 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 53%
9 Key risks
EGY key risks include [1] substantial geopolitical, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

VAALCO Energy (EGY) stock has gained about 30% since 9/30/2025 because of the following key factors:

1. Strong Operational Performance and Enhanced Financial Position. VAALCO Energy reported robust operational and financial results for 2025, achieving sales volumes at the high end of its guidance and increasing cash reserves to $58.8 million with its reserve-based debt undrawn in the fourth quarter. The company significantly improved its balance sheet by collecting over $210 million in Egyptian receivables, reducing outstanding balances to $31 million.

2. Promising Growth Prospects from Drilling and Development Projects. The company initiated its Phase Three Gabon drilling program on December 9, 2025, with early results from two pilot wells indicating high-quality sands and an estimated 2.4–3.2 million barrels of oil in place for the ET-15 well. CEO George Maxwell emphasized that 2026 is expected to be a pivotal year, driven by new drilling programs in Gabon and Côte d'Ivoire, which are anticipated to boost reserves, production, and cash flow. Additionally, progress was reported on the Baobab field FPSO project in Côte d'Ivoire, further positioning VAALCO for continued production growth.

Show more

Stock Movement Drivers

Fundamental Drivers

The 30.9% change in EGY stock from 9/30/2025 to 1/29/2026 was primarily driven by a 76.3% change in the company's P/E Multiple.
(LTM values as of)93020251292026Change
Stock Price ($)3.955.1730.9%
Change Contribution By: 
Total Revenues ($ Mil)501422-15.8%
Net Income Margin (%)7.7%6.8%-11.5%
P/E Multiple10.618.776.3%
Shares Outstanding (Mil)104104-0.3%
Cumulative Contribution30.9%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 1/29/2026
ReturnCorrelation
EGY30.9% 
Market (SPY)4.2%14.8%
Sector (XLE)13.1%61.4%

Fundamental Drivers

The 48.2% change in EGY stock from 6/30/2025 to 1/29/2026 was primarily driven by a 201.8% change in the company's P/E Multiple.
(LTM values as of)63020251292026Change
Stock Price ($)3.495.1748.2%
Change Contribution By: 
Total Revenues ($ Mil)529422-20.2%
Net Income Margin (%)11.1%6.8%-38.2%
P/E Multiple6.218.7201.8%
Shares Outstanding (Mil)104104-0.5%
Cumulative Contribution48.2%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 1/29/2026
ReturnCorrelation
EGY48.2% 
Market (SPY)12.6%17.4%
Sector (XLE)20.1%67.8%

Fundamental Drivers

The 26.7% change in EGY stock from 12/31/2024 to 1/29/2026 was primarily driven by a 300.6% change in the company's P/E Multiple.
(LTM values as of)123120241292026Change
Stock Price ($)4.085.1726.7%
Change Contribution By: 
Total Revenues ($ Mil)546422-22.7%
Net Income Margin (%)16.6%6.8%-58.9%
P/E Multiple4.718.7300.6%
Shares Outstanding (Mil)104104-0.5%
Cumulative Contribution26.7%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2024 to 1/29/2026
ReturnCorrelation
EGY26.7% 
Market (SPY)19.5%40.5%
Sector (XLE)20.8%69.4%

Fundamental Drivers

The 36.7% change in EGY stock from 12/31/2022 to 1/29/2026 was primarily driven by a 472.2% change in the company's P/E Multiple.
(LTM values as of)123120221292026Change
Stock Price ($)3.785.1736.7%
Change Contribution By: 
Total Revenues ($ Mil)33142227.3%
Net Income Margin (%)20.7%6.8%-66.9%
P/E Multiple3.318.7472.2%
Shares Outstanding (Mil)59104-43.3%
Cumulative Contribution36.7%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2022 to 1/29/2026
ReturnCorrelation
EGY36.7% 
Market (SPY)88.2%31.1%
Sector (XLE)26.8%66.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
EGY Return81%45%6%2%-11%34%241%
Peers Return69%77%-5%-36%-18%25%86%
S&P 500 Return27%-19%24%23%16%2%86%

Monthly Win Rates [3]
EGY Win Rate67%58%50%33%42%100% 
Peers Win Rate65%64%36%28%50%100% 
S&P 500 Win Rate75%42%67%75%67%100% 

Max Drawdowns [4]
EGY Max Drawdown0%0%-18%-9%-28%-4% 
Peers Max Drawdown-13%0%-23%-44%-49%-3% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: KOS, MUR, APA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 1/29/2026 (YTD)

How Low Can It Go

Unique KeyEventEGYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-57.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven136.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-71.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven256.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven316 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-62.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven168.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven793 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-59.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven149.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,001 days1,480 days

Compare to KOS, MUR, APA

In The Past

VAALCO Energy's stock fell -57.8% during the 2022 Inflation Shock from a high on 6/21/2022. A -57.8% loss requires a 136.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About VAALCO Energy (EGY)

VAALCO Energy, Inc., an independent energy company, acquires, explores for, develops, and produces crude oil and natural gas. The company holds Etame production sharing contract related to the Etame Marin block located offshore in the Republic of Gabon in West Africa. It also owns interests in an undeveloped block offshore Equatorial Guinea, West Africa. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.

AI Analysis | Feedback

  • A smaller ConocoPhillips, focused on oil and gas exploration and production primarily in West Africa.
  • Marathon Oil or Hess, but as a smaller independent oil and gas producer with operations concentrated in West Africa.
  • An independent oil and gas producer, similar to a small-cap version of Occidental Petroleum, but primarily operating in West Africa.

AI Analysis | Feedback

  • Crude Oil: A raw fossil fuel extracted from underground reservoirs and sold to refineries for processing into various petroleum products.
  • Natural Gas: A naturally occurring hydrocarbon gas, often extracted alongside or independently of crude oil, and sold as an energy source.

AI Analysis | Feedback

VAALCO Energy (EGY) is an independent energy company focused on the acquisition, exploration, development, and production of crude oil and natural gas. As such, it sells its crude oil primarily to other companies rather than individuals.

According to their most recent annual report (10-K filing for the year ended December 31, 2023), VAALCO Energy's major customers, those accounting for 10% or more of their total revenue, are:

  • Vitol S.A.: A private, international energy trading company. (Accounted for approximately 25% of 2023 revenue)
  • Petrobras Netherlands B.V.: A subsidiary of Petróleo Brasileiro S.A. (Petrobras), which is a public company.
    • Parent Company: Petróleo Brasileiro S.A. (Petrobras)
    • Symbol: PBR (NYSE)
    (Accounted for approximately 17% of 2023 revenue)

VAALCO Energy notes that they have not historically been dependent on any single purchaser and sell their crude oil to multiple purchasers depending on market conditions, available lifting capacity, and price.

AI Analysis | Feedback

  • Vantage Drilling International (VDRIQ)

AI Analysis | Feedback

George Maxwell, Chief Executive Officer and Director

Mr. Maxwell joined the VAALCO Energy Board in June 2020 and was appointed Chief Executive Officer in April 2021. He brings over 25 years of experience in the oil and gas industry, spanning both producing and service/manufacturing sectors. Mr. Maxwell founded Eland Oil & Gas Plc. in 2009, where he served as Chief Financial Officer from 2010 to 2014 and Chief Executive Officer from 2014 to 2019. Eland Oil & Gas Plc was subsequently acquired by Seplat Petroleum Development Company Plc in December 2019 for a value exceeding $500 million. His prior experience includes roles as Vice President of Finance at ABB Oil & Gas and various management positions at Addax Petroleum. Mr. Maxwell holds a Masters in Business Administration from Robert Gordon University and is a Fellow of the Energy Institute in the U.K. He has also served on the boards of directors for Elcrest Exploration and Production Nigeria Ltd. and Westport Oil Limited.

Ronald Bain, Chief Financial Officer

Mr. Bain was appointed Chief Financial Officer of VAALCO Energy, Inc. effective June 21, 2021. He possesses over 25 years of experience in the oil industry, encompassing diverse financial roles and significant capital markets expertise. Before joining VAALCO, Mr. Bain served as the Chief Financial Officer of Eland Oil & Gas Plc, where he was also a board member until the company was acquired by Seplat Petroleum Development Plc in December 2019. Prior to his time at Eland, he was responsible for the financial integration planning for Baker Hughes during its merger with GE Oil & Gas. Mr. Bain has also held regional accounting directorships within Baker's enterprise finance organization and controller positions at both Baker Hughes and BJ Services for 19 years. He works closely with CEO George Maxwell, having collaborated with him at Eland Oil & Gas.

William R. Thomas, President

Mr. Thomas serves as the President of VAALCO Energy.

Thor Pruckl, Executive Vice President, International Operations

Mr. Pruckl holds the position of Executive Vice President, International Operations at VAALCO Energy. He is recognized as an expert witness in well-site and facility design and operations. His career began with BP Resources Canada, followed by managing sour gas assets for Talisman Energy in Northern Canada. He was based in Southern Sudan from 1999 to 2003 before returning to Canada to manage Talisman's Northern Alberta assets. In 2006, Mr. Pruckl joined Nexen Energy, where he managed blocks in Yemen, including their marine terminal and offshore mooring facilities.

Lynn Willis, Interim Chief Accounting Officer and Controller

Ms. Willis was appointed Interim Chief Accounting Officer and Controller of VAALCO Energy, Inc. on April 10, 2024. She joined the company as Corporate Controller in October 2023. Ms. Willis brings over 30 years of diversified accounting and finance experience in the oil and gas industry, including work with international and emerging companies, as well as public accounting. Prior to VAALCO, she worked as an independent consultant from April 2020 to October 2023. From 2003 to 2020, she held various finance and accounting roles at Aspire Holdings, LLC (formerly Endeavour International Corporation), including Vice President and Controller. She holds a Bachelor's degree in Economics and Management Studies and a Master's degree of Accounting from Rice University.

AI Analysis | Feedback

The key risks to VAALCO Energy (EGY) are primarily associated with the volatile nature of the oil and gas industry and its specific operational footprint.

  1. Commodity Price Volatility: VAALCO Energy's financial performance, cash flows, and investment decisions are highly susceptible to fluctuations in the prices of crude oil, natural gas, and natural gas liquids (NGLs). An increase in operating costs due to inflationary pressures or supply chain disruptions, coupled with an inability to recover these through higher commodity prices, could negatively impact the company's profitability and financial condition.
  2. Geopolitical and Operational Risks in Africa: A significant portion of VAALCO Energy's operations and assets are located in various African countries, including Gabon, Egypt, Côte d'Ivoire, Equatorial Guinea, and Nigeria. This geographic concentration exposes the company to substantial geopolitical, regulatory, and operational risks inherent to these regions, such as government interventions, political instability, and changes in local regulations, which are outside of the company's control.
  3. Capital Expenditures and Financing: The exploration, development, and production of oil and gas assets demand substantial capital expenditures. VAALCO Energy faces the risk of not being able to obtain the necessary capital or financing to fund its activities, which could materially and adversely affect its business, financial position, and results of operations. Additionally, rising interest rates could increase debt servicing costs, reducing funds available for exploration and development and potentially impacting the company's stock price.

AI Analysis | Feedback

  • Energy Transition and Declining Long-Term Demand for Fossil Fuels: The accelerating global shift towards decarbonization, increased adoption of renewable energy sources, and electrification of transport are leading to a projected decline in the long-term demand for crude oil. This fundamental shift threatens the future viability and profitability of VAALCO's upstream oil production assets, potentially leading to stranded assets and reduced future revenues.
  • Increasing Difficulty in Accessing Capital and Securing Favorable Financing: As a direct consequence of the energy transition and growing ESG (Environmental, Social, and Governance) pressures, financial institutions, investors, and lenders are increasingly restricting or divesting from fossil fuel projects, particularly for smaller independent producers. This makes it challenging for VAALCO to raise capital for exploration, development, or acquisitions, or to secure debt on favorable terms, thereby constraining growth and and potentially increasing the cost of operations.
  • Heightened Geopolitical and Operational Risks in Key Operating Regions: VAALCO's primary assets are located in West Africa, particularly Gabon. Recent political instability, including the coup in Gabon in August 2023, introduces significant uncertainty regarding future regulatory frameworks, fiscal terms, and potential operational disruptions. Such events can lead to renegotiation of concession agreements, increased local content requirements, higher taxes, or direct operational interruptions, impacting the company's profitability and asset value in a crucial region.

AI Analysis | Feedback

VAALCO Energy (EGY) primarily engages in the acquisition, exploration, development, and production of crude oil and natural gas. The addressable markets for their main products and services are identified by the regions in which they operate: Côte d'Ivoire, Egypt, Equatorial Guinea, Gabon, East Africa, and Canada. Their primary focus is on Africa.

Addressable Markets:

  • Africa Crude Oil Market: The Africa crude oil market was valued at approximately USD 170 billion in 2025 and is projected to reach USD 220 billion by 2031, growing at a compound annual growth rate (CAGR) of around 4% from 2025 to 2031. Africa's crude oil production reached 6.9 million barrels per day in 2020.
  • Africa Natural Gas Market: The African natural gas market was estimated to be approximately USD 50 billion in 2023 and is expected to reach around USD 75 billion by 2030, with an anticipated CAGR of 5-7% between 2024 and 2030. Africa's natural gas consumption is projected to increase by 4% in 2025. Natural gas demand across Africa is expected to grow at an average annual rate of 3% by 2050, increasing from 170 billion cubic meters (m³) in 2023 to 385 billion m³ by 2050.
  • Gabon Oil and Gas Market: The crude oil segment of Gabon's oil and gas market was valued at an estimated USD 150 billion in 2023 and is projected to reach USD 250 billion by 2032, with a CAGR of 10.5%. The natural gas segment in Gabon is expected to reach USD 100 billion by 2032, with a CAGR of 12.5%. Overall, the Gabon Oil and Gas Market is projected to grow from USD 365.70 billion in 2024 to USD 1214.85 billion by 2035, with a CAGR of 11.53% from 2025 to 2035. Gabon produced approximately 215,000 barrels per day (bpd) of oil in August 2023.
  • Egypt Oil and Gas Market: The Egypt oil and gas market size reached USD 71.0 million in 2024 and is expected to grow to USD 104.3 million by 2033, with a CAGR of 4.37% during the 2025-2033 forecast period. Egypt's crude oil production was approximately 507,000 barrels per day in 2025.
  • Equatorial Guinea Oil and Gas: Equatorial Guinea's economy is heavily dependent on its oil and natural gas industry. The country held 1.1 billion barrels of proven crude oil reserves as of January 2017. Production of petroleum and other liquids averaged 244,000 barrels per day (b/d) in 2016. Dry natural gas production increased to 219 billion cubic feet (Bcf) in 2016. The Equatorial Guinea oil and gas downstream market is expected to have a CAGR of over 2.1% during the forecast period.

AI Analysis | Feedback

VAALCO Energy (NYSE: EGY) is poised for future revenue growth over the next 2-3 years, driven by several key strategic initiatives and operational advancements:

  1. Increased Production from Development Projects: VAALCO Energy anticipates a significant boost in production, reserves, and cash flow from multiple ongoing development projects across its diversified asset base. Notably, this includes drilling campaigns in Gabon and Egypt, as well as substantial investment and planned drilling commencing in mid-2026 in Côte d'Ivoire. The company aims to double its production by 2027 through these project developments. A key factor in this growth is the expected return to service of the Floating Production Storage and Offloading (FPSO) vessel in Côte d'Ivoire, which is projected to restore and substantially increase production.
  2. Strategic Acquisitions and Market Expansion: The company has demonstrated a consistent focus on inorganic growth and expanding its footprint, particularly within Africa. The Svenska acquisition is frequently cited as a driver for strategic growth and enhanced profitability. VAALCO expanded its portfolio in 2023 by acquiring positions in Egypt and Canada. This strategy of mergers and acquisitions is integral to its plan of doubling production by 2027.
  3. Exploration and Development of Existing Assets: Ongoing exploration efforts in regions like Equatorial Guinea and Canada are expected to contribute to future revenue. A development plan for approximately 20 million barrels offshore in Equatorial Guinea was approved in 2022 and is progressing towards a Final Investment Decision (FID). Furthermore, VAALCO maintains an "almost continuous drilling campaign" in Egypt, indicating sustained efforts to maximize output from its current holdings.
  4. Operational Efficiency and Capital Expenditure Management: While not a direct driver of new revenue streams, VAALCO's consistent track record of meeting or exceeding production guidance and its strong operational performance are crucial for maximizing revenue from its asset base. The company has shown a commitment to efficiency, as evidenced by a 10% reduction in capital expenditure forecasts for 2025 without negatively impacting production or sales targets for the year. This disciplined approach helps ensure that development projects translate effectively into enhanced cash flow and revenue.

AI Analysis | Feedback

Share Repurchases

  • VAALCO Energy authorized a share buyback program of up to $30 million in August 2022, which was formally ratified in November 2022.
  • By the first quarter of 2024, VAALCO had purchased approximately $30 million in shares since the program's inception.
  • The company returned $33 million to shareholders in 2024 through dividends and buybacks.

Share Issuance

  • In October 2022, VAALCO completed a strategic stock-for-stock business combination with TransGlobe Energy Corporation, issuing approximately 49.3 million VAALCO shares to TransGlobe shareholders. This transaction was valued at approximately $307 million.

Outbound Investments

  • VAALCO Energy acquired all outstanding common shares of TransGlobe Energy Corporation in a stock-for-stock transaction valued at approximately $307 million, which closed in October 2022.
  • In April 2024, the company completed the all-cash acquisition of Svenska Petroleum Exploration AB for a net purchase price of $40.2 million.
  • In 2024, VAALCO diversified its portfolio by acquiring a 27.4% non-operated working interest in Block CI-40 offshore Côte D'Ivoire and in March 2025, invested $3 million to acquire a 70% working interest and operate the CI-705 block offshore Côte D'Ivoire.

Capital Expenditures

  • VAALCO funded $159.9 million in cash capital expenditures during 2022. In 2023, the company invested over $70 million in a capital program focused primarily on Egypt and Canada.
  • The capital budget for 2025 is planned to be between $270 million and $330 million, reduced by about 10% from the original forecast.
  • The primary focus of 2025 capital expenditures includes a drilling campaign at Etame, the Côte d'Ivoire Floating Production Storage and Offloading vessel (FPSO) dry dock refurbishment project, and continued drilling in Egypt and Canada.

Better Bets vs. VAALCO Energy (EGY)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to EGY.

Unique Key

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

EGYKOSMURAPAMedian
NameVAALCO E.Kosmos E.Murphy O.APA  
Mkt Price5.171.6931.0826.2615.71
Mkt Cap0.50.84.49.42.6
Rev LTM4221,3912,7469,6412,069
Op Inc LTM83-1054922,947287
FCF LTM-85-1314051,903160
FCF 3Y Avg-3-1826481,273323
CFO LTM1122741,4324,773853
CFO 3Y Avg1356031,6643,9661,134

Growth & Margins

EGYKOSMURAPAMedian
NameVAALCO E.Kosmos E.Murphy O.APA  
Rev Chg LTM-22.7%-22.1%-13.9%4.9%-18.0%
Rev Chg 3Y Avg11.4%-14.5%-11.7%-3.1%-7.4%
Rev Chg Q-56.5%-23.7%-4.3%-16.4%-20.1%
QoQ Delta Rev Chg LTM-15.8%-6.5%-1.2%-4.1%-5.3%
Op Mgn LTM19.6%-7.6%17.9%30.6%18.8%
Op Mgn 3Y Avg26.6%24.7%25.4%35.3%26.0%
QoQ Delta Op Mgn LTM-5.5%-11.4%-2.1%-0.8%-3.8%
CFO/Rev LTM26.6%19.7%52.1%49.5%38.0%
CFO/Rev 3Y Avg30.3%35.9%52.6%43.2%39.6%
FCF/Rev LTM-20.2%-9.4%14.8%19.7%2.7%
FCF/Rev 3Y Avg-1.2%-11.0%20.3%13.8%6.3%

Valuation

EGYKOSMURAPAMedian
NameVAALCO E.Kosmos E.Murphy O.APA  
Mkt Cap0.50.84.49.42.6
P/S1.30.61.61.01.1
P/EBIT7.4-8.312.73.05.2
P/E18.7-2.531.16.212.4
P/CFO4.82.93.12.03.0
Total Yield10.3%-40.7%7.4%20.0%8.8%
Dividend Yield4.9%0.0%4.1%3.9%4.0%
FCF Yield 3Y Avg-2.0%-17.5%13.0%13.7%5.5%
D/E0.33.70.50.50.5
Net D/E0.23.60.40.40.4

Returns

EGYKOSMURAPAMedian
NameVAALCO E.Kosmos E.Murphy O.APA  
1M Rtn42.0%86.2%-1.7%7.3%24.7%
3M Rtn37.4%9.0%11.8%18.3%15.1%
6M Rtn43.8%-21.4%28.4%39.0%33.7%
12M Rtn32.2%-48.5%12.1%19.1%15.6%
3Y Rtn36.7%-78.7%-19.4%-33.4%-26.4%
1M Excs Rtn45.5%91.3%-2.3%7.8%26.7%
3M Excs Rtn37.4%9.3%11.5%15.5%13.5%
6M Excs Rtn30.1%-32.7%15.0%28.1%21.5%
12M Excs Rtn17.0%-62.7%-2.8%3.5%0.3%
3Y Excs Rtn-44.2%-151.9%-92.3%-106.7%-99.5%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single segment455354 6785
Total455354 6785


Price Behavior

Price Behavior
Market Price$5.17 
Market Cap ($ Bil)0.5 
First Trading Date01/29/1993 
Distance from 52W High0.0% 
   50 Days200 Days
DMA Price$3.80$3.66
DMA Trendupup
Distance from DMA36.1%41.2%
 3M1YR
Volatility39.7%46.3%
Downside Capture-127.9258.74
Upside Capture70.5077.94
Correlation (SPY)4.2%43.1%
EGY Betas & Captures as of 12/31/2025

 1M2M3M6M1Y3Y
Beta0.030.080.620.800.990.98
Up Beta1.320.030.551.271.131.01
Down Beta-0.170.070.831.001.161.45
Up Capture13%-16%26%45%50%30%
Bmk +ve Days11233772143431
Stock +ve Days7132353108343
Down Capture-24%33%79%66%89%93%
Bmk -ve Days11182755108320
Stock -ve Days11233665129368

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EGY
EGY32.0%46.2%0.74-
Sector ETF (XLE)15.7%25.0%0.5470.0%
Equity (SPY)15.9%19.2%0.6442.5%
Gold (GLD)96.0%20.8%3.156.8%
Commodities (DBC)15.3%15.5%0.7255.2%
Real Estate (VNQ)3.8%16.5%0.0534.4%
Bitcoin (BTCUSD)-12.7%39.6%-0.2526.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EGY
EGY22.4%57.7%0.58-
Sector ETF (XLE)23.5%26.5%0.8067.2%
Equity (SPY)14.1%17.1%0.6630.7%
Gold (GLD)23.5%15.8%1.2015.7%
Commodities (DBC)13.3%18.7%0.5852.5%
Real Estate (VNQ)5.0%18.8%0.1720.9%
Bitcoin (BTCUSD)21.8%57.5%0.5711.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EGY
EGY17.9%66.9%0.54-
Sector ETF (XLE)10.9%29.7%0.4151.1%
Equity (SPY)15.9%17.9%0.7631.0%
Gold (GLD)16.8%14.9%0.945.2%
Commodities (DBC)9.2%17.6%0.4344.0%
Real Estate (VNQ)6.1%20.8%0.2622.0%
Bitcoin (BTCUSD)71.2%66.5%1.107.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1152026
Short Interest: Shares Quantity3.7 Mil
Short Interest: % Change Since 123120252.8%
Average Daily Volume1.3 Mil
Days-to-Cover Short Interest2.9 days
Basic Shares Quantity104.3 Mil
Short % of Basic Shares3.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/10/2025-4.0%-4.9%-9.3%
8/8/2025-4.0%-1.3%4.6%
5/9/20252.9%1.7%8.8%
1/21/20250.2%-6.4%-1.5%
11/12/2024-1.8%-2.9%-8.5%
8/7/20248.4%6.9%-4.6%
5/7/2024-4.1%-1.6%-4.6%
1/17/20240.2%2.3%3.3%
...
SUMMARY STATS   
# Positive171410
# Negative6913
Median Positive5.3%7.2%9.1%
Median Negative-3.7%-6.4%-8.5%
Max Positive15.1%20.9%75.0%
Max Negative-4.1%-21.0%-29.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/12/202510-Q
12/31/202403/17/202510-K
09/30/202411/12/202410-Q
06/30/202408/09/202410-Q
03/31/202405/08/202410-Q
12/31/202303/15/202410-K
09/30/202311/08/202310-Q
06/30/202308/09/202310-Q
03/31/202305/10/202310-Q
12/31/202204/06/202310-K
09/30/202211/08/202210-Q
06/30/202208/10/202210-Q
03/31/202205/03/202210-Q
12/31/202103/11/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Pruckl, ThorChief Operating OfficerDirectSell32520253.9510,16940,168691,218Form