Tearsheet

Compass Minerals International (CMP)


Market Price (12/30/2025): $19.565 | Market Cap: $823.6 Mil
Sector: Materials | Industry: Diversified Metals & Mining

Compass Minerals International (CMP)


Market Price (12/30/2025): $19.565
Market Cap: $823.6 Mil
Sector: Materials
Industry: Diversified Metals & Mining

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
Weak multi-year price returns
2Y Excs Rtn is -71%, 3Y Excs Rtn is -130%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 96%
1 Attractive yield
FCF Yield is 16%
  Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 56x
2 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Advanced Materials. Themes include Water Treatment & Delivery, and Specialty Chemicals for Performance.
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.3%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -14%
4   Key risks
CMP key risks include [1] significant financial leverage and liquidity pressure threatening potential covenant breaches, Show more.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
1 Attractive yield
FCF Yield is 16%
2 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Advanced Materials. Themes include Water Treatment & Delivery, and Specialty Chemicals for Performance.
3 Weak multi-year price returns
2Y Excs Rtn is -71%, 3Y Excs Rtn is -130%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 96%
5 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 56x
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.3%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -14%
8 Key risks
CMP key risks include [1] significant financial leverage and liquidity pressure threatening potential covenant breaches, Show more.

Valuation, Metrics & Events

CMP Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are five key points explaining the approximate 2.6% stock movement of Compass Minerals International (CMP) from August 31, 2025, to December 30, 2025:

1. 1. Strong Fiscal Third-Quarter 2025 Results and Upgraded Guidance: Compass Minerals reported significant improvements for its fiscal third quarter of 2025, with consolidated revenue up approximately 6% year-over-year and adjusted EBITDA increasing by 25%. The company also narrowed its net loss and subsequently raised its adjusted EBITDA guidance for the full fiscal year 2025, which likely provided positive momentum for the stock.

2. 2. Operational Improvements and Cost Discipline Across Segments: Both the Salt and Plant Nutrition businesses demonstrated enhanced operational efficiency. The Salt segment saw improved per-ton margins due to decreased production costs, while the Plant Nutrition segment achieved a significant turnaround, swinging from an operating loss to a profit and seeing a 23% reduction in per-unit costs. These operational successes supported profitability and investor confidence.

3. Show more

Stock Movement Drivers

Fundamental Drivers

The 1.1% change in CMP stock from 9/29/2025 to 12/29/2025 was primarily driven by a 1.5% change in the company's Total Revenues ($ Mil).
929202512292025Change
Stock Price ($)19.3319.551.14%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1225.201243.901.53%
P/S Multiple0.660.660.19%
Shares Outstanding (Mil)41.8642.10-0.57%
Cumulative Contribution1.13%

LTM = Last Twelve Months as of date shown

Market Drivers

9/29/2025 to 12/29/2025
ReturnCorrelation
CMP1.1% 
Market (SPY)3.6%39.0%
Sector (XLB)2.6%39.7%

Fundamental Drivers

The -2.7% change in CMP stock from 6/30/2025 to 12/29/2025 was primarily driven by a -3.7% change in the company's P/S Multiple.
630202512292025Change
Stock Price ($)20.0919.55-2.69%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1213.501243.902.51%
P/S Multiple0.690.66-3.75%
Shares Outstanding (Mil)41.5242.10-1.39%
Cumulative Contribution-2.71%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 12/29/2025
ReturnCorrelation
CMP-2.7% 
Market (SPY)11.6%25.6%
Sector (XLB)4.7%32.2%

Fundamental Drivers

The 80.4% change in CMP stock from 12/29/2024 to 12/29/2025 was primarily driven by a 64.9% change in the company's P/S Multiple.
1229202412292025Change
Stock Price ($)10.8419.5580.35%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1117.401243.9011.32%
P/S Multiple0.400.6664.85%
Shares Outstanding (Mil)41.3742.10-1.75%
Cumulative Contribution80.30%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2024 to 12/29/2025
ReturnCorrelation
CMP80.4% 
Market (SPY)16.6%21.0%
Sector (XLB)9.3%31.2%

Fundamental Drivers

The -51.0% change in CMP stock from 12/30/2022 to 12/29/2025 was primarily driven by a -39.6% change in the company's P/S Multiple.
1230202212292025Change
Stock Price ($)39.9319.55-51.04%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1245.201243.90-0.10%
P/S Multiple1.100.66-39.61%
Shares Outstanding (Mil)34.1642.10-23.22%
Cumulative Contribution-53.68%

LTM = Last Twelve Months as of date shown

Market Drivers

12/30/2023 to 12/29/2025
ReturnCorrelation
CMP-22.3% 
Market (SPY)47.9%19.9%
Sector (XLB)10.5%32.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CMP Return7%-14%-19%-37%-55%78%-63%
Peers Return16%38%-12%21%26%16%151%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
CMP Win Rate58%58%58%33%50%58% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CMP Max Drawdown-41%-19%-38%-42%-69%-19% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See CMP Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/29/2025 (YTD)

How Low Can It Go

Unique KeyEventCMPS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-68.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven215.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-44.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven81.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven238 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-53.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven114.4%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-53.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven114.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven766 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Compass Minerals International's stock fell -68.3% during the 2022 Inflation Shock from a high on 10/15/2021. A -68.3% loss requires a 215.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Compass Minerals International (CMP)

Compass Minerals International, Inc., produces and sells essential minerals primarily in the United States, Canada, Brazil, the United Kingdom, and internationally. It operates through three segments: Salt, Plant Nutrition North America, and Plant Nutrition South America. The Salt segment offers sodium chloride and magnesium chloride, including rock salt, mechanically and solar evaporated salt, and brine and flake magnesium chloride products; and purchases potassium chloride and calcium chloride to sell as finished products or to blend with salt to produce specialty products. This segment provides products for use as a deicer for roadways, consumer, and professional use; as an ingredient in chemical production; for water treatment, human, and animal nutrition; and for various other consumer and industrial uses, as well as records management services. The Plant Nutrition North America segment offers sulfate of potash specialty fertilizers in various grades, including agricultural products that are used in broadcast spreaders, direct application, and liquid fertilizer solutions; turf products used by the turf and ornamental markets, as well as for blends used on golf course greens; organic products under the Protassium+ brand; and micronutrient products under the Wolf Trax and other brands. This segment provides its products to distributors and retailers of crop inputs, as well as growers. The Plant Nutrition South America segment offers various specialty plant nutrients and supplements; water and wastewater treatment chemicals for cleaning, decontaminating, and purifying water; and process chemicals for industrial use. The company was formerly known as Salt Holdings Corporation and changed its name to Compass Minerals International, Inc. in December 2003. Compass Minerals International, Inc. was founded in 1993 and is headquartered in Overland Park, Kansas.

AI Analysis | Feedback

Analogy 1: Imagine **Nutrien** (a global fertilizer producer) that also mines and supplies a large amount of road de-icing salt.

Analogy 2: Essentially the bulk provider of salt for roads and industrial use, like a large-scale, behind-the-scenes **Morton Salt** for cities and industries.

AI Analysis | Feedback

Major products of Compass Minerals International (CMP):

  • Highway De-icing Salt: Used by government agencies and commercial customers for snow and ice control on roads and highways.
  • Consumer and Industrial Salt: Includes salt for water conditioning, food processing, agricultural uses, and various other industrial applications.
  • Specialty Plant Nutrition Products: A portfolio of enhanced crop nutrition products, including micronutrients and sulfate of potash (SOP), designed to improve crop yield and quality.

AI Analysis | Feedback

Major Customers of Compass Minerals International (CMP)

Compass Minerals International (CMP) primarily sells its products to other companies and governmental entities (B2B and B2G), rather than directly to individual consumers.

Based on its latest 10-K filings, CMP is required to disclose customers that account for a significant portion (typically 10% or more) of its consolidated net sales. The major customers identified are governmental entities:

  • State of New York: This governmental entity accounted for approximately 11% of CMP's consolidated net sales for the year ended December 31, 2023. As a state government, it does not have a public company symbol.
  • State of Ohio: This governmental entity accounted for approximately 12% of CMP's consolidated net sales for the year ended December 31, 2022. As a state government, it does not have a public company symbol.

While no other individual companies are typically disclosed as accounting for 10% or more of revenue, CMP's broader customer base within its B2B and B2G operations includes several categories:

  • Governmental Agencies: Beyond the states listed above, various state and municipal departments of transportation and other governmental agencies purchase de-icing salt.
  • Industrial Customers: Companies in sectors such as food processing, chemical production, and water treatment utilize CMP's salt products for various industrial applications.
  • Agricultural Distributors and Growers: For its plant nutrition products (Sulfate of Potash - SOP), CMP sells to distributors and large agricultural operations.
  • Retailers and Wholesalers: For consumer-facing products like water conditioning salt and consumer de-icing products, CMP sells to retail chains and wholesalers who then distribute to individual consumers.

It's important to note that the identified major customers (State of New York and State of Ohio) are governmental entities and therefore do not have public company symbols.

AI Analysis | Feedback

null

AI Analysis | Feedback

Edward C. Dowling Jr. President and Chief Executive Officer

Edward C. Dowling Jr. joined Compass Minerals as President and CEO in January 2024, bringing over 30 years of leadership experience and international mining expertise. Before Compass Minerals, he served as President, CEO, and board member of SSR Mining Inc. (formerly Alacer Gold Corp.), a publicly traded hard rock mining company, from 2008 to 2012, and was its board chair from 2013 to 2020. He previously served as President and CEO of Meridian Gold Inc. from 2006 to 2007. Dowling also held executive positions at De Beers S.A., Cleveland-Cliffs Inc., Cyprus-Amax Minerals Company, and Phelps Dodge Corporation. He oversaw the development of the Çöpler Gold Mine in Turkey and Alacer Gold Company's subsequent acquisition by SSR Mining Inc. He has served as chair of the board for PJSC Polyus and Copper Mountain Mining Corporation and is currently on the board of directors for Teck Resources Ltd. Dowling earned a Bachelor of Science, Master of Science, and Doctorate in mineral processing from Pennsylvania State University and completed the Advanced Management Program at Harvard Business School.

Peter Fjellman Chief Financial Officer

Peter Fjellman became Chief Financial Officer of Compass Minerals in January 2025, overseeing all financial management aspects including accounting, reporting, tax, internal audit, treasury, financial planning and analysis, investor relations, and the IT department. With over 30 years of experience, Fjellman has led finance teams across diverse industrial, manufacturing, and logistics sectors. Most recently, he was the Senior Vice President of Finance, Americas and Asia Pacific, for GXO Logistics, a spinoff of XPO Logistics. His prior roles include CFO, Americas for ABB, Vice President of Finance, North America, at Danaher Corporation, and various positions at Newell Rubbermaid Corporation. He began his career at KPMG and holds a Bachelor of Science in accounting from Southwest Baptist University.

Patrick Merrin Chief Operations Officer

Patrick Merrin joined Compass Minerals as Chief Operations Officer in March 2025. He is responsible for global operations, including environmental, health, safety, security, and sustainability and government affairs programs across the company’s mining, packaging, and production facilities. Merrin brings over three decades of operating experience in the mining industry. Before joining Compass Minerals, he served as Executive Vice President of Technical Services at Lundin Mining Corporation and was previously CEO of Copper Mountain Mining Corporation. His experience also includes roles as COO of mining at Washington Companies and Senior Vice President of Canadian operations at Newcrest Mining and Goldcorp. Merrin holds a Bachelor of Engineering in chemical engineering from McGill University and an MBA from the University of Toronto.

Ben Nichols Chief Commercial Officer

Ben Nichols joined Compass Minerals in November 2004 as a sales and marketing analyst and has advanced through various roles, becoming Chief Commercial Officer in March 2025. In this role, he leads all commercial activities for the company's Salt and Plant Nutrition businesses, as well as the global supply chain, which includes customer experience, integrated business planning, logistics, and procurement. Prior to his current position, he served as Chief Sales Officer, Vice President, Commercial, Vice President, Plant Nutrition, and Vice President, Salt, Consumer and Industrial. Nichols holds a Bachelor of Science in management and marketing from Baker University and an MBA from Pittsburg State University.

Amy Tills Chief Human Resources Officer

Amy Tills was appointed Chief Human Resources Officer for Compass Minerals, starting September 15, 2025. She is responsible for leading the global human resources team, driving the company's people strategy, and fostering an inclusive, high-performance culture. Tills brings over 20 years of experience in human resources leadership and labor relations. Her most recent role was Global Vice President of Human Resources at Fluke Corporation. She also served as Vice President of Human Resources, Global Cooling, at SPX Corporation, and gained experience at manufacturing companies such as Honeywell, Amcor Ltd., and Goodyear Tire and Rubber Company. Tills earned a Bachelor of Science in psychology and sociology from the University of Wisconsin-Madison and a Master of Arts in human resources and industrial relations from the University of Minnesota's Carlson School of Management.

AI Analysis | Feedback

The key risks to Compass Minerals International (CMP) primarily revolve around its financial health, operational efficiency, and ongoing compliance and litigation challenges.

  1. Financial Leverage and Liquidity: Compass Minerals faces significant risks due to its elevated debt burden and high interest costs. The company has experienced negative free cash flows in recent fiscal years, which has eroded its credit cushion and raised concerns about its ability to manage earnings volatility. There is a risk of potential covenant breaches, necessitating further amendments to its credit agreements. Analysts have also noted that the company operates with a significant debt burden and is quickly burning through cash.
  2. Operational Underperformance and Profitability Challenges: The company has demonstrated operational underperformance, leading to disappointing financial results, including lower earnings per share and adjusted earnings per share. The Salt segment has seen significant revenue decline due to lower tonnage sold, while the Plant Nutrition segment has also experienced declines in sales volume and average price per ton. Curtailment of production at its Goderich mine has resulted in higher per-unit production costs, impacting profitability. Overall, the company's adjusted EBITDA margins are expected to decline, and it continues to face sticky expenses and increasing product costs.
  3. Regulatory, Litigation, and Compliance Issues: Compass Minerals has a history of regulatory issues, including settled charges by the SEC for misleading investors about a technology upgrade at its Goderich mine and failing to properly assess financial risks related to mercury contamination in Brazil, resulting in a $12 million payment. The company is also working to remediate internal control weaknesses. More recently, Compass Minerals received a notice from the NYSE regarding a compliance issue due to a delay in filing its quarterly financial report, stemming from ongoing restatements of financial statements for previous periods. The company also faces ongoing litigation, including a securities class action settlement, and product recall liabilities related to food-grade salt.

AI Analysis | Feedback

  • Milder winter weather patterns due to climate change, leading to reduced demand for de-icing salt, which is a significant portion of Compass Minerals' revenue.
  • Increasing environmental scrutiny and potential regulations on road salt usage in various jurisdictions due to concerns about waterway contamination and infrastructure corrosion, which could lead to reduced demand for traditional rock salt or increased costs.

AI Analysis | Feedback

Compass Minerals International (CMP) operates in several key markets, primarily focusing on salt, plant nutrition products, and magnesium chloride. The addressable markets for their main products and services are as follows:

  • Salt:
    • The global salt market was valued at approximately USD 25.98 billion in 2024 and is projected to grow to USD 36.12 billion by 2032.
    • The North American salt market reached USD 5.78 billion in 2024 and is projected to grow to approximately USD 9.51 billion by 2034.
  • Plant Nutrition:
    • The global plant nutrition market size was USD 12.63 billion in 2024 and is projected to reach USD 19.89 billion by 2033.
    • North America accounted for approximately 24% of the global plant nutrition market share in 2024.
    • The broader North America fertilizer market, which includes plant nutrition, is expected to reach US$ 92.23 billion by 2033 from US$ 68.68 billion in 2024.
  • Magnesium Chloride:
    • The global magnesium chloride market is projected to grow from USD 737.9 million in 2025 to USD 1,225.1 million by 2035.
    • North America holds the second-largest share of the global magnesium chloride market. In 2019, the North America market volume for magnesium chloride surged to 403.6 Kilo Tonnes. The U.S. region alone is projected to achieve a market value of $132.84 million by 2030.

AI Analysis | Feedback

Compass Minerals International (CMP) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market dynamics:

  1. Growth in the Plant Nutrition Segment: The Plant Nutrition business has demonstrated strong performance, with revenue increasing by 15% year-over-year in Q3 2025 due to improved sales volumes and enhanced production efficiency. This segment also saw a 16% year-over-year revenue increase in Q2 2025, driven by robust sales volumes.
  2. Improved Pricing and Volumes in the Salt Business: The company is anticipating favorable conditions in its Salt business, particularly in highway deicing. In Q3 2025, Compass Minerals realized a 1% increase in average highway deicing selling prices and a 5% increase in sales volumes year-over-year. Management has indicated that the North American bid season is progressing well, with improvements in both pricing and commitment sizes compared to the previous year.
  3. Operational Efficiency and "Back-to-Basics" Strategy: Compass Minerals is focusing on an optimization-driven "back-to-basics" strategy aimed at enhancing efficiency and profitability. This strategy has already led to declining costs in the salt business, contributing to adjusted EBITDA margin expansion and per-ton growth. Improved operational efficiency can enable more competitive pricing and better market penetration, thereby boosting revenue.
  4. Strategic Inventory Management and Working Capital Optimization: While not a direct revenue driver, the company's efforts in managing inventory levels are expected to positively impact its financial flexibility and ultimately support revenue growth. Significant progress was made in Q2 2025 by reducing North American highway deicing inventory values and volumes by 47% and 59%, respectively, year-over-year. This resulted in approximately $145 million in working capital release and a reduction in total debt by over $170 million, freeing up capital for potential reinvestment in growth initiatives. Furthermore, adjusted EBITDA per ton is projected to improve as highway deicing salt produced at normalized levels is sold in future periods, contributing to overall profitability that can fund growth.

AI Analysis | Feedback

Outbound Investments

  • Compass Minerals acquired the remaining 55% of Fortress, its fire retardant business, prior to fiscal year 2024.
  • In late March 2025, the company announced it was winding down its fire retardant business (Fortress) to focus on its core Salt and Plant Nutrition segments.
  • For the nine months ended June 30, 2025, the company sold certain assets and intellectual property related to Fortress for net proceeds of $19.6 million.

Capital Expenditures

  • Total capital expenditures for fiscal year 2024 were $114.2 million, which included approximately $20.2 million related to the now-terminated lithium project.
  • For fiscal year 2025, capital expenditures are projected to be in the range of $75 million to $85 million. This guidance was subsequently reduced by approximately $45 million in late 2025.
  • A primary focus of capital allocation has been on improving cash flow generation and returns on capital in the core Salt and Plant Nutrition businesses, alongside the termination of the lithium development project.

Better Bets than Compass Minerals International (CMP)

Trade Ideas

Select ideas related to CMP. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
7.6%7.6%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.4%-1.4%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
51.0%51.0%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
30.6%30.6%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.2%6.2%-2.5%

Recent Active Movers

More From Trefis

Peer Comparisons for Compass Minerals International

Peers to compare with:

Financials

CMPHPQHPEIBMCSCOAAPLMedian
NameCompass .HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price19.5522.7324.33305.7477.79273.7651.06
Mkt Cap0.821.432.4285.5307.74,079.8159.0
Rev LTM1,24455,29534,29665,40257,696408,62556,496
Op Inc LTM793,6241,64411,54412,991130,2147,584
FCF LTM1282,80062711,85412,73396,1847,327
FCF 3Y Avg-72,9781,40011,75313,879100,5037,366
CFO LTM1983,6972,91913,48313,744108,5658,590
CFO 3Y Avg1063,6723,89613,49814,736111,5598,697

Growth & Margins

CMPHPQHPEIBMCSCOAAPLMedian
NameCompass .HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM11.3%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg0.3%-3.9%6.5%2.6%3.7%1.8%2.2%
Rev Chg Q9.0%4.2%14.4%9.1%7.5%9.6%9.0%
QoQ Delta Rev Chg LTM1.5%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM6.4%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg6.5%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM1.9%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM15.9%6.7%8.5%20.6%23.8%26.6%18.3%
CFO/Rev 3Y Avg8.7%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM10.3%5.1%1.8%18.1%22.1%23.5%14.2%
FCF/Rev 3Y Avg-0.9%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

CMPHPQHPEIBMCSCOAAPLMedian
NameCompass .HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.821.432.4285.5307.74,079.8159.0
P/S0.70.40.94.45.310.02.7
P/EBIT55.66.619.725.122.431.323.7
P/E-10.38.4569.036.129.841.133.0
P/CFO4.25.811.121.222.437.616.1
Total Yield-9.7%14.4%2.3%5.0%5.5%2.8%3.9%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg-2.8%10.6%5.5%6.4%6.0%3.1%5.7%
D/E1.00.50.70.20.10.00.4
Net D/E1.00.30.60.20.00.00.3

Returns

CMPHPQHPEIBMCSCOAAPLMedian
NameCompass .HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn2.9%-5.8%11.9%-0.9%1.1%-1.8%0.1%
3M Rtn1.1%-14.5%1.4%9.9%15.6%7.7%4.5%
6M Rtn-2.7%-5.0%20.3%5.0%13.5%33.7%9.2%
12M Rtn80.4%-28.7%15.4%40.8%33.9%7.6%24.6%
3Y Rtn-51.0%-5.3%65.8%142.1%78.3%113.9%72.0%
1M Excs Rtn4.5%-5.5%12.3%-0.5%0.9%-2.7%0.2%
3M Excs Rtn-2.5%-18.1%-2.3%6.2%11.9%4.0%0.9%
6M Excs Rtn-14.0%-16.3%9.0%-6.3%2.2%22.4%-2.1%
12M Excs Rtn67.5%-43.3%-0.2%25.4%19.0%-7.8%9.4%
3Y Excs Rtn-130.0%-82.8%-10.4%61.9%0.1%27.1%-5.1%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Salt1,0111,010671779890
Plant Nutrition182222157  
Corporate & Other121291010
Plant Nutrition North America   215206
Plant Nutrition South America    385
Total1,2051,2448371,0051,490


Operating Income by Segment
$ Mil20252024202320222021
Salt170116133161168
Plant Nutrition10376  
Corporate & Other-103-110-60-73-67
Plant Nutrition North America   1522
Plant Nutrition South America    40
Total774379103164


Assets by Segment
$ Mil20252024202320222021
Salt1,0501,0211,0401,0211,056
Plant Nutrition473475459  
Corporate & Other29314812213496
Current assets held for sale  10206 
Noncurrent assets held for sale   404 
Plant Nutrition North America   496576
Plant Nutrition South America    715
Total1,8171,6441,6312,2622,443


Price Behavior

Price Behavior
Market Price$19.55 
Market Cap ($ Bil)0.8 
First Trading Date12/12/2003 
Distance from 52W High-12.9% 
   50 Days200 Days
DMA Price$18.30$17.64
DMA Trendupindeterminate
Distance from DMA6.9%10.8%
 3M1YR
Volatility52.6%53.0%
Downside Capture205.1743.56
Upside Capture175.8895.55
Correlation (SPY)38.5%21.0%
CMP Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.781.691.571.040.560.90
Up Beta0.481.021.431.070.790.95
Down Beta1.392.011.891.860.220.61
Up Capture298%149%117%43%49%44%
Bmk +ve Days12253873141426
Stock +ve Days11213059120357
Down Capture175%184%164%91%60%106%
Bmk -ve Days7162452107323
Stock -ve Days7193162122384

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of CMP With Other Asset Classes (Last 1Y)
 CMPSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return84.6%9.1%16.7%65.4%7.5%4.2%-7.3%
Annualized Volatility52.6%20.0%19.4%19.8%15.3%17.0%34.9%
Sharpe Ratio1.340.320.672.430.270.08-0.06
Correlation With Other Assets 31.2%21.1%9.9%17.9%16.7%25.8%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of CMP With Other Asset Classes (Last 5Y)
 CMPSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-19.1%6.9%14.8%17.7%11.2%5.1%30.2%
Annualized Volatility50.7%18.9%17.1%15.6%18.7%18.9%48.6%
Sharpe Ratio-0.230.270.700.910.480.180.57
Correlation With Other Assets 44.8%35.2%14.0%18.5%35.1%21.0%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of CMP With Other Asset Classes (Last 10Y)
 CMPSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-9.7%10.2%15.0%14.6%6.9%5.4%69.0%
Annualized Volatility43.8%20.7%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio-0.070.440.720.820.310.230.89
Correlation With Other Assets 51.6%44.4%7.7%24.2%39.1%15.3%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity2,512,919
Short Interest: % Change Since 1130202510.5%
Average Daily Volume738,777
Days-to-Cover Short Interest3.40
Basic Shares Quantity42,098,000
Short % of Basic Shares6.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/8/2025-13.8%-10.2% 
8/11/2025-10.7%-11.5%-16.1%
5/7/202526.2%38.7%39.8%
12/16/20241.4%-16.0%12.7%
9/17/202421.1%17.0%39.3%
5/7/20240.7%-5.2%1.7%
2/7/2024-5.8%-4.7%-6.8%
11/16/2023-4.1%2.1%7.7%
...
SUMMARY STATS   
# Positive10913
# Negative131410
Median Positive4.4%8.9%9.4%
Median Negative-6.8%-7.9%-20.1%
Max Positive26.2%38.7%39.8%
Max Negative-20.8%-30.0%-25.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202512/12/202510-K (09/30/2025)
06/30/202508/11/202510-Q (06/30/2025)
03/31/202505/08/202510-Q (03/31/2025)
12/31/202402/10/202510-Q (12/31/2024)
09/30/202412/16/202410-K (09/30/2024)
06/30/202410/30/202410-Q (06/30/2024)
03/31/202405/15/202410-Q (03/31/2024)
12/31/202302/08/202410-Q (12/31/2023)
09/30/202311/29/202310-K (09/30/2023)
06/30/202308/08/202310-Q (06/30/2023)
03/31/202305/09/202310-Q (03/31/2023)
12/31/202202/07/202310-Q (12/31/2022)
09/30/202212/14/202210-K (09/30/2022)
06/30/202208/05/202210-Q (06/30/2022)
03/31/202205/10/202210-Q (03/31/2022)
12/31/202102/08/202210-Q (12/31/2021)