Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 41%
Trading close to highs
Dist 52W High is -1.5%, Dist 3Y High is -1.5%
Stock price has recently run up significantly
12M Rtn12 month market price return is 145%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 39%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.1%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 43%
  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 68%
3 Low stock price volatility
Vol 12M is 45%
  Key risks
EGO key risks include [1] execution delays and cost overruns at its critical Skouries project in Greece and [2] geopolitical and regulatory uncertainty in key jurisdictions like Greece and Turkey, Show more.
4 Megatrend and thematic drivers
Megatrends include Global Resource Management, and Inflation & Wealth Preservation. Themes include Precious Metals Mining, Sustainable Mining Practices, Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 41%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 39%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 43%
3 Low stock price volatility
Vol 12M is 45%
4 Megatrend and thematic drivers
Megatrends include Global Resource Management, and Inflation & Wealth Preservation. Themes include Precious Metals Mining, Sustainable Mining Practices, Show more.
5 Trading close to highs
Dist 52W High is -1.5%, Dist 3Y High is -1.5%
6 Stock price has recently run up significantly
12M Rtn12 month market price return is 145%
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.1%
8 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 68%
9 Key risks
EGO key risks include [1] execution delays and cost overruns at its critical Skouries project in Greece and [2] geopolitical and regulatory uncertainty in key jurisdictions like Greece and Turkey, Show more.

Valuation, Metrics & Events

EGO Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are five key points explaining the 48.6% stock movement for Eldorado Gold (EGO) from approximately August 31, 2025, to December 25, 2025: 1. Significant Increase in Gold Prices Gold prices experienced a substantial rise during this period, with a gain of 8.47% over the last month and a remarkable 70.18% increase compared to the previous year (December 2024 to December 2025). The price of gold reached an all-time high of $4,525.93 in December 2025, and had exceeded $3,500 per ounce in early September 2025, providing a strong tailwind for gold mining companies like Eldorado Gold.

2. Solid Q3 2025 Financial and Operational Results Eldorado Gold reported strong financial and operational results for the third quarter of 2025 on October 30, 2025. The company produced 115,190 ounces of gold, generated $434.7 million in revenue, and achieved $82.3 million in adjusted net earnings. Furthermore, Eldorado Gold tightened its 2025 gold production guidance to between 470,000 and 490,000 ounces, reflecting robust operational performance.

Show more

Stock Movement Drivers

Fundamental Drivers

The 31.3% change in EGO stock from 9/24/2025 to 12/24/2025 was primarily driven by a 43.5% change in the company's P/E Multiple.
924202512242025Change
Stock Price ($)28.0536.8331.30%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1575.401678.376.54%
Net Income Margin (%)26.05%22.13%-15.04%
P/E Multiple14.0020.1043.53%
Shares Outstanding (Mil)204.91202.741.06%
Cumulative Contribution31.29%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
EGO31.3% 
Market (SPY)4.4%30.1%
Sector (XLB)3.0%36.1%

Fundamental Drivers

The 79.8% change in EGO stock from 6/25/2025 to 12/24/2025 was primarily driven by a 57.2% change in the company's P/E Multiple.
625202512242025Change
Stock Price ($)20.4836.8379.83%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1420.821678.3718.13%
Net Income Margin (%)23.08%22.13%-4.09%
P/E Multiple12.7920.1057.17%
Shares Outstanding (Mil)204.76202.740.99%
Cumulative Contribution79.82%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
EGO79.8% 
Market (SPY)14.0%20.5%
Sector (XLB)6.1%29.6%

Fundamental Drivers

The 144.9% change in EGO stock from 12/24/2024 to 12/24/2025 was primarily driven by a 80.7% change in the company's P/E Multiple.
1224202412242025Change
Stock Price ($)15.0436.83144.88%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1190.691678.3740.96%
Net Income Margin (%)23.22%22.13%-4.67%
P/E Multiple11.1320.1080.66%
Shares Outstanding (Mil)204.52202.740.87%
Cumulative Contribution144.86%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
EGO144.9% 
Market (SPY)15.8%17.2%
Sector (XLB)8.8%26.6%

Fundamental Drivers

The 339.0% change in EGO stock from 12/25/2022 to 12/24/2025 was primarily driven by a 153.2% change in the company's P/S Multiple.
1225202212242025Change
Stock Price ($)8.3936.83338.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)877.551678.3791.26%
P/S Multiple1.764.45153.20%
Shares Outstanding (Mil)183.78202.74-10.32%
Cumulative Contribution334.30%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
EGO177.3% 
Market (SPY)48.9%22.5%
Sector (XLB)10.6%32.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EGO Return65%-30%-11%55%15%151%366%
Peers Return80%20%1%16%25%138%650%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
EGO Win Rate50%42%42%50%50%83% 
Peers Win Rate55%50%50%62%53%80% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
EGO Max Drawdown-36%-43%-45%0%-22%-10% 
Peers Max Drawdown-23%-18%-29%-17%-20%-5% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GOLD, NEM, AEM, KGC, AGI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventEGOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-63.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven175.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven553 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-52.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven112.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven112 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-86.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven629.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven2,270 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-69.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven226.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven119 days1,480 days

Compare to B, FNV, FSM, NEM, AEM

In The Past

Eldorado Gold's stock fell -63.7% during the 2022 Inflation Shock from a high on 1/4/2021. A -63.7% loss requires a 175.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Eldorado Gold (EGO)

Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania. The company primarily produces gold, as well as silver, lead, and zinc. It holds a 100% interest in the Kisladag and Efemcukuru gold mines located in western Turkey; 100% interest in Lamaque gold mines located in Canada; and Olympias, Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece, as well as the 80.5% interest in Certej development projects located in Romania. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1992 and is headquartered in Vancouver, Canada.

AI Analysis | Feedback

Eldorado Gold is like Occidental Petroleum (OXY), but specializing in gold mining instead of oil and gas. It's an established, significant producer, though not one of the absolute global giants in the mining sector.

AI Analysis | Feedback

  • Gold: A precious metal, mined and sold for various industrial and investment purposes.
  • Silver: A precious metal, often extracted as a by-product of gold mining and sold for industrial use and investment.
  • Copper: A base metal, sometimes produced as a by-product, primarily sold for its extensive industrial applications.

AI Analysis | Feedback

Eldorado Gold (EGO) is a gold mining company involved in the extraction and production of gold, silver, lead, and zinc. Its primary products are gold dore (an unrefined gold-silver alloy), gold concentrates, and other base metal concentrates.

As a producer of commodity products like gold, Eldorado Gold primarily sells to other companies rather than directly to individual consumers. However, due to the nature of the global precious metals and commodities markets, the company typically does not disclose the specific names of its "major customers." Sales are generally made into the open market, or to a limited number of refiners and bullion dealers who then process and distribute the metals further.

The general categories of customers that Eldorado Gold serves include:

  • Precious metals refiners, who take the gold dore or concentrates and process them into investment-grade bullion bars.
  • Bullion banks and large financial institutions, who act as intermediaries in the global gold market.
  • Industrial users or smelters, particularly for base metal concentrates containing gold.

Because gold is a globally traded commodity, its pricing is determined by market rates, and the buyers are typically numerous and do not represent long-term, named client relationships in the same way as in other industries. Therefore, Eldorado Gold's public filings do not list specific customer companies by name or symbol.

AI Analysis | Feedback

  • G Mining Services
  • SNC-Lavalin Group Inc. (SNC.TO)
  • WSP Global Inc. (WSP.TO)
  • Public Power Corporation S.A. (PPC.AT)

AI Analysis | Feedback

George Burns, Chief Executive Officer

George Burns has over 40 years of experience in the mineral sector, encompassing executive, operations, development, and engineering leadership roles in gold, copper, and coal operations. He joined Eldorado Gold on February 1, 2017, and assumed the role of President & Chief Executive Officer on April 28, 2017. Before joining Eldorado, he was Executive Vice President and Chief Operating Officer at Goldcorp Inc., and held positions such as Senior Vice President, Mexican Operations, and Vice President, Canada and United States for Goldcorp. Mr. Burns also served as Senior Vice President & Chief Operating Officer of Centerra Gold Inc. Earlier in his career, he held various capacities for Asarco LLC, including Vice President of Mining, and for Cyprus Minerals Corporation, beginning his career with Anaconda Company in 1978.


Paul Ferneyhough, Executive Vice President & Chief Financial Officer

Paul Ferneyhough was appointed Executive Vice President & Chief Financial Officer in January 2024. He joined Eldorado Gold in May 2021. Prior to his CFO appointment, he served as Executive Vice President, Chief Strategy & Commercial Officer, and previously as Senior Vice President, Chief Growth & Integration Officer at Eldorado Gold. Before joining Eldorado, Mr. Ferneyhough spent nearly two decades with Repsol SA (and Talisman Energy), where his most recent role was Executive Director leading Repsol's North American upstream oil and gas division. At Repsol, he held progressively senior leadership roles in finance, investor relations, strategy, commercial, planning, and business performance management. He is a Chartered Accountant and a member of the Institute of Chartered Accountants of England and Wales. He was involved with Lasmo until its acquisition by ENI in 2001 and Talisman Energy until its acquisition by Repsol in 2015.


Joe Dick, Executive Vice President and Chief Operating Officer

Joe Dick joined Eldorado Gold in December 2019 as Executive Vice President and Chief Operating Officer. He will retire in 2024 and remain as an advisor to the company. Mr. Dick has over 35 years of mining experience, including executive, safe operations, projects, engineering, and production support roles in gold, silver, and base metals operations. Before Eldorado, he was SVP, Latin American Operations at Goldcorp, where he was responsible for four operating units. He also held progressively senior roles for Barrick Gold Corporation, including General Manager for the Pueblo Viejo mine and General Manager of the Cortez District, and management roles with Rio Tinto in Utah and Alaska.


Simon Hille, Executive Vice President, Technical Services & Operations

Simon Hille was appointed Executive Vice President, Technical Services & Operations in November 2023. He joined Eldorado Gold in November 2020, serving in increasingly senior roles within the company. Prior to joining Eldorado, Mr. Hille was with Newmont (Goldcorp) as Group Executive, Technical Engineering and Global Projects. Before the Newmont merger, he was Vice-President, Global Innovation, Metallurgy and Processing at Goldcorp. His career also includes progressively senior leadership roles in metallurgy and process development with Barrick Gold and Newcrest Mining.


Niklas Frank, Senior Vice President, Operations

Niklas Frank was appointed Senior Vice President, Operations at Eldorado Gold in November 2023, having joined the company in July 2023. In his role, he is responsible for operational support and is the primary lead for the site general managers in Quebec and Türkiye, as well as operations support in Greece. Mr. Frank brings over 26 years of experience in the international mining industry, during which he has managed and overseen mining operations in various countries including Canada, the United States, Peru, the Democratic Republic of Congo, and Cuba. Prior to Eldorado Gold, he served as Head of Operations and Group Chief Mining Engineer with Trafigura Mining Group. He also spent over 18 years with Boliden Mineral AB, where he progressed from a project engineer to the company's general manager.

AI Analysis | Feedback

Key Risks to Eldorado Gold (EGO)

  1. Project Execution Delays and Cost Overruns, and Operational Challenges and Rising Costs: Eldorado Gold faces significant risks related to the execution of its development projects, particularly the Skouries Project in Greece. Large-scale mining projects are inherently complex and prone to challenges that can lead to delays and cost overruns. While Skouries is reported to be on track for Q1 2026 first production, unforeseen technical, regulatory, or operational issues could arise, having an outsized impact on the company's overall performance and stock valuation. Additionally, the company is susceptible to broader operational challenges such as production disruptions, technical difficulties at mine sites, and rising All-In Sustaining Costs (AISC). Recent reports indicate that higher royalty rates in operating regions and increased labor costs, driven by inflation, have pushed consolidated total cash costs and AISC to or above the high end of guidance.
  2. Commodity Price Volatility: As a gold and base metals producer, Eldorado Gold's financial performance is highly sensitive to fluctuations in the market prices of gold and copper. Volatility in these commodity prices can directly impact the company's revenue, profitability, and project economics. While hedging strategies are employed to manage some financial risks, significant downside movements in commodity prices can still adversely affect the business.
  3. Geopolitical and Regulatory Uncertainties in Operating Regions: Eldorado Gold operates in various jurisdictions, including Greece, Turkey, and Canada, exposing it to diverse geopolitical and regulatory risks. Changes in government policies, environmental regulations, or local community relations can significantly affect operations, project development, and timelines. The geopolitical environment in Greece, where the critical Skouries Project is located, adds a layer of risk, as do recently enacted higher royalty rates in Turkey and Greece.

AI Analysis | Feedback

null

AI Analysis | Feedback

Eldorado Gold (EGO) operates primarily in the gold mining sector, with its main products including gold and base metals such as silver, lead, and zinc, alongside a copper-gold development project.

Addressable Market Sizes for Eldorado Gold's Main Products:

Gold

  • The global gold market was valued at approximately USD 291.68 billion in 2024 and is projected to reach USD 457.91 billion by 2032.
  • In terms of volume, the global gold market is estimated at 4.75 kilotons in 2025 and is expected to reach 6.78 kilotons by 2030.
  • Regional Breakdown (2024):
    • Asia Pacific accounted for USD 194.01 billion, representing a 66.25% share of the global gold market in 2024.
    • North America held a 15% share of the global market.
    • Europe held a 10% share of the global market.
    • South America held a 5% share of the global market.
    • The Middle East & Africa market is poised to reach USD 31.59 billion in 2025.

Silver

  • The global silver market size was valued at USD 87.12 billion in 2024 and is projected to grow to USD 202.07 billion by 2033.
  • In terms of volume, the global silver market is estimated at 36.08 kilotons in 2025 and is expected to reach 45.26 kilotons by 2030.
  • Regional Breakdown (2024):
    • Asia Pacific commanded 57.12% of global consumption.
    • North America was the largest contributor with an estimated share of 18.3%.
    • Europe held 16.3% of the market share.

Lead

  • The global lead market was valued at USD 24.38 billion in 2024 and is expected to reach nearly USD 38.57 billion by 2032.
  • Regional Breakdown (2024):
    • The Asia Pacific region dominated the global lead market.

Zinc

  • The global zinc market expanded from USD 36.26 billion in 2024 to USD 38.14 billion in 2025, with projections reaching USD 54.11 billion by 2032.
  • In terms of volume, the global zinc market stood at approximately 14014 thousand tonnes in 2024 and is anticipated to grow to approximately 19272 thousand tonnes in 2035.
  • Regional Breakdown (2024):
    • The Asia-Pacific region dominates the global market share in terms of both production and consumption, accounting for 62.84% of global volumes.

Copper

  • The global copper market size is evaluated at USD 349.14 billion in 2025 and is forecasted to hit around USD 548.20 billion by 2034.
  • Regional Breakdown (2024):
    • The Asia Pacific market size accounted for USD 129.93 billion. The region contributed more than 39% of the global revenue share.
    • North America is estimated to expand at the fastest CAGR between 2025 and 2034.

AI Analysis | Feedback

Eldorado Gold (EGO) is anticipated to drive future revenue growth over the next two to three years through several key initiatives and market factors:

  1. Commissioning and Ramp-up of the Skouries Project: The Skouries copper-gold project in Greece is a primary catalyst for future revenue growth. First production of copper-gold concentrate is targeted for the first quarter of 2026, with commercial production expected in mid-2026. This project is projected to significantly increase both gold and copper output, transforming Eldorado Gold's free cash flow profile.

  2. Increased Gold Production Volumes: Eldorado Gold forecasts a substantial increase in overall gold production, with expectations of a 43-44% rise by 2027 compared to 2023/2025 levels. This growth is expected not only from the new Skouries project but also through expansion efforts and operational optimizations at existing mines such as Olympias and Kisladag, aiming to boost production capacity and recovery rates.

  3. Introduction of Copper Revenue Stream: The Skouries project will diversify Eldorado Gold’s revenue by adding significant copper production. This new base metal exposure provides an additional avenue for revenue generation and leverages strengthening metal prices.

  4. Sustained Strong Gold Prices: Ongoing robust gold prices are consistently highlighted as a significant factor contributing to increased revenue and strong cash flow generation. The company aims to capitalize on these favorable market conditions to enhance its financial performance.

  5. Operational Efficiencies and Optimizations at Existing Assets: Eldorado Gold's strategy includes a continued focus on optimizing its current mining operations and improving productivity at assets in Turkiye, Canada, and Greece. These efforts are aimed at increasing recovery rates and overall output, which directly contributes to higher revenue.

AI Analysis | Feedback

Share Repurchases

  • Eldorado Gold repurchased approximately 2.98 million common shares for $78.8 million in Q3 2025 under its normal course issuer bid (NCIB).
  • In Q2 2025, the company repurchased approximately 2.17 million common shares for $44.6 million.
  • Eldorado Gold renewed its NCIB in July 2025, authorizing the repurchase of up to 10.16 million common shares (5% of outstanding shares) from August 2025 to July 2026.

Share Issuance

  • The company issued common shares for cash, net of share issuance costs, totaling $1.575 million in Q3 2025.
  • In Q2 2025, the issuance of common shares for cash, net of share issuance costs, amounted to $5.214 million.

Inbound Investments

  • The European Bank for Reconstruction & Development (EBRD) made a strategic equity investment of C$81.5 million in Eldorado Gold.

Outbound Investments

  • In January 2021, Eldorado Gold acquired QMX Gold, a gold mining and exploration company, for $104 million.
  • Eldorado Gold made a strategic investment in Amex Exploration Inc. in August 2025, acquiring 11,000,000 charity flow-through shares and 1,000,000 hard dollar common shares for a total of C$19.2 million.

Capital Expenditures

  • For 2025, projected capital expenditures include $440 million to $470 million for the Skouries project, $245 million to $270 million for operations growth capital, and $145 million to $170 million for sustaining capital expenditures.
  • Cumulative project capital invested at Skouries reached $705.7 million as of June 30, 2025, with total estimated project capital for Skouries remaining at $1.06 billion.
  • Capital expenditures are primarily focused on the construction and development of the Skouries copper-gold project in Greece, the mill expansion at Olympias, waste stripping and infrastructure at Kisladag, and the development of Ormaque at Lamaque.

Better Bets than Eldorado Gold (EGO)

Trade Ideas

Select ideas related to EGO. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
7.0%7.0%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.5%-0.5%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
51.7%51.7%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
30.0%30.0%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.3%5.3%-2.5%

Recent Active Movers

More From Trefis

Peer Comparisons for Eldorado Gold

Peers to compare with:

Financials

EGOGOLDNEMAEMKGCAGIMedian
NameEldorado.Gold.com Newmont Agnico E.Kinross .Alamos G. 
Mkt Price36.8334.79104.73181.3429.2740.3538.59
Mkt Cap7.50.9114.991.135.617.026.3
Rev LTM1,67811,94421,50310,5686,4441,6098,506
Op Inc LTM660429,3595,2232,6087101,659
FCF LTM-864636,1223,6452,2412321,352
FCF 3Y Avg-45202,6362,0411,274188731
CFO LTM7244759,2245,8373,3487372,042
CFO 3Y Avg531335,6163,8832,3805941,487

Growth & Margins

EGOGOLDNEMAEMKGCAGIMedian
NameEldorado.Gold.com Newmont Agnico E.Kinross .Alamos G. 
Rev Chg LTM41.0%20.3%26.6%35.2%32.9%31.3%32.1%
Rev Chg 3Y Avg24.9%14.5%23.9%26.0%29.5%26.7%25.4%
Rev Chg Q31.0%35.6%20.0%41.9%25.8%28.1%29.6%
QoQ Delta Rev Chg LTM6.5%8.8%4.5%9.4%6.1%6.7%6.6%
Op Mgn LTM39.3%0.4%43.5%49.4%40.5%44.1%42.0%
Op Mgn 3Y Avg26.5%0.9%23.9%36.0%25.0%36.3%25.7%
QoQ Delta Op Mgn LTM2.0%-0.1%4.5%3.6%1.8%4.5%2.8%
CFO/Rev LTM43.1%4.0%42.9%55.2%52.0%45.8%44.4%
CFO/Rev 3Y Avg41.0%0.1%32.6%45.6%45.2%46.4%43.1%
FCF/Rev LTM-5.1%3.9%28.5%34.5%34.8%14.4%21.4%
FCF/Rev 3Y Avg-3.3%-0.1%13.8%22.7%23.1%14.6%14.2%

Valuation

EGOGOLDNEMAEMKGCAGIMedian
NameEldorado.Gold.com Newmont Agnico E.Kinross .Alamos G. 
Mkt Cap7.50.9114.991.135.617.026.3
P/S4.40.15.38.65.510.55.4
P/EBIT14.114.411.017.413.321.014.3
P/E20.1116.216.026.420.231.523.3
P/CFO10.31.812.515.610.623.011.5
Total Yield5.0%2.0%7.2%4.6%5.4%3.3%4.8%
Dividend Yield0.0%1.1%1.0%0.8%0.4%0.1%0.6%
FCF Yield 3Y Avg-1.2%5.2%3.6%3.9%8.8%2.3%3.8%
D/E0.20.80.00.00.00.00.0
Net D/E0.00.7-0.0-0.0-0.0-0.0-0.0

Returns

EGOGOLDNEMAEMKGCAGIMedian
NameEldorado.Gold.com Newmont Agnico E.Kinross .Alamos G. 
1M Rtn28.1%33.6%21.4%9.4%12.9%17.4%19.4%
3M Rtn31.3%31.3%25.8%15.1%25.7%21.1%25.8%
6M Rtn79.8%64.2%81.5%52.2%91.7%54.8%72.0%
12M Rtn144.9%38.5%178.0%133.3%212.8%121.0%139.1%
3Y Rtn339.0%12.4%137.4%269.2%637.4%311.1%290.1%
1M Excs Rtn24.8%30.2%18.0%6.0%9.5%14.0%16.0%
3M Excs Rtn24.0%31.1%20.6%8.7%19.0%16.3%19.8%
6M Excs Rtn66.0%48.6%65.2%35.2%72.3%41.7%56.9%
12M Excs Rtn125.6%22.5%161.3%118.1%202.0%104.0%121.8%
3Y Excs Rtn286.4%-68.0%67.5%204.7%581.5%250.2%227.5%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Gold revenue - dore646552588660321
Gold revenue - concentrate277243253283207
Silver revenue - concentrate3723292818
Lead concentrate2519271825
Zinc concentrate1930433743
Silver revenue - dore54532
(Loss) gain on revaluation of derivatives in trade receivables - gold1-1-2  
Gain on revaluation of derivatives in trade receivables - other metals-31-1  
Gain (loss) on revaluation of derivatives in trade receivables   -32
Total1,0098729411,027618


Price Behavior

Price Behavior
Market Price$36.83 
Market Cap ($ Bil)7.5 
First Trading Date01/23/2003 
Distance from 52W High-1.5% 
   50 Days200 Days
DMA Price$29.66$23.50
DMA Trendupup
Distance from DMA24.2%56.7%
 3M1YR
Volatility49.7%45.6%
Downside Capture124.93-0.44
Upside Capture227.9088.83
Correlation (SPY)31.2%17.3%
EGO Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta2.601.151.040.510.410.57
Up Beta2.051.481.350.670.460.43
Down Beta2.25-1.00-0.50-0.600.360.63
Up Capture498%221%228%145%64%63%
Bmk +ve Days12253873141426
Stock +ve Days13243874141410
Down Capture178%179%132%51%16%70%
Bmk -ve Days7162452107323
Stock -ve Days6172450105333

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of EGO With Other Asset Classes (Last 1Y)
 EGOSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return146.0%10.6%19.2%71.9%8.9%6.0%-10.4%
Annualized Volatility45.3%20.0%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio2.120.390.782.690.360.18-0.12
Correlation With Other Assets 26.6%17.1%68.9%24.3%16.3%13.6%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of EGO With Other Asset Classes (Last 5Y)
 EGOSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return23.6%7.3%14.9%18.7%11.7%4.8%32.6%
Annualized Volatility44.6%18.9%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.620.290.700.970.510.170.59
Correlation With Other Assets 39.1%27.0%68.1%31.3%26.7%15.4%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of EGO With Other Asset Classes (Last 10Y)
 EGOSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return9.6%9.8%14.7%14.9%6.9%5.2%69.2%
Annualized Volatility56.2%20.8%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.400.430.700.830.310.220.90
Correlation With Other Assets 23.7%16.7%57.3%26.9%17.2%11.3%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity6,273,787
Short Interest: % Change Since 1130202515.1%
Average Daily Volume1,943,817
Days-to-Cover Short Interest3.23
Basic Shares Quantity202,742,582
Short % of Basic Shares3.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
9302025103020256-K 9/30/2025
630202573120256-K 6/30/2025
331202550120256-K 3/31/2025
12312024328202540-F 12/31/2024
9302024110120246-K 9/30/2024
630202472520246-K 6/30/2024
331202442520246-K 3/31/2024
12312023328202440-F 12/31/2023
9302023102620236-K 9/30/2023
630202372820236-K 6/30/2023
331202342720236-K 3/31/2023
12312022330202340-F 12/31/2022
9302022102720226-K 9/30/2022
630202272920226-K 6/30/2022
331202242920226-K 3/31/2022
12312021331202240-F 12/31/2021