Tearsheet

Coupang (CPNG)


Market Price (12/18/2025): $22.745 | Market Cap: $41.5 Bil
Sector: Consumer Discretionary | Industry: Broadline Retail

Coupang (CPNG)


Market Price (12/18/2025): $22.745
Market Cap: $41.5 Bil
Sector: Consumer Discretionary
Industry: Broadline Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
Weak multi-year price returns
2Y Excs Rtn is -3.8%, 3Y Excs Rtn is -41%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 61x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 25x, P/EPrice/Earnings or Price/(Net Income) is 151x
1 Attractive cash flow generation
CFO LTM is 2.4 Bil
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.5%
2 Low stock price volatility
Vol 12M is 34%
  Key risks
CPNG key risks include [1] significant regulatory and legal fallout from a recent material cybersecurity breach and [2] an overwhelming dependence on the saturated South Korean market.
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, E-commerce & DTC Adoption, Automation & Robotics, and Fintech & Digital Payments. Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
1 Attractive cash flow generation
CFO LTM is 2.4 Bil
2 Low stock price volatility
Vol 12M is 34%
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, E-commerce & DTC Adoption, Automation & Robotics, and Fintech & Digital Payments. Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -3.8%, 3Y Excs Rtn is -41%
5 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 61x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 25x, P/EPrice/Earnings or Price/(Net Income) is 151x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.5%
7 Key risks
CPNG key risks include [1] significant regulatory and legal fallout from a recent material cybersecurity breach and [2] an overwhelming dependence on the saturated South Korean market.

Valuation, Metrics & Events

CPNG Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points explaining a significant downward movement in Coupang's (CPNG) stock price from approximately August 31, 2025, to December 18, 2025:

1. A major data breach and the subsequent CEO resignation contributed to investor unease in December 2025. Coupang's offices were raided by police as part of a data breach investigation, which involved the loss of data for approximately 33 million customers, one of the largest data breaches in South Korea. This incident, alongside the resignation of CEO Park Dae-jun, led to a decline in share prices and significant legal scrutiny over the company's data security, causing immediate negative market reaction, including a reported -5.07% drop on December 15, 2025.

2. The acquisition of Farfetch continued to pressure Coupang's margins and profitability throughout 2024 and into 2025. The integration of Farfetch, a luxury goods platform, has been cited as a drag on Coupang's margins and led to downward revisions in earnings per share (EPS) estimates in 2024. The luxury goods market remained muted, meaning Coupang's stock performance was reliant on the success of this acquisition in the short to medium term.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CPNG Return-50%10%36%6%
Peers Return127%8%-34%31%27%16%215%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
CPNG Win Rate33%42%58%50%50% 
Peers Win Rate67%53%35%58%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CPNG Max Drawdown-68%-12%-15%-10% 
Peers Max Drawdown-20%-14%-47%-13%-13%-12% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMZN, WMT, MELI, ETSY, EBAY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventCPNGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-81.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven439.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to MELI, M, BBBY, BGO, SBDS


In The Past

Coupang's stock fell -81.5% during the 2022 Inflation Shock from a high on 3/15/2021. A -81.5% loss requires a 439.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Coupang (CPNG)

Better Bets than Coupang (CPNG)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to CPNG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Coupang

Peers to compare with:

Financials

CPNGAMZNWMTMELIETSYEBAYMedian
NameCoupang Amazon.c.Walmart MercadoL.Etsy eBay  
Mkt Price22.72221.27115.661,916.2852.8682.7199.19
Mkt Cap41.42,353.6821.897.25.338.169.3
Rev LTM33,664670,038703,06126,1932,85410,47029,928
Op Inc LTM77776,19028,9763,1323942,2382,685
FCF LTM1,26213,48115,2638,6106351,4095,010
FCF 3Y Avg1,34121,67714,9846,3706641,7624,066
CFO LTM2,367121,13740,9779,8316911,9126,099
CFO 3Y Avg2,27096,97737,5887,1697092,2444,719

Growth & Margins

CPNGAMZNWMTMELIETSYEBAYMedian
NameCoupang Amazon.c.Walmart MercadoL.Etsy eBay  
Rev Chg LTM16.6%10.9%4.3%36.9%2.0%2.7%7.6%
Rev Chg 3Y Avg18.4%11.3%5.4%39.5%4.9%1.5%8.4%
Rev Chg Q17.8%13.3%5.8%39.5%2.4%6.1%9.7%
QoQ Delta Rev Chg LTM4.3%3.0%1.4%8.7%0.6%1.5%2.3%
Op Mgn LTM2.3%11.4%4.1%12.0%13.8%21.4%11.7%
Op Mgn 3Y Avg1.7%7.9%4.1%13.1%13.2%21.2%10.5%
QoQ Delta Op Mgn LTM0.1%0.3%-0.1%-0.3%-0.2%-1.0%-0.1%
CFO/Rev LTM7.0%18.1%5.8%37.5%24.2%18.3%18.2%
CFO/Rev 3Y Avg8.2%15.8%5.6%35.9%25.4%22.1%19.0%
FCF/Rev LTM3.7%2.0%2.2%32.9%22.3%13.5%8.6%
FCF/Rev 3Y Avg5.0%3.5%2.2%32.1%23.8%17.4%11.2%

Valuation

CPNGAMZNWMTMELIETSYEBAYMedian
NameCoupang Amazon.c.Walmart MercadoL.Etsy eBay  
Mkt Cap41.42,353.6821.897.25.338.169.3
P/S1.73.51.24.52.34.02.9
P/EBIT60.927.4-39.815.915.127.4
P/E150.533.135.957.036.219.236.0
P/CFO24.819.320.112.19.521.919.7
Total Yield0.7%3.0%3.7%1.8%2.8%6.5%2.9%
Dividend Yield0.0%0.0%0.9%0.0%0.0%1.3%0.0%
FCF Yield 3Y Avg3.4%1.1%-6.7%9.7%6.0%6.0%
D/E0.10.1-0.10.50.20.1
Net D/E-0.00.0-0.00.20.10.0

Returns

CPNGAMZNWMTMELIETSYEBAYMedian
NameCoupang Amazon.c.Walmart MercadoL.Etsy eBay  
1M Rtn-18.3%-5.0%12.6%-6.9%-3.2%1.0%-4.1%
3M Rtn-32.2%-4.5%11.1%-21.7%-12.8%-7.7%-10.3%
6M Rtn-20.0%4.1%22.2%-20.2%-4.4%7.4%-0.1%
12M Rtn-3.4%-4.3%22.4%5.9%-13.3%30.7%1.3%
3Y Rtn40.5%151.8%152.1%127.1%-58.2%113.7%120.4%
1M Excs Rtn-19.0%-5.7%11.8%-7.6%-4.0%0.3%-4.8%
3M Excs Rtn-33.4%-5.7%10.5%-24.0%-19.8%-8.7%-14.3%
6M Excs Rtn-32.4%-8.3%9.8%-32.6%-16.8%-5.0%-12.5%
12M Excs Rtn-16.0%-13.8%12.8%-6.0%-21.5%20.5%-9.9%
3Y Excs Rtn-40.9%75.9%74.7%49.3%-127.6%32.0%40.6%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Product Commerce23,59419,95517,838 
Developing Offerings789628569 
Single segment   11,967
Total24,38320,58318,40611,967


Operating Income by Segment
$ Mil2024202320222021
Product Commerce1,540606  
Acquisition and restructuring related losses, net0   
Fulfillment center (FC) fire insurance gain00  
Korea Fair Trade Commission (KFTC) administrative fine0   
Depreciation and amortization-275-231  
Equity-based compensation-326-262  
Developing Offerings-466-225  
Total473-112  


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity22,677,161
Short Interest: % Change Since 11152025-2.4%
Average Daily Volume8,738,503
Days-to-Cover Short Interest2.60
Basic Shares Quantity1,823,000,000
Short % of Basic Shares1.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/2025-5.9%-10.8%-15.6%
8/5/2025-6.1%-5.9%-3.9%
5/6/202510.8%10.7%18.9%
2/25/20253.5%-3.4%-2.4%
11/5/2024-10.7%-8.9%-10.6%
8/6/20242.6%9.2%12.9%
5/7/2024-9.3%-5.9%-7.4%
2/27/20248.0%11.2%4.3%
...
SUMMARY STATS   
# Positive878
# Negative9109
Median Positive7.9%10.7%10.3%
Median Negative-8.3%-8.9%-7.9%
Max Positive22.6%35.1%18.9%
Max Negative-10.7%-13.0%-30.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231108202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022811202210-Q 6/30/2022
3312022512202210-Q 3/31/2022
12312021303202210-K 12/31/2021