COPT Defense Properties (CDP)
Market Price (4/23/2026): $31.71 | Market Cap: $3.6 BilSector: Real Estate | Industry: Office REITs
COPT Defense Properties (CDP)
Market Price (4/23/2026): $31.71Market Cap: $3.6 BilSector: Real EstateIndustry: Office REITs
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.1%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.1%, FCF Yield is 8.1% Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 41%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 38% Low stock price volatilityVol 12M is 18% Megatrend and thematic driversMegatrends include E-commerce Logistics & Data Centers, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Data Center REITs, Show more. | Trading close to highsDist 52W High is -2.8%, Dist 3Y High is -2.8% Weak multi-year price returns3Y Excs Rtn is -15% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 71% Key risksCDP key risks include [1] an extreme revenue dependence on a highly concentrated base of U.S. Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.1%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.1%, FCF Yield is 8.1% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 41%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 38% |
| Low stock price volatilityVol 12M is 18% |
| Megatrend and thematic driversMegatrends include E-commerce Logistics & Data Centers, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Data Center REITs, Show more. |
| Trading close to highsDist 52W High is -2.8%, Dist 3Y High is -2.8% |
| Weak multi-year price returns3Y Excs Rtn is -15% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 71% |
| Key risksCDP key risks include [1] an extreme revenue dependence on a highly concentrated base of U.S. Show more. |
Qualitative Assessment
AI Analysis | Feedback
1. COPT Defense Properties exceeded Q4 2025 earnings and revenue estimates, alongside providing optimistic 2026 guidance.
The company reported Q4 2025 earnings per share (EPS) of $0.70 on February 5, 2026, surpassing the analyst consensus of $0.68 by $0.02. Quarterly revenue reached $197.36 million, a 7.6% increase year-over-year, and a 9.94% beat over the anticipated $179.51 million. This strong performance led to a 2.19% rise in the stock's premarket trading following the announcement, reaching a new 52-week high. Additionally, COPT reported a 5.8% year-over-year increase in full-year 2025 FFO per share to $2.72 and projected continued growth with a 1.1% FFO per share increase at the midpoint for 2026.
2. The company increased its quarterly dividend, signaling financial strength and commitment to shareholder returns.
On February 19, 2026, COPT Defense Properties declared a quarterly dividend of $0.3200 per share, payable on April 15, 2026. This represented an increase of $0.015 from the previous dividend payment, and the annualized payout increased by 4.9% from the prior year, resulting in a current yield of 4.18%.
Show more
Stock Movement Drivers
Fundamental Drivers
The 15.3% change in CDP stock from 12/31/2025 to 4/22/2026 was primarily driven by a 13.6% change in the company's P/E Multiple.| (LTM values as of) | 12312025 | 4222026 | Change |
|---|---|---|---|
| Stock Price ($) | 27.51 | 31.72 | 15.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 750 | 764 | 1.9% |
| Net Income Margin (%) | 20.0% | 19.9% | -0.3% |
| P/E Multiple | 20.6 | 23.5 | 13.6% |
| Shares Outstanding (Mil) | 112 | 113 | -0.1% |
| Cumulative Contribution | 15.3% |
Market Drivers
12/31/2025 to 4/22/2026| Return | Correlation | |
|---|---|---|
| CDP | 15.3% | |
| Market (SPY) | -5.4% | 18.7% |
| Sector (XLRE) | 7.7% | 42.9% |
Fundamental Drivers
The 11.5% change in CDP stock from 9/30/2025 to 4/22/2026 was primarily driven by a 5.8% change in the company's P/E Multiple.| (LTM values as of) | 9302025 | 4222026 | Change |
|---|---|---|---|
| Stock Price ($) | 28.45 | 31.72 | 11.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 750 | 764 | 1.8% |
| Net Income Margin (%) | 19.2% | 19.9% | 3.7% |
| P/E Multiple | 22.2 | 23.5 | 5.8% |
| Shares Outstanding (Mil) | 112 | 113 | -0.1% |
| Cumulative Contribution | 11.5% |
Market Drivers
9/30/2025 to 4/22/2026| Return | Correlation | |
|---|---|---|
| CDP | 11.5% | |
| Market (SPY) | -2.9% | 18.1% |
| Sector (XLRE) | 4.3% | 46.6% |
Fundamental Drivers
The 21.4% change in CDP stock from 3/31/2025 to 4/22/2026 was primarily driven by a 11.0% change in the company's P/E Multiple.| (LTM values as of) | 3312025 | 4222026 | Change |
|---|---|---|---|
| Stock Price ($) | 26.13 | 31.72 | 21.4% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 753 | 764 | 1.4% |
| Net Income Margin (%) | 18.4% | 19.9% | 8.1% |
| P/E Multiple | 21.1 | 23.5 | 11.0% |
| Shares Outstanding (Mil) | 112 | 113 | -0.2% |
| Cumulative Contribution | 21.4% |
Market Drivers
3/31/2025 to 4/22/2026| Return | Correlation | |
|---|---|---|
| CDP | 21.4% | |
| Market (SPY) | 16.3% | 39.8% |
| Sector (XLRE) | 6.7% | 56.3% |
Fundamental Drivers
The 52.9% change in CDP stock from 3/31/2023 to 4/22/2026 was primarily driven by a 74.4% change in the company's P/E Multiple.| (LTM values as of) | 3312023 | 4222026 | Change |
|---|---|---|---|
| Stock Price ($) | 20.75 | 31.72 | 52.9% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 739 | 764 | 3.4% |
| Net Income Margin (%) | 23.4% | 19.9% | -14.8% |
| P/E Multiple | 13.4 | 23.5 | 74.4% |
| Shares Outstanding (Mil) | 112 | 113 | -0.5% |
| Cumulative Contribution | 52.9% |
Market Drivers
3/31/2023 to 4/22/2026| Return | Correlation | |
|---|---|---|
| CDP | 52.9% | |
| Market (SPY) | 63.3% | 36.1% |
| Sector (XLRE) | 28.0% | 61.4% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| CDP Return | 12% | -3% | 4% | 26% | -6% | 17% | 55% |
| Peers Return | 22% | -36% | 7% | 13% | -18% | 5% | -19% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 3% | 88% |
Monthly Win Rates [3] | |||||||
| CDP Win Rate | 58% | 50% | 42% | 75% | 50% | 75% | |
| Peers Win Rate | 60% | 35% | 52% | 60% | 42% | 55% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| CDP Max Drawdown | -5% | -17% | -16% | -12% | -19% | -1% | |
| Peers Max Drawdown | -9% | -42% | -27% | -12% | -28% | -11% | |
| S&P 500 Max Drawdown | -1% | -25% | -1% | -2% | -15% | -7% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: DEA, DLR, BXP, ARE, HIW.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/22/2026 (YTD)
How Low Can It Go
| Event | CDP | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -25.8% | -25.4% |
| % Gain to Breakeven | 34.8% | 34.1% |
| Time to Breakeven | 525 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -45.7% | -33.9% |
| % Gain to Breakeven | 84.1% | 51.3% |
| Time to Breakeven | 1,643 days | 148 days |
| 2018 Correction | ||
| % Loss | -43.2% | -19.8% |
| % Gain to Breakeven | 76.0% | 24.7% |
| Time to Breakeven | Not Fully Recovered days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -61.8% | -56.8% |
| % Gain to Breakeven | 161.8% | 131.3% |
| Time to Breakeven | Not Fully Recovered days | 1,480 days |
Compare to DEA, DLR, BXP, ARE, HIW
In The Past
COPT Defense Properties's stock fell -25.8% during the 2022 Inflation Shock from a high on 3/29/2022. A -25.8% loss requires a 34.8% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About COPT Defense Properties (CDP)
AI Analysis | Feedback
Here are 1-3 brief analogies to describe COPT Defense Properties (CDP):
- It's like the Lockheed Martin of real estate, providing essential facilities for national security and defense operations.
- It's like Crown Castle (CCI) for secure government and defense office buildings and data centers.
AI Analysis | Feedback
- Office Property Leasing: Leasing of office properties, primarily to tenants supporting U.S. Government and defense/IT missions, and also Class-A offices in the Greater Washington, DC/Baltimore region.
- Data Center Property Leasing: Leasing of specialized data center shell properties and wholesale data center capacity to tenants.
AI Analysis | Feedback
```htmlCOPT Defense Properties (CDP) is a REIT that leases office and data center properties. Its major customers are its tenants, who fall into the following categories:
- The United States Government.
- United States Government contractors, predominantly those engaged in national security, defense, and information technology (IT) activities.
- Companies leasing Class-A office space in select urban/urban-like submarkets within the Greater Washington, DC/Baltimore region.
AI Analysis | Feedback
nullAI Analysis | Feedback
Stephen E. Budorick, President & Chief Executive Officer
Stephen E. Budorick became President and Chief Executive Officer of COPT Defense Properties in May 2016, having previously served as Executive Vice President and Chief Operating Officer from September 2011. Prior to joining COPT Defense, he was Executive Vice President of asset management at Callahan Capital Partners, LLC, starting in 2006. His career also includes roles as Executive Vice President at Trizec Properties, Inc. (1997–2006) and Miglin Beitler Management Company (1991–1997), and in asset management at LaSalle Partners, Inc. (1988–1991). Mr. Budorick holds a B.S. in Industrial Engineering from the University of Illinois and an MBA in Finance from the University of Chicago.
Anthony Mifsud, Executive Vice President & Chief Financial Officer
Anthony Mifsud was appointed Executive Vice President and Chief Financial Officer of COPT Defense Properties, effective April 1, 2015, as part of a planned succession. He joined the Company in September 2007 and served as Senior Vice President, Finance and Treasurer from January 2011. Before COPT Defense, he was Senior Vice President and Treasurer for Municipal Mortgage & Equity, where he led the corporate finance group. He also spent fifteen years at The Rouse Company in various corporate finance functions, including five years as Vice President, Finance, and previously practiced as a CPA at KPMG Peat Marwick.
Britt A. Snider, Executive Vice President & Chief Operating Officer
Britt A. Snider joined COPT Defense Properties in December 2023 as Executive Vice President and Chief Operating Officer. In this role, he oversees the company's operations, including asset management, leasing, property management, government services, and commercial development. Before joining COPT Defense, Mr. Snider was a Principal at Redbrick LMD, a real estate investment and development company, and prior to that, he served as Senior Vice President at WS Development.
David L. Finch, General Counsel, Corporate Secretary
David L. Finch serves as the General Counsel and Corporate Secretary for COPT Defense Properties. He was appointed General Counsel by December 2010 and Corporate Secretary by October 2016.
Matthew T. Myers, Senior Vice President, Chief Accounting Officer & Controller
Matthew T. Myers is the Senior Vice President, Chief Accounting Officer & Controller for COPT Defense Properties, a role he has held, along with previously serving as Comptroller/Controller/Auditor as of February 2023.
AI Analysis | Feedback
Here are the key risks to COPT Defense Properties (CDP):Key Risks to COPT Defense Properties (CDP)
- Reliance on U.S. Government and Defense Spending & Tenant Concentration: COPT Defense Properties derives a significant majority of its rental revenue from properties supporting the U.S. Government and its contractors, with the U.S. Government itself being a major tenant. This specialization exposes the company to risks associated with fluctuations in defense spending, changes in government policy, and potential budgetary constraints or government shutdowns, which can delay leasing activities and renewals. Furthermore, a substantial portion of the company's revenue is concentrated among its top ten tenants, increasing exposure to credit risk if any of these major tenants face financial difficulties or choose not to renew leases.
- Interest Rate Risk and Debt Refinancing: As a real estate investment trust (REIT), COPT Defense Properties is sensitive to changes in interest rates. Rising interest rates can increase the cost of servicing its existing debt, particularly as lower-rate debt matures and needs to be refinanced. The company has a significant debt load, and its reliance on external capital to fund investments poses a risk if capital markets become unfavorable, impacting its financial flexibility and profitability.
- Leasing Challenges, Market Conditions, and Geographic Concentration: The company faces ongoing challenges in renewing leases and maintaining high occupancy rates across its portfolio, particularly concerning upcoming lease expirations. Broader adverse economic conditions, such as declining demand for office space, increased competition, or decreases in market rental rates, could negatively impact the value of its properties and financial performance. Additionally, COPT Defense Properties' concentration of properties in specific defense hubs and the Greater Washington, DC/Baltimore region heightens its sensitivity to regional economic and policy developments.
AI Analysis | Feedback
The following are clear emerging threats for COPT Defense Properties:
-
Increased Adoption of Remote and Hybrid Work Models: A significant shift towards remote and hybrid work arrangements among businesses and government agencies could reduce the overall demand for traditional office space. While COPT's portfolio is heavily concentrated in Defense/IT Locations with specialized requirements that may necessitate some in-office presence, a broader trend of companies optimizing their physical footprint could challenge future occupancy rates and rental growth for both its Defense/IT and Regional Office Properties.
-
Accelerated Migration to Cloud Computing Services: The ongoing trend of organizations, including government contractors, moving their IT infrastructure from dedicated or co-located data centers to public, private, or hybrid cloud environments poses a threat to the demand for traditional data center shell and wholesale data center properties that COPT owns. As more services and data reside in the cloud, the need for the physical data center space that COPT provides could diminish over time, despite the specialized security needs of its customer base.
AI Analysis | Feedback
COPT Defense Properties operates within the specialized real estate markets of office and data center properties, primarily serving the United States Government and its contractors, as well as Class-A office properties in the Greater Washington, DC/Baltimore region. Here are the estimated addressable market sizes for their main products and services: * U.S. Government Leased Office Space: The U.S. federal government leased approximately 149.49 million square feet of office space across the nation, with an annual rent of $5.25 billion as of January 2025. Specifically, the Washington D.C. metro area alone accounts for nearly 36 million square feet of GSA office space, generating $1.47 billion in annual rent. Another report from March 2024 indicated the federal government leased 176 million square feet of real estate, encompassing mostly office and industrial properties, throughout the United States. However, there is a trend of government downsizing, with an estimated 31.7 million square feet of federally leased office space projected to be canceled nationally in the coming years. The General Services Administration (GSA) also plans to sell 443 non-core properties, including office buildings, totaling approximately 80 million rentable square feet. * U.S. Data Center Market (including Government and Defense): The overall United States data center market was valued at an estimated USD 54.7 billion in 2025 and is projected to grow to USD 116.9 billion by 2034, exhibiting an 8.81% Compound Annual Growth Rate (CAGR) from 2026-2034. Another estimate places the U.S. data center market at USD 41,837.6 million in 2025, expected to reach USD 108,673.6 million by 2032 with a CAGR of 14.6% from 2025 to 2032. The U.S. data center construction market alone is projected to increase from US$ 85.3 billion in 2026 to US$ 164.5 billion by 2033. More specifically for government and defense, the global government & defense AI data center market size was valued at US$ 12,505.4 million in 2025 and is estimated to grow at a CAGR of 22.8% from 2025 to 2033, with North America being the largest revenue-generating region in 2025. Data centers are crucial for government organizations for secure data storage, digital services, and e-governance compliance. Tier 4 data centers, which offer high reliability and advanced physical security, are anticipated to grow at a CAGR of 12.7%, serving critical government operations, among other sectors. * Greater Washington, DC/Baltimore Regional Office Market: The Washington, D.C. Metropolitan commercial real estate market, encompassing the District of Columbia, Northern Virginia, and Suburban Maryland, consisted of approximately 436.6 million square feet of rentable office space as of Q3 2025. The Washington, D.C. office market specifically (buildings over 25,000 square feet) held about 155.2 million square feet of rentable space as of August 2025. In Q3 2025, legal and government tenants represented 30% of all office transactions over 10,000 square feet in the Washington, D.C. market. The Baltimore office market experienced 145,000 square feet of positive net absorption in 2023.AI Analysis | Feedback
COPT Defense Properties (CDP) is expected to drive future revenue growth over the next 2-3 years through several key strategies and market dynamics:- Increased U.S. Defense and IT Spending: A significant driver of revenue growth for COPT is the sustained and increasing U.S. defense budget. The company is strategically positioned with properties supporting priority Department of Defense (DOD) missions, federal agencies, and defense contractors. For instance, the FY 2026 Defense Budget, including additional allocations, is projected at $954 billion, creating a favorable environment for demand for COPT's specialized facilities. This increase in defense spending is anticipated to spur demand for specialized spaces like Secure Compartmented Information Facilities (SCIFs) and secure data centers.
- Strategic Development and Acquisitions in Defense/IT Locations: COPT focuses on disciplined expansion through new developments and selective acquisitions within established Defense/IT corridors such as Fort Meade/MD, Northern Virginia, Huntsville/AL, and San Antonio/TX. These new developments are often pre-leased (e.g., 70-100% pre-leasing ahead of groundbreaking for projects through 2025–2027), which minimizes lease-up risk and underpins net annualized billing revenue expansion upon delivery. The company plans substantial new investments in 2026, committing $225-$275 million to new projects.
- High Tenant Retention and Contractual Rent Escalators: The company consistently demonstrates strong tenant retention rates, particularly within its Defense/IT portfolio, which is projected to be between 75-85% for 2026 with a midpoint of 80%. This high retention rate ensures a stable revenue base. Additionally, COPT benefits from contractual rent escalators, typically around 2-3%, embedded in its long-term leases (often 7-12 years). These escalators contribute to consistent low-single-digit same-property cash net operating income (NOI) growth.
- Expanding Secure Compute and Data Center Offerings: COPT is expanding its powered-shell and high-specification infrastructure in locations adjacent to defense hubs, near fiber routes and peering points. This expansion aims to serve the growing needs of government cloud, AI model training/inference, and cyber missions, capitalizing on the robust demand for data center capacity.
AI Analysis | Feedback
Capital Allocation Decisions (2021-2026)
Capital Expenditures
- COPT Defense Properties has established capital spending guidance for 2026 at $200 million to $250 million for active and future projects, alongside $225 million to $275 million in new investment commitments.
- In 2025, the company committed $278 million to new investments across five projects in four markets, with an 81% pre-leased rate. An additional $146 million capital commitment was made in January 2026 for a fully pre-leased development at National Business Park.
- The primary focus of these capital expenditures is on build-to-suit projects and pre-leased developments within its Defense/IT portfolio to support tenant growth. The company has a self-funding capability of $275 million to $300 million annually for such developments.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to CDP.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 03272026 | SBAC | SBA Communications | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 3.0% | 3.0% | 0.0% |
| 03132026 | HIW | Highwoods Properties | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -0.2% | -0.2% | -4.1% |
| 03062026 | ARE | Alexandria Real Estate Equities | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | -7.1% | -7.1% | -7.8% |
| 03062026 | VNO | Vornado Realty Trust | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | -3.5% | -3.5% | -8.3% |
| 02272026 | KRC | Kilroy Realty | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -3.6% | -3.6% | -5.4% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 39.19 |
| Mkt Cap | 5.8 |
| Rev LTM | 1,876 |
| Op Inc LTM | 393 |
| FCF LTM | 802 |
| FCF 3Y Avg | 822 |
| CFO LTM | 802 |
| CFO 3Y Avg | 822 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 1.8% |
| Rev Chg 3Y Avg | 4.3% |
| Rev Chg Q | 4.9% |
| QoQ Delta Rev Chg LTM | 1.2% |
| Op Inc Chg LTM | 3.6% |
| Op Inc Chg 3Y Avg | 2.3% |
| Op Mgn LTM | 25.7% |
| Op Mgn 3Y Avg | 25.5% |
| QoQ Delta Op Mgn LTM | -0.1% |
| CFO/Rev LTM | 42.6% |
| CFO/Rev 3Y Avg | 44.1% |
| FCF/Rev LTM | 42.0% |
| FCF/Rev 3Y Avg | 42.5% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 5.8 |
| P/S | 3.2 |
| P/Op Inc | 13.4 |
| P/EBIT | 10.5 |
| P/E | 28.4 |
| P/CFO | 7.3 |
| Total Yield | 7.1% |
| Dividend Yield | 6.1% |
| FCF Yield 3Y Avg | 11.2% |
| D/E | 1.5 |
| Net D/E | 1.4 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 8.1% |
| 3M Rtn | -4.9% |
| 6M Rtn | -4.3% |
| 12M Rtn | 8.8% |
| 3Y Rtn | 31.9% |
| 1M Excs Rtn | -0.3% |
| 3M Excs Rtn | -8.7% |
| 6M Excs Rtn | -9.6% |
| 12M Excs Rtn | -26.8% |
| 3Y Excs Rtn | -42.8% |
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fort Meade/Baltimore/Washington (BW) Corridor | 290 | 262 | 254 | 253 | |
| Northern Virginia Defense/ information technology (NoVA Defense/IT) | 80 | 66 | 58 | 56 | |
| Other | 72 | 67 | 7 | 4 | 3 |
| Lackland Air Force Base | 67 | 58 | 51 | 51 | |
| Construction contract and other service revenues | 60 | 155 | 108 | 71 | 114 |
| Redstone Arsenal | 55 | 36 | 23 | 17 | |
| Navy Support | 33 | 34 | 33 | 33 | |
| Data Center Shells | 27 | 32 | 29 | 27 | |
| Revenues from discontinued operations | 0 | -2 | -30 | -27 | |
| Defense/IT Portfolio | 518 | ||||
| Wholesale Data Center | 2 | 30 | 27 | 29 | |
| Regional Office | 63 | 61 | 60 | ||
| Total | 685 | 739 | 664 | 582 | 641 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fort Meade/Baltimore/Washington (BW) Corridor | 1,446 | 1,332 | 1,278 | 1,281 | |
| Redstone Arsenal | 555 | 300 | 281 | 139 | |
| Northern Virginia Defense/ information technology (NoVA Defense/IT) | 490 | 490 | 393 | 397 | |
| Data Center Shells | 430 | 350 | 420 | 279 | |
| Other assets | 365 | 218 | 209 | 190 | 191 |
| Other | 313 | 554 | 4 | 4 | 4 |
| Non-operating property assets | 258 | 301 | 449 | 467 | 622 |
| Lackland Air Force Base | 189 | 198 | 142 | 147 | |
| Navy Support | 164 | 171 | 179 | 184 | |
| Operating properties lease liabilities included in segment assets | 34 | 29 | 29 | 31 | 17 |
| Investment in unconsolidated real estate joint ventures (UJV) deficit balance included in segment | 3 | ||||
| Defense/IT Portfolio | 3,155 | ||||
| Wholesale Data Center | 0 | 193 | 202 | 203 | |
| Regional Office | 537 | 490 | 392 | ||
| Total | 4,247 | 4,257 | 4,262 | 4,077 | 3,854 |
Price Behavior
| Market Price | $31.72 | |
| Market Cap ($ Bil) | 3.6 | |
| First Trading Date | 12/29/2006 | |
| Distance from 52W High | -2.8% | |
| 50 Days | 200 Days | |
| DMA Price | $31.65 | $29.19 |
| DMA Trend | up | up |
| Distance from DMA | 0.2% | 8.7% |
| 3M | 1YR | |
| Volatility | 18.6% | 18.1% |
| Downside Capture | -0.05 | 0.05 |
| Upside Capture | 27.54 | 36.97 |
| Correlation (SPY) | 13.8% | 24.1% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.60 | 0.29 | 0.31 | 0.26 | 0.41 | 0.51 |
| Up Beta | 0.75 | 0.87 | 0.62 | 0.60 | 0.43 | 0.43 |
| Down Beta | 0.40 | 0.62 | 0.86 | 0.52 | 0.47 | 0.46 |
| Up Capture | 109% | 30% | 33% | 19% | 31% | 32% |
| Bmk +ve Days | 7 | 16 | 27 | 65 | 139 | 424 |
| Stock +ve Days | 8 | 20 | 31 | 61 | 125 | 373 |
| Down Capture | 51% | -9% | -36% | -7% | 35% | 80% |
| Bmk -ve Days | 12 | 23 | 33 | 58 | 110 | 323 |
| Stock -ve Days | 14 | 22 | 30 | 63 | 122 | 365 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with CDP | |
|---|---|---|---|---|
| CDP | 27.3% | 18.1% | 1.19 | - |
| Sector ETF (XLRE) | 12.8% | 13.7% | 0.64 | 47.1% |
| Equity (SPY) | 26.7% | 12.5% | 1.77 | 24.6% |
| Gold (GLD) | 38.9% | 27.4% | 1.19 | -2.0% |
| Commodities (DBC) | 23.5% | 16.2% | 1.32 | 1.8% |
| Real Estate (VNQ) | 15.6% | 13.6% | 0.82 | 52.5% |
| Bitcoin (BTCUSD) | -12.8% | 42.6% | -0.21 | 9.5% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with CDP | |
|---|---|---|---|---|
| CDP | 7.4% | 23.2% | 0.27 | - |
| Sector ETF (XLRE) | 4.3% | 19.1% | 0.13 | 63.4% |
| Equity (SPY) | 10.5% | 17.1% | 0.48 | 44.1% |
| Gold (GLD) | 21.5% | 17.8% | 0.99 | 11.1% |
| Commodities (DBC) | 10.7% | 18.8% | 0.47 | 14.9% |
| Real Estate (VNQ) | 3.6% | 18.8% | 0.09 | 67.8% |
| Bitcoin (BTCUSD) | 3.8% | 56.4% | 0.29 | 18.5% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with CDP | |
|---|---|---|---|---|
| CDP | 6.1% | 26.3% | 0.25 | - |
| Sector ETF (XLRE) | 6.6% | 20.4% | 0.28 | 69.8% |
| Equity (SPY) | 13.8% | 17.9% | 0.66 | 52.8% |
| Gold (GLD) | 13.9% | 15.9% | 0.73 | 9.9% |
| Commodities (DBC) | 8.1% | 17.6% | 0.38 | 21.7% |
| Real Estate (VNQ) | 5.4% | 20.7% | 0.23 | 74.6% |
| Bitcoin (BTCUSD) | 68.1% | 66.9% | 1.07 | 13.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 2/5/2026 | 1.4% | -0.7% | 1.3% |
| 10/30/2025 | 3.1% | 5.7% | 10.8% |
| 7/28/2025 | -1.3% | -0.3% | 2.2% |
| 4/28/2025 | -4.2% | -1.8% | 2.7% |
| 2/6/2025 | -0.8% | -6.3% | -8.7% |
| 10/28/2024 | -0.2% | -0.3% | 0.4% |
| 7/29/2024 | 2.9% | -0.2% | 3.5% |
| 4/25/2024 | 3.4% | 7.3% | 5.3% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 13 | 11 | 13 |
| # Negative | 11 | 13 | 11 |
| Median Positive | 2.5% | 3.5% | 3.5% |
| Median Negative | -1.5% | -1.8% | -3.6% |
| Max Positive | 3.4% | 9.2% | 21.3% |
| Max Negative | -5.3% | -6.3% | -8.7% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 12/31/2025 | 02/20/2026 | 10-K |
| 09/30/2025 | 11/04/2025 | 10-Q |
| 06/30/2025 | 07/31/2025 | 10-Q |
| 03/31/2025 | 05/01/2025 | 10-Q |
| 12/31/2024 | 02/21/2025 | 10-K |
| 09/30/2024 | 11/04/2024 | 10-Q |
| 06/30/2024 | 08/01/2024 | 10-Q |
| 03/31/2024 | 05/01/2024 | 10-Q |
| 12/31/2023 | 02/22/2024 | 10-K |
| 09/30/2023 | 11/03/2023 | 10-Q |
| 06/30/2023 | 08/02/2023 | 10-Q |
| 03/31/2023 | 05/03/2023 | 10-Q |
| 12/31/2022 | 02/24/2023 | 10-K |
| 09/30/2022 | 11/01/2022 | 10-Q |
| 06/30/2022 | 08/02/2022 | 10-Q |
| 03/31/2022 | 05/09/2022 | 10-Q |
Recent Forward Guidance [BETA]
Latest: Q4 2025 Earnings Reported 2/5/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 FFO per share growth | 1.1% | ||||||
| 2026 Anticipated Total Cost of Development Projects | 447.67 Mil | ||||||
| 2026 Annualized Rental Revenue of Expiring Leases | 138.14 Mil | ||||||
| 2027 Annualized Rental Revenue of Expiring Leases | 59.13 Mil | ||||||
| 2028 Annualized Rental Revenue of Expiring Leases | 102.90 Mil | ||||||
| 2029 Annualized Rental Revenue of Expiring Leases | 84.99 Mil | ||||||
| 2030 Annualized Rental Revenue of Expiring Leases | 49.25 Mil | ||||||
Prior: Q3 2025 Earnings Reported 10/30/2025
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| Q4 2025 Diluted EPS | 0.32 | 0.33 | 0.34 | ||||
| Q4 2025 Diluted FFOPS | 0.67 | 0.68 | 0.69 | ||||
| 2025 Diluted EPS | 1.35 | 1.36 | 1.37 | 3.0% | Raised | Guidance: 1.32 for 2025 | |
| 2025 Diluted FFOPS | 2.69 | 2.7 | 2.71 | 1.1% | Raised | Guidance: 2.67 for 2025 | |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.