Tearsheet

Coupang (CPNG)


Market Price (12/28/2025): $24.35 | Market Cap: $44.4 Bil
Sector: Consumer Discretionary | Industry: Broadline Retail

Coupang (CPNG)


Market Price (12/28/2025): $24.35
Market Cap: $44.4 Bil
Sector: Consumer Discretionary
Industry: Broadline Retail

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
Weak multi-year price returns
3Y Excs Rtn is -28%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 46x, P/EPrice/Earnings or Price/(Net Income) is 113x
1 Attractive cash flow generation
CFO LTM is 2.4 Bil
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.3%
2 Low stock price volatility
Vol 12M is 35%
  Key risks
CPNG key risks include [1] significant regulatory and legal fallout from a recent material cybersecurity breach and [2] an overwhelming dependence on the saturated South Korean market.
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, E-commerce & DTC Adoption, Automation & Robotics, and Fintech & Digital Payments. Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
1 Attractive cash flow generation
CFO LTM is 2.4 Bil
2 Low stock price volatility
Vol 12M is 35%
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, E-commerce & DTC Adoption, Automation & Robotics, and Fintech & Digital Payments. Show more.
4 Weak multi-year price returns
3Y Excs Rtn is -28%
5 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 46x, P/EPrice/Earnings or Price/(Net Income) is 113x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.3%
7 Key risks
CPNG key risks include [1] significant regulatory and legal fallout from a recent material cybersecurity breach and [2] an overwhelming dependence on the saturated South Korean market.

Valuation, Metrics & Events

CPNG Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points explaining Coupang's stock movement by approximately -15.1% in the period from August 31, 2025, to December 28, 2025:

<b>1. Disclosure of a Major Data Breach:</b> Coupang's stock experienced significant downward pressure after reports emerged on November 30, 2025, detailing an apology from the company regarding a data breach that reportedly affected the personal information of 33.7 million customers. This news alone contributed to over $8 billion being wiped from Coupang's market capitalization.

<br><br>

<b>2. Resignation of Key Leadership:</b> The fallout from the data breach intensified, leading to the resignation of the CEO of Coupang's South Korean e-commerce unit on December 10, 2025. This leadership change amidst the crisis likely fueled investor uncertainty and concern.

<br><br>

<b>3. Initiation of a Securities Class Action Lawsuit:</b> A securities class action lawsuit was filed against Coupang, seeking to represent investors who purchased shares between August 6, 2025, and December 16, 2025. The lawsuit cited the massive data breach and questions surrounding the timely disclosure of the incident as key issues, creating potential legal liabilities for the company.

<br><br>

<b>4. Increased Regulatory Scrutiny and Investigations:</b> South Korean police raided Coupang's offices, conducting investigations into whether the company violated applicable data safety rules following the breach. This governmental oversight and potential penalties added to the negative sentiment surrounding the stock.

<br><br>

<b>5. Confirmation of Potential Financial Losses:</b> Coupang filed an interim report on Form 8-K on December 16, 2025, acknowledging the cybersecurity incident and warning of potential material financial losses. These prospective financial impacts, including regulatory penalties and lost revenue, contributed to the stock's decline.

Show more

Stock Movement Drivers

Fundamental Drivers

The -24.6% change in CPNG stock from 9/27/2025 to 12/27/2025 was primarily driven by a -29.2% change in the company's P/E Multiple.
927202512272025Change
Stock Price ($)32.1924.27-24.60%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)32263.0033664.004.34%
Net Income Margin (%)1.13%1.16%2.40%
P/E Multiple160.24113.45-29.20%
Shares Outstanding (Mil)1817.001823.00-0.33%
Cumulative Contribution-24.60%

LTM = Last Twelve Months as of date shown

Market Drivers

9/27/2025 to 12/27/2025
ReturnCorrelation
CPNG-24.6% 
Market (SPY)4.3%39.7%
Sector (XLY)1.8%15.8%

Fundamental Drivers

The -21.2% change in CPNG stock from 6/28/2025 to 12/27/2025 was primarily driven by a -47.8% change in the company's P/E Multiple.
628202512272025Change
Stock Price ($)30.8124.27-21.23%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)31062.0033664.008.38%
Net Income Margin (%)0.82%1.16%40.57%
P/E Multiple217.35113.45-47.81%
Shares Outstanding (Mil)1806.001823.00-0.94%
Cumulative Contribution-21.23%

LTM = Last Twelve Months as of date shown

Market Drivers

6/28/2025 to 12/27/2025
ReturnCorrelation
CPNG-21.2% 
Market (SPY)12.6%34.3%
Sector (XLY)11.9%18.9%

Fundamental Drivers

The 7.8% change in CPNG stock from 12/27/2024 to 12/27/2025 was primarily driven by a 189.3% change in the company's P/E Multiple.
1227202412272025Change
Stock Price ($)22.5224.277.77%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)28864.0033664.0016.63%
Net Income Margin (%)3.57%1.16%-67.57%
P/E Multiple39.21113.45189.35%
Shares Outstanding (Mil)1795.001823.00-1.56%
Cumulative Contribution7.74%

LTM = Last Twelve Months as of date shown

Market Drivers

12/27/2024 to 12/27/2025
ReturnCorrelation
CPNG7.8% 
Market (SPY)17.0%54.8%
Sector (XLY)7.0%47.3%

Fundamental Drivers

The 66.2% change in CPNG stock from 12/28/2022 to 12/27/2025 was primarily driven by a 65.6% change in the company's Total Revenues ($ Mil).
1228202212272025Change
Stock Price ($)14.6024.2766.23%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)20332.1633664.0065.57%
P/S Multiple1.271.313.57%
Shares Outstanding (Mil)1767.281823.00-3.15%
Cumulative Contribution66.07%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2023 to 12/27/2025
ReturnCorrelation
CPNG48.3% 
Market (SPY)48.0%39.5%
Sector (XLY)37.7%35.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CPNG Return--40%-50%10%36%4%-54%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
CPNG Win Rate-40%42%58%50%50% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CPNG Max Drawdown--48%-68%-12%-15%-10% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventCPNGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-81.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven439.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Coupang's stock fell -81.5% during the 2022 Inflation Shock from a high on 3/15/2021. A -81.5% loss requires a 439.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Coupang (CPNG)

Coupang, Inc. owns and operates in e-commerce business through its mobile applications and Internet websites primarily in South Korea. It operates through two segments, Product Commerce and Growth Initiatives. The company sells various products and services in the categories of home goods and décor products, apparel, beauty products, fresh food and groceries, sporting goods, electronics, and everyday consumables, as well as travel, and restaurant order and delivery services. It also performs operations and support services in China, Singapore, Japan, Taiwan, and the United States. Coupang, Inc. was incorporated in 2010 and is headquartered in Seoul, South Korea.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Coupang (CPNG):

  • Amazon for South Korea.

  • Imagine Amazon, DoorDash, and Instacart combined, but specifically for the South Korean market.

AI Analysis | Feedback

  • E-commerce Platform (Rocket Delivery): Coupang's primary offering, providing same-day or next-day delivery of a vast array of products through its proprietary logistics network.
  • Grocery Delivery (Rocket Fresh): A dedicated service for rapid delivery of fresh groceries and produce to customers' doors.
  • Food Delivery (Coupang Eats): A marketplace service connecting customers with local restaurants for on-demand food delivery.
  • Streaming Service (Coupang Play): A subscription-based video streaming platform offering movies, TV shows, and live sports content.
  • Fintech & Payments (Coupang Pay): An integrated mobile payment and financial technology service facilitating transactions across its platforms.
  • Subscription Membership (Rocket Wow): A premium membership program offering benefits such as free unlimited shipping, exclusive discounts, and access to Coupang Play.

AI Analysis | Feedback

Coupang (CPNG) primarily sells to individuals, operating as a Business-to-Consumer (B2C) company. Its services cater to a broad range of personal and household needs. Based on its diverse offerings, the following are the primary categories of individual customers it serves:

  • General Shoppers and Households: This category includes individual consumers and families who utilize Coupang's extensive e-commerce platform for their daily shopping needs. They purchase a wide array of products, from groceries (via Rocket Fresh) and household essentials to electronics, fashion, beauty products, and general merchandise, benefiting from Coupang's rapid "Rocket Delivery" services.
  • Food Delivery Users: Individuals who seek convenience for prepared meals constitute another significant customer category. These customers use Coupang Eats to order food from various restaurants and have it delivered directly to their homes or workplaces.
  • Digital Content Consumers: This category encompasses individuals who subscribe to Coupang Play, the company's streaming service. These customers are primarily interested in accessing a library of movies, TV shows, and live sports content for entertainment purposes.

AI Analysis | Feedback

  • Amazon.com, Inc. (AMZN)

AI Analysis | Feedback

Bom Kim, Chief Executive Officer and Chairman of the Board

Bom Kim founded Coupang in 2010. He attended Harvard University and later Harvard Business School, though he dropped out during his second semester. Prior to Coupang, Kim founded the magazine "Current," which he later sold to Newsweek. He also founded "Vintage Media Company," a monthly magazine targeting elite university graduates, and subsequently sold that company as well. Under his leadership, Coupang has raised substantial venture capital, exceeding $3.8 billion, from investors including Sequoia Capital, Softbank, and BlackRock.

Gaurav Anand, Chief Financial Officer

Gaurav Anand has served as Coupang's Chief Financial Officer since December 2020. His previous roles at Coupang include Chief Operating Officer from January 2019 to December 2020, Chief of Staff to the Chief Executive Officer from January 2017 to December 2018, and Chief Financial Officer of Global eCommerce from January 2017 to December 2017. Before joining Coupang, Anand was the Vice President of Finance at Myntra, a fashion subsidiary of Flipkart, from November 2014 to December 2016. He also held various finance positions at Amazon across its North America retail, international retail, AWS business, and payments business from 2007 to 2014.

Harold Rogers, General Counsel and Chief Administrative Officer

Pranam Kolari, Vice President of Search and Recommendations

Thuan Pham, Chief Technology Officer

AI Analysis | Feedback

The key risks to Coupang's business are:

  1. Cybersecurity Incident and Regulatory/Legal Fallout: Coupang recently experienced a material cybersecurity incident involving unauthorized access to data linked to up to 33 million customer accounts in its Korean subsidiary. This breach has led to regulatory investigations by Korean authorities, with the potential for significant financial penalties and legal repercussions, including possible class-action lawsuits. The incident also prompted the resignation of the CEO of Coupang's Korean subsidiary and raised concerns about potential penalties from the U.S. Securities and Exchange Commission (SEC) due to alleged inadequate disclosure. The event has impacted Coupang's stock price and could continue to damage its reputation and divert management's attention.
  2. Over-reliance on the South Korean Market: Coupang remains overwhelmingly dependent on South Korea for the substantial majority of its revenue. This geographic concentration exposes the company to structural risks, as South Korea's e-commerce penetration is already among the highest globally, suggesting a potential slowdown in domestic growth. Future performance is heavily tied to South Korea's economic growth, and the business remains vulnerable to local economic fluctuations, evolving consumer spending patterns, competitive dynamics, and regulatory changes. While Coupang is expanding internationally, these efforts currently represent a small portion of its overall business.
  3. Intense Competition and Thin Margins: Coupang operates in a highly competitive e-commerce landscape in South Korea and other markets. It faces strong competition from both established local players and international giants like Amazon, Alibaba, AliExpress, and Temu. This intense competition can lead to increased marketing expenses, price wars, and pressure on market share and profitability margins. Additionally, building and maintaining Coupang's extensive logistics infrastructure, a core component of its "Rocket Delivery" service, is capital-intensive, which inherently limits margin expansion and requires continuous investment.

AI Analysis | Feedback

The clear emerging threat to Coupang is the rapid and aggressive expansion of Chinese e-commerce platforms, particularly Temu and AliExpress, into the South Korean market. These platforms employ a direct-from-manufacturer, cross-border shipping model that allows them to offer significantly lower prices on a vast array of goods. While Coupang's "Rocket Delivery" provides unparalleled speed and convenience for domestic products, Temu and AliExpress are aggressively gaining market share by appealing to price-sensitive consumers and those seeking unique or specialized items directly from China. This shift in consumer behavior towards value over immediate speed, for certain product categories, directly challenges Coupang's growth trajectory and could pressure its margins, reminiscent of how Netflix's streaming model disrupted Blockbuster's physical rental business by offering a fundamentally different value proposition.

AI Analysis | Feedback

Coupang (CPNG) operates in several significant addressable markets within South Korea. The company's main products and services include e-commerce, online grocery delivery, online food delivery, video streaming, and fintech services. Here are the estimated market sizes for Coupang's main products and services in South Korea:

E-commerce (Retail Sales)

The e-commerce market in South Korea is substantial. In 2024, the market size is estimated to be between $230 billion and $510 billion USD. It is projected to grow to approximately $336 billion by 2027 and could reach up to $3,810 billion by 2033, with a compound annual growth rate (CAGR) of 22.3% from 2025 to 2033. Another estimate places the market value at $296.1 billion USD in 2024, with a projected increase to $942 billion USD by 2035, growing at a CAGR of 11.09% from 2025 to 2035.

Online Grocery Delivery (Rocket Fresh)

The South Korea online grocery market reached an estimated $13,533.3 million USD in 2024. This market is expected to experience significant growth, with projections indicating it could reach $104,789.5 million USD by 2033, demonstrating a CAGR of 25.54% during 2025-2033. Another report estimates the market size at $12,533.2 million USD in 2024, anticipated to grow to $160,135.5 million USD by 2035, with a CAGR of around 26.06% from 2025 to 2035.

Online Food Delivery (Coupang Eats)

For online food delivery services in South Korea, the market size in 2024 is reported to be around $16,611.2 million USD, with an expected growth to $27,000.9 million USD by 2030 at a CAGR of 9% from 2025 to 2030. Other estimates for the South Korea online food delivery market in 2024 range from $2.7 billion to $2.8 billion USD, with projections suggesting a growth to $6.4 billion USD by 2033 at a CAGR of 8.50% from 2025-2033.

Video Streaming Service (Coupang Play)

The video streaming market in South Korea was valued at approximately $1,997.3 million USD in 2024. Forecasts suggest a rise to $4,023.6 million USD by 2033, growing at a CAGR of 8.09% during the period of 2025-2033. The live streaming market specifically, a segment of video streaming, generated revenues of $1,132.3 million USD in 2023 and is expected to reach $5,925.7 million USD by 2030, with a CAGR of 26.7% from 2024 to 2030.

Fintech/Digital Payments (Coupang Pay)

The fintech market in South Korea is estimated to be $4,170.0 million USD in 2024 and is projected to grow to $7,861.9 million USD by 2033, at a CAGR of 7.3% during 2025-2033. Another assessment values the South Korea FinTech and WealthTech Platforms Market at approximately $10 billion USD. The digital payment segment within fintech is a significant driver, and the overall South Korea fintech market is expected to grow at a 7.02% CAGR from 2024 to 2035.

AI Analysis | Feedback

Coupang (CPNG) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market expansions:

  1. Expansion into Taiwan: Coupang is making significant investments in its Taiwanese operations, including expanding its market presence, building new logistics infrastructure, and rolling out a third-party marketplace. This strategy is accelerating customer adoption and revenue growth in the region, with Taiwan's momentum compared to Coupang's early stages in Korea.
  2. Growth in Active Customers and Increased Spend per Customer: The company continues to see robust growth in its active customer base and increased spending from existing customers within its core Product Commerce segment. This is being driven by ongoing enhancements to the overall customer experience, an expanding selection of products, competitive pricing, and faster delivery times.
  3. Growth of Developing Offerings: Coupang's "Developing Offerings" segment, which includes newer services such as Coupang Eats (food delivery), Coupang Pay (fintech services), and Coupang Play (video streaming), is demonstrating strong revenue growth. While these initiatives require continued investment, they are considered crucial engines for future expansion and diversification beyond core e-commerce.
  4. Expansion of Fulfillment and Logistics by Coupang (FLC) and Marketplace Offerings: Coupang is aggressively investing in its Fulfillment and Logistics by Coupang (FLC) services to offer more convenience and cost savings to merchants. This strategy aims to significantly expand product selection on its platform and drive growth in its marketplace offerings, including deeper penetration into categories like furniture, fashion, and sporting goods.
  5. AI-Driven Operational Improvements and Logistics Automation: Coupang is heavily investing in automation technologies and artificial intelligence (AI) across its logistics and fulfillment network. These improvements are intended to enhance service levels, optimize operating costs, and ultimately support sustained revenue growth by improving efficiency and the overall customer experience.

AI Analysis | Feedback

Share Repurchases

  • In May 2025, Coupang's Board of Directors authorized a stock repurchase program for up to $1 billion of its outstanding Class A common stock.
  • The company executed a share repurchase of $177.9 million in April 2024 from an early investor, Maverick Holdings.
  • From July 1, 2025, to September 30, 2025, Coupang repurchased 2,835,200 shares for $80.52 million as part of the authorized program.

Share Issuance

  • Coupang completed its Initial Public Offering (IPO) in March 2021, raising $4.55 billion by offering 130 million shares of Class A common stock, which included 100 million primary shares.
  • In April 2025, 5,465,099 shares of Class A Common Stock were issued as part of the acquisition of the remaining equity interest in Surpique LP (related to Farfetch) from Greenoaks Capital Partners, LLC.

Outbound Investments

  • Coupang acquired the luxury e-commerce platform Farfetch for $500 million, with the transaction completing in January 2024.
  • In April 2025, Coupang finalized the acquisition of the remaining equity interest in Surpique LP, which was established to acquire Farfetch Holdings plc, paying over $140 million in cash and stock to Greenoaks Capital Partners.
  • The company is actively pursuing international growth, expanding into new geographies such as Taiwan.

Capital Expenditures

  • Coupang's capital expenditures averaged $751.5 million annually for fiscal years ending December 2020 to 2024, with the latest twelve months (ending June 2025) capital expenditures being $1.132 billion.
  • The company plans to invest "billions of dollars" over the next several years to improve delivery speed and expand its "Rocket Delivery" service in Korea, including a $2.2 billion investment announced in 2024 to reach 88% of the country by 2027.
  • Capital expenditures are primarily focused on investments in technology, automation, artificial intelligence, robotics, and its end-to-end logistics and operations infrastructure to enhance its customer experience and global reach.

Better Bets than Coupang (CPNG)

Trade Ideas

Select ideas related to CPNG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.0%6.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.8%3.8%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for Coupang

Peers to compare with:

Financials

CPNGHPQHPEIBMCSCOAAPLMedian
NameCoupang HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price24.2723.2624.49305.0978.16273.4051.32
Mkt Cap44.221.932.6284.9309.24,074.4164.6
Rev LTM33,66455,29534,29665,40257,696408,62556,496
Op Inc LTM7773,6241,64411,54412,991130,2147,584
FCF LTM1,2622,80062711,85412,73396,1847,327
FCF 3Y Avg1,3412,9781,40011,75313,879100,5037,366
CFO LTM2,3673,6972,91913,48313,744108,5658,590
CFO 3Y Avg2,2703,6723,89613,49814,736111,5598,697

Growth & Margins

CPNGHPQHPEIBMCSCOAAPLMedian
NameCoupang HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM16.6%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg18.4%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q17.8%4.2%14.4%9.1%7.5%9.6%9.4%
QoQ Delta Rev Chg LTM4.3%1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM2.3%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg1.7%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM0.1%-0.2%-1.4%0.6%0.4%0.1%0.1%
CFO/Rev LTM7.0%6.7%8.5%20.6%23.8%26.6%14.6%
CFO/Rev 3Y Avg8.2%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM3.7%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg5.0%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

CPNGHPQHPEIBMCSCOAAPLMedian
NameCoupang HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap44.221.932.6284.9309.24,074.4164.6
P/S1.30.41.04.45.410.02.8
P/EBIT45.96.819.925.122.531.323.8
P/E113.48.6572.736.029.941.038.5
P/CFO18.75.911.221.122.537.519.9
Total Yield0.9%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg3.4%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.10.50.70.20.10.00.2
Net D/E-0.10.30.60.20.00.00.1

Returns

CPNGHPQHPEIBMCSCOAAPLMedian
NameCoupang HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn-13.0%-1.8%14.4%0.6%2.7%-1.5%-0.4%
3M Rtn-24.6%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-21.2%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn7.8%-27.0%16.2%40.5%34.5%7.5%12.0%
3Y Rtn66.2%-1.9%71.1%143.1%81.3%120.2%76.2%
1M Excs Rtn-15.0%-5.6%12.9%-2.2%-0.0%-3.7%-3.0%
3M Excs Rtn-28.9%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-33.5%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-9.6%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-27.6%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Product Commerce23,59419,95517,838 
Developing Offerings789628569 
Single segment   11,967
Total24,38320,58318,40611,967


Operating Income by Segment
$ Mil2024202320222021
Product Commerce1,540606  
Acquisition and restructuring related losses, net0   
Fulfillment center (FC) fire insurance gain00  
Korea Fair Trade Commission (KFTC) administrative fine0   
Depreciation and amortization-275-231  
Equity-based compensation-326-262  
Developing Offerings-466-225  
Total473-112  


Price Behavior

Price Behavior
Market Price$24.27 
Market Cap ($ Bil)44.2 
First Trading Date03/11/2021 
Distance from 52W High-27.6% 
   50 Days200 Days
DMA Price$27.91$27.82
DMA Trendupdown
Distance from DMA-13.0%-12.8%
 3M1YR
Volatility32.8%34.8%
Downside Capture180.0796.50
Upside Capture8.1588.78
Correlation (SPY)43.5%55.8%
CPNG Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.961.021.060.930.970.99
Up Beta1.771.510.971.121.001.03
Down Beta0.511.171.241.291.101.20
Up Capture-34%17%75%50%75%63%
Bmk +ve Days12253873141426
Stock +ve Days9192856120385
Down Capture148%128%116%89%89%97%
Bmk -ve Days7162452107323
Stock -ve Days10223468127352

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity23,564,207
Short Interest: % Change Since 113020253.9%
Average Daily Volume13,760,218
Days-to-Cover Short Interest1.71
Basic Shares Quantity1,823,000,000
Short % of Basic Shares1.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/2025-5.9%-10.8%-15.6%
8/5/2025-6.1%-5.9%-3.9%
5/6/202510.8%10.7%18.9%
2/25/20253.5%-3.4%-2.4%
11/5/2024-10.7%-8.9%-10.6%
8/6/20242.6%9.2%12.9%
5/7/2024-9.3%-5.9%-7.4%
2/27/20248.0%11.2%4.3%
...
SUMMARY STATS   
# Positive878
# Negative9109
Median Positive7.9%10.7%10.3%
Median Negative-8.3%-8.9%-7.9%
Max Positive22.6%35.1%18.9%
Max Negative-10.7%-13.0%-30.4%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231108202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022811202210-Q 6/30/2022
3312022512202210-Q 3/31/2022
12312021303202210-K 12/31/2021