Tearsheet

Cadence Design Systems (CDNS)


Market Price (12/26/2025): $317.95 | Market Cap: $86.2 Bil
Sector: Information Technology | Industry: Application Software

Cadence Design Systems (CDNS)


Market Price (12/26/2025): $317.95
Market Cap: $86.2 Bil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 31%
Weak multi-year price returns
2Y Excs Rtn is -30%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 81x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 31%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 28%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.9%
2 Low stock price volatility
Vol 12M is 38%
  Key risks
CDNS key risks include [1] intense competition from established rivals like Synopsys and Siemens EDA and [2] geopolitical tensions and export controls impacting growth in key markets such as China.
3 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Cloud Computing, and 5G & Advanced Connectivity. Themes include AI Chips, Show more.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 31%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 31%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 28%
2 Low stock price volatility
Vol 12M is 38%
3 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Cloud Computing, and 5G & Advanced Connectivity. Themes include AI Chips, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -30%
5 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 81x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.9%
7 Key risks
CDNS key risks include [1] intense competition from established rivals like Synopsys and Siemens EDA and [2] geopolitical tensions and export controls impacting growth in key markets such as China.

Valuation, Metrics & Events

CDNS Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

I cannot provide information about future stock movements as this is beyond my capabilities. The requested time period for the stock movement is in the future. Show more

Stock Movement Drivers

Fundamental Drivers

The -9.5% change in CDNS stock from 9/25/2025 to 12/25/2025 was primarily driven by a -13.7% change in the company's P/E Multiple.
925202512252025Change
Stock Price ($)351.06317.76-9.49%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5089.295212.632.42%
Net Income Margin (%)19.88%20.35%2.36%
P/E Multiple94.1281.21-13.71%
Shares Outstanding (Mil)271.29271.150.05%
Cumulative Contribution-9.49%

LTM = Last Twelve Months as of date shown

Market Drivers

9/25/2025 to 12/25/2025
ReturnCorrelation
CDNS-9.5% 
Market (SPY)4.9%61.6%
Sector (XLK)5.3%64.9%

Fundamental Drivers

The 4.6% change in CDNS stock from 6/26/2025 to 12/25/2025 was primarily driven by a 6.9% change in the company's Total Revenues ($ Mil).
626202512252025Change
Stock Price ($)303.69317.764.63%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4874.535212.636.94%
Net Income Margin (%)22.19%20.35%-8.26%
P/E Multiple76.3881.216.33%
Shares Outstanding (Mil)271.97271.150.30%
Cumulative Contribution4.63%

LTM = Last Twelve Months as of date shown

Market Drivers

6/26/2025 to 12/25/2025
ReturnCorrelation
CDNS4.6% 
Market (SPY)13.1%45.3%
Sector (XLK)16.7%46.3%

Fundamental Drivers

The 3.0% change in CDNS stock from 12/25/2024 to 12/25/2025 was primarily driven by a 19.7% change in the company's Total Revenues ($ Mil).
1225202412252025Change
Stock Price ($)308.58317.762.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4353.915212.6319.72%
Net Income Margin (%)23.87%20.35%-14.72%
P/E Multiple80.8481.210.46%
Shares Outstanding (Mil)272.24271.150.40%
Cumulative Contribution2.97%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2024 to 12/25/2025
ReturnCorrelation
CDNS3.0% 
Market (SPY)15.8%66.3%
Sector (XLK)22.2%69.5%

Fundamental Drivers

The 96.8% change in CDNS stock from 12/26/2022 to 12/25/2025 was primarily driven by a 51.8% change in the company's Total Revenues ($ Mil).
1226202212252025Change
Stock Price ($)161.45317.7696.82%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3434.885212.6351.76%
Net Income Margin (%)22.86%20.35%-10.96%
P/E Multiple55.7581.2145.66%
Shares Outstanding (Mil)271.13271.15-0.01%
Cumulative Contribution96.82%

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2023 to 12/25/2025
ReturnCorrelation
CDNS15.6% 
Market (SPY)48.3%65.6%
Sector (XLK)53.5%71.8%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CDNS Return97%37%-14%70%10%5%357%
Peers Return55%31%-17%33%7%15%175%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
CDNS Win Rate75%58%33%67%75%50% 
Peers Win Rate65%60%40%58%58%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CDNS Max Drawdown-22%-12%-28%-2%-9%-23% 
Peers Max Drawdown-25%-9%-36%-14%-25%-24% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SNPS, KEYS, ADSK, RMBS, CEVA. See CDNS Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventCDNSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-29.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven42.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven178 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-32.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven47.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven37 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven27.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven114 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-89.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven828.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,713 days1,480 days

Compare to SNPS, ADSK, KEYS, RMBS, MBLY

In The Past

Cadence Design Systems's stock fell -29.6% during the 2022 Inflation Shock from a high on 12/27/2021. A -29.6% loss requires a 42.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Cadence Design Systems (CDNS)

Cadence Design Systems, Inc. provides software, hardware, services, and reusable integrated circuit (IC) design blocks worldwide. The company offers functional verification services, including emulation and prototyping hardware. Its functional verification offering consists of JasperGold, a formal verification platform; Xcelium, a parallel logic simulation platform; Palladium, an enterprise emulation platform; and Protium, a prototyping platform for chip verification. The company also provides digital IC design and sign off products, including Genus logic synthesis and Joules RTL power solutions, as well as Modus software solution to reduce systems-on-chip design-for-test time; physical implementation tools, such as place and route, optimization, and multiple patterning preparation; and signoff products to signoff the design as ready for silicon manufacturing. In addition, it offers custom IC design and simulation products to create schematic and physical representations of circuits down to the transistor level for analog, mixed-signal, custom digital, memory, and radio frequency designs; and system design and analysis products to develop printed circuit boards and IC packages, as well as to analyze electromagnetic, electro-thermal, and other multi-physics effects. Further, the company provides intellectual property (IP) products comprising pre-verified and customizable functional blocks to integrate into customer's ICs; and verification IP and memory models to emulate and model the expected behavior and interaction of standard industry system interface protocols. Additionally, it offers services related to methodology, education, and hosted design solutions, as well as technical support and maintenance services. The company serves 5G communications, aerospace and defense, automotive, industrial and healthcare, mobile, consumer, and hyperscale computing markets. Cadence Design Systems, Inc. was incorporated in 1987 and is headquartered in San Jose, California.

AI Analysis | Feedback

Here are a few brief analogies for Cadence Design Systems (CDNS):

  • Autodesk for microchip design. (Cadence provides the essential software tools for designing integrated circuits, much like Autodesk provides CAD software for architects and mechanical engineers.)
  • Adobe for semiconductor engineers. (Cadence offers powerful, specialized software tools for creating chips and electronic systems, similar to how Adobe provides professional creative software for designers.)

AI Analysis | Feedback

Cadence Design Systems (CDNS) offers a range of major products primarily in the Electronic Design Automation (EDA) and IP fields:

  • Digital IC Design Software: A comprehensive suite of software tools for the complete design, implementation, and optimization of digital integrated circuits (ICs).
  • Custom/Analog IC Design Software (Virtuoso Platform): Industry-standard software solutions for the design and verification of analog, mixed-signal, RF, and custom digital ICs.
  • IC Verification Software & Hardware: Includes powerful simulation and formal verification software, alongside high-performance hardware emulation and prototyping systems, to ensure design correctness.
  • System Design & Analysis Software (Allegro Platform): Software tools for designing printed circuit boards (PCBs) and advanced IC packages, coupled with multi-physics analysis capabilities for electronic systems.
  • Intellectual Property (IP): A portfolio of pre-verified, reusable silicon building blocks, including configurable processor cores (Tensilica), memory controllers, interface PHYs, and verification IP for standard protocols.

AI Analysis | Feedback

Cadence Design Systems (CDNS) sells its Electronic Design Automation (EDA) software, hardware, and IP primarily to other companies in the semiconductor and electronics industries.

Its major customers are typically leading semiconductor companies and large system companies that design their own custom silicon. While Cadence does not publicly disclose a list of its top customers by name (unless a single customer accounts for 10% or more of revenue, which is rare for EDA companies), based on industry knowledge and the types of companies that extensively utilize EDA tools, its major customers include companies like:

  • NVIDIA (NVDA)
  • Qualcomm (QCOM)
  • Broadcom (AVGO)
  • Intel (INTC)
  • AMD (AMD)
  • Apple (AAPL)
  • TSMC (TSM)

These companies represent a broad range of Cadence's customer base, including fabless semiconductor companies, integrated device manufacturers (IDMs), system companies with in-house chip design capabilities, and leading foundries.

AI Analysis | Feedback

  • Arm Holdings plc (ARM)
  • Amazon.com, Inc. (AMZN)
  • Microsoft Corporation (MSFT)
  • Alphabet Inc. (GOOGL)

AI Analysis | Feedback

Anirudh Devgan President and Chief Executive Officer

Anirudh Devgan became President and Chief Executive Officer of Cadence Design Systems in December 2021, having previously been appointed President in November 2017. He joined Cadence in 2012 and held several senior leadership roles. Prior to Cadence, Dr. Devgan spent 12 years at IBM in various research and management positions and served as Corporate Vice President and a member of the executive staff at Magma Design Automation. He holds a Bachelor of Technology degree in electrical engineering from the Indian Institute of Technology, Delhi, and earned his Master’s and Ph.D. in Electrical and Computer Engineering from Carnegie Mellon University.

John Wall Senior Vice President and Chief Financial Officer

John Wall was appointed Senior Vice President and Chief Financial Officer of Cadence Design Systems in October 2017, having been with the company since 1997. Within Cadence, he has held numerous finance leadership roles, including Corporate Vice President & Corporate Controller and Vice President of Finance & Operations. Before joining Cadence, Mr. Wall worked as a Financial Controller at Venture Fleet Services, a London-based firm. He was instrumental in establishing Cadence’s Dublin office and in the development and implementation of the company's international tax structure.

Lip-Bu Tan Executive Chairman (Former CEO)

Lip-Bu Tan served as the Chief Executive Officer of Cadence Design Systems from 2009 to 2021, and subsequently as Executive Chairman until 2023. Under his leadership, Cadence more than doubled its revenue and generated significant returns for shareholders. He is also the founder and Chairman of Walden International, a venture capital firm established in 1987, and a Founding Managing Partner of Walden Catalyst Ventures and Celesta Capital. Mr. Tan has a track record of advising, funding, and incubating technology startups, some of which were later acquired by major tech companies, such as Nuvia (acquired by Qualcomm), Mellanox (acquired by Nvidia), Annapurna Labs (acquired by Amazon), and Inphi (acquired by Marvell). He is slated to become the CEO of Intel in March 2025.

Paul Cunningham Senior Vice President and General Manager, System & Verification Group

Paul Cunningham has served as Senior Vice President and General Manager of the System & Verification Group since March 2021, and has been running the division since 2018. He joined Cadence in 2011 through the acquisition of Azuro, a startup he co-founded and served as CEO. Azuro specialized in concurrent physical optimization and useful skew clock tree synthesis technologies. Dr. Cunningham holds a Master's Degree and a Ph.D. in Computer Science from the University of Cambridge in the UK.

Nimish Modi Senior Vice President and General Manager, Strategy and New Ventures

Nimish Modi is the Senior Vice President and General Manager of Strategy and New Ventures at Cadence Design Systems. In this role, he is responsible for driving strategic initiatives and exploring new business opportunities. His extensive career includes significant roles at Intel Corporation and various leadership positions at Cadence since 2006.

AI Analysis | Feedback

The key risks to Cadence Design Systems (CDNS) are:
  1. Intense Competition: Cadence operates in a highly competitive Electronic Design Automation (EDA) market, facing significant rivalry from established players like Synopsys, Inc. and Siemens EDA. The risk lies in potential loss of market share, pricing pressure, and the necessity for continuous innovation to keep pace with or surpass competitors' technological advancements and offerings.
  2. Geopolitical Tensions and Export Control Regulations: Geopolitical tensions, particularly concerning US-China tech relations and export control regulations, pose a significant risk to Cadence's business. These factors could impact the company's growth in key markets like China, affecting revenue, supply chain, and ability to compete globally.
  3. Dependence on the Semiconductor Industry Cyclicality: Cadence Design Systems' business relies heavily on the semiconductor industry, which is inherently subject to cyclical demand and broader economic fluctuations. Economic downturns or slowdowns in the semiconductor market could lead to reduced customer research and development (R&D) budgets and decreased demand for Cadence's software, hardware, and IP products.

AI Analysis | Feedback

null

AI Analysis | Feedback

Cadence Design Systems (CDNS) operates in several significant addressable markets for its main products and services, primarily in the global electronic design automation (EDA) software and intellectual property (IP) sectors, as well as system design and verification.

  • Electronic Design Automation (EDA) Software: The global electronic design automation (EDA) tools market was valued at approximately USD 15.33 billion in 2024 and is projected to grow to USD 34.58 billion by 2033, exhibiting a Compound Annual Growth Rate (CAGR) of 9.46% during the forecast period (2025-2033). Other estimates place the global EDA market at USD 14.66 billion in 2023, expected to reach USD 32.75 billion by 2032 (CAGR of 9.35%). North America holds a significant share of the EDA market (32% of revenue share in 2023), while the Asia-Pacific region is the most significant shareholder and is expected to grow at a CAGR of 10.61% during the forecast period.
  • Semiconductor Intellectual Property (IP): The global semiconductor IP market was valued at USD 6.94 billion in 2024 and is projected to reach USD 17.06 billion by 2034, growing at a CAGR of 8.87% from 2025 to 2034. Another report indicates the market was valued at USD 7.5 billion in 2024 and is poised to reach USD 11.2 billion by 2029, growing at a CAGR of 8.5%. The Asia-Pacific region dominated the semiconductor IP market with a 53% share in 2024.
  • Design and Verification IP Services: The global market for Design and Verification IP Service was valued at US$2.532 billion in 2023 and is projected to reach US$4.748 billion by 2030, growing at a CAGR of 9.3% during the forecast period.
  • Hardware-Assisted Verification: The global hardware-assisted verification market is estimated to be valued at USD 760.4 million in 2025 and is projected to reach USD 3,076.4 million by 2035, registering a CAGR of 15.0% over the forecast period.
  • Computational Fluid Dynamics (CFD): Cadence expanded into the Computational Fluid Dynamics (CFD) market, which was identified as a $2 billion market opportunity at the time of its acquisition of NUMECA International in 2021.

AI Analysis | Feedback

Cadence Design Systems (CDNS) is expected to experience future revenue growth over the next 2-3 years driven by several key factors:

  1. Acceleration of AI-driven Design Activity and the AI Supercycle: The persistent growth and expansion in AI applications present significant opportunities for Cadence, particularly with the AI supercycle accelerating advancements in hyperscale computing, autonomous driving, and 5G. Cadence's comprehensive Electronic Design Automation (EDA) and IP portfolio, including its AI-powered products and platforms like JedAI, are well-positioned to capture this demand.
  2. Strong Demand for Hardware Platforms: The company continues to see robust demand for its emulation and prototyping systems, which are considered a strong growth area. This hardware demand is driven by the increasing complexity of chip designs, especially those related to AI and high-performance computing (HPC), and has been described as "almost an annual subscription" for large customers.
  3. Product Innovation and Strategic Partnerships: Cadence consistently emphasizes its culture of innovation, with the launch of new products such as the industry's first auto router for die-to-die and die-to-substrate connectivity. Furthermore, fortified partnerships with key industry players like Arm, TSMC, and NVIDIA are crucial for developing next-generation AI technologies and advanced computing solutions, contributing to new design wins and expanded market reach.
  4. Expansion Across Key End Markets: Cadence is benefiting from broad-based demand across various end markets. This includes continued expansion in sectors such as automotive, hyperscale computing, 5G communications, and aerospace and defense, where digital transformation and the adoption of advanced design solutions are accelerating.
  5. Record and Growing Backlog: Cadence has reported a record backlog, exceeding $7 billion as of Q3 2025. This substantial backlog provides strong revenue visibility and indicates sustained customer demand, with a significant portion attributed to multi-year recurring arrangements. The growing backlog underpins future revenue and reflects strong business momentum.

AI Analysis | Feedback

Capital Allocation Decisions for Cadence Design Systems (CDNS) (Last 3-5 Years)

Share Repurchases

  • Cadence's board of directors authorized an additional $1.5 billion for its stock repurchase program on May 8, 2025.
  • The company utilized $700 million of its cash to buy back shares in 2023 and $550.026 million in 2024.
  • Cadence plans to use at least 50% of its free cash flow for share repurchases, with approximately $800 million earmarked for 2025 from a projected $1.6 billion free cash flow.

Share Issuance

  • Cadence recognized $391.22 million in stock-based compensation in 2024, which contributes to the difference between GAAP and non-GAAP earnings.
  • Stock-based compensation amounted to $325.61 million in 2023 and $270.44 million in 2022.

Outbound Investments

  • In September 2025, Cadence announced its intention to acquire the design and engineering business of Hexagon AB for approximately $3.16 billion (€2.7 billion) in a stock-and-cash deal.
  • The company acquired BETA CAE Systems for $1.24 billion in June 2024, focusing on multiphysics system simulations.
  • Cadence acquired OpenEye Scientific Software for $500 million in September 2022 to enhance its computational molecular design capabilities.

Capital Expenditures

  • Capital expenditures averaged $105.6 million annually from fiscal years ending January 2021 to 2024.
  • Cadence's capital expenditures peaked at $142.5 million in 2024 and are projected to be approximately $150 million for 2025.
  • Net capital expenditures are expected to remain modest, reflecting the company's capital structure.

Better Bets than Cadence Design Systems (CDNS)

Trade Ideas

Select ideas related to CDNS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
13.9%13.9%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
12.0%12.0%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.0%17.0%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.9%11.9%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
4.1%4.1%0.0%
CDNS_2282025_Monopoly_xInd_xCD_Getting_Cheaper02282025CDNSCadence Design SystemsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
39.9%26.9%-7.5%
CDNS_10312022_Monopoly_xInd_xCD_Getting_Cheaper10312022CDNSCadence Design SystemsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
39.1%58.4%-5.9%

Recent Active Movers

More From Trefis

Peer Comparisons for Cadence Design Systems

Peers to compare with:

Financials

CDNSSNPSKEYSADSKRMBSCEVAMedian
NameCadence .Synopsys Keysight.Autodesk Rambus CEVA  
Mkt Price317.76475.75205.33298.2194.4821.82251.77
Mkt Cap86.288.635.363.510.20.549.4
Rev LTM5,2137,0545,3756,8886781085,294
Op Inc LTM1,6409158761,644247-11895
FCF LTM1,4791,3491,2812,083292-61,315
FCF 3Y Avg1,2221,3761,1301,690220-61,176
CFO LTM1,6171,5191,4092,155319-41,464
CFO 3Y Avg1,3501,5431,2901,765246-41,320

Growth & Margins

CDNSSNPSKEYSADSKRMBSCEVAMedian
NameCadence .Synopsys Keysight.Autodesk Rambus CEVA  
Rev Chg LTM19.7%15.1%8.0%15.6%31.0%5.5%15.3%
Rev Chg 3Y Avg15.0%15.2%-0.0%12.1%17.3%-3.9%13.5%
Rev Chg Q10.1%37.8%10.3%18.0%22.7%4.3%14.1%
QoQ Delta Rev Chg LTM2.4%9.6%2.5%4.3%5.1%1.1%3.4%
Op Mgn LTM31.5%13.0%16.3%23.9%36.5%-10.1%20.1%
Op Mgn 3Y Avg29.8%19.8%19.3%22.0%27.8%-9.9%20.9%
QoQ Delta Op Mgn LTM0.8%-4.2%-0.7%0.9%0.2%0.6%0.4%
CFO/Rev LTM31.0%21.5%26.2%31.3%47.0%-3.8%28.6%
CFO/Rev 3Y Avg30.1%25.3%24.4%29.1%44.2%-3.7%27.2%
FCF/Rev LTM28.4%19.1%23.8%30.2%43.1%-6.0%26.1%
FCF/Rev 3Y Avg27.2%22.5%21.3%27.9%39.3%-6.2%24.9%

Valuation

CDNSSNPSKEYSADSKRMBSCEVAMedian
NameCadence .Synopsys Keysight.Autodesk Rambus CEVA  
Mkt Cap86.288.635.363.510.20.549.4
P/S16.512.66.69.215.04.910.9
P/EBIT54.448.230.041.237.9-48.039.5
P/E81.266.541.557.244.4-46.350.8
P/CFO53.358.325.129.531.9-129.430.7
Total Yield1.2%1.5%2.4%1.7%2.3%-2.2%1.6%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg1.6%1.8%4.2%3.0%3.3%-1.2%2.4%
D/E0.00.20.10.00.00.00.0
Net D/E-0.00.10.00.0-0.1-0.30.0

Returns

CDNSSNPSKEYSADSKRMBSCEVAMedian
NameCadence .Synopsys Keysight.Autodesk Rambus CEVA  
1M Rtn4.6%18.5%5.0%1.3%2.2%7.8%4.8%
3M Rtn-9.5%-2.4%19.1%-6.9%-6.2%-17.3%-6.5%
6M Rtn4.6%-4.0%24.5%-2.2%51.1%-3.2%1.2%
12M Rtn3.0%-4.9%25.3%-1.0%74.5%-32.4%1.0%
3Y Rtn96.8%48.6%20.9%58.5%162.5%-15.8%53.5%
1M Excs Rtn1.0%14.2%12.2%-0.5%-1.5%6.8%3.9%
3M Excs Rtn-14.4%-7.3%14.2%-11.8%-11.2%-22.2%-11.5%
6M Excs Rtn-8.2%-16.9%11.6%-15.1%38.2%-16.0%-11.7%
12M Excs Rtn-11.5%-20.2%8.9%-16.9%62.8%-46.7%-14.2%
3Y Excs Rtn15.8%-34.5%-61.8%-23.4%78.8%-99.5%-28.9%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Core Electronic Design Automation (EDA)3,108    
Semiconductor Intellectual Property (IP)491401366355287
System Design and Analysis491401309254198
Custom Integrated Circuit (IC) Design and Simulation 735647634551
Digital Integrated Circuit (IC) Design and Signoff 935816736661
Functional Verification, including Emulation and Prototyping Hardware 868675558507
Services 222175146132
Total4,0903,5622,9882,6832,336


Price Behavior

Price Behavior
Market Price$317.76 
Market Cap ($ Bil)86.2 
First Trading Date03/26/1990 
Distance from 52W High-14.9% 
   50 Days200 Days
DMA Price$323.80$315.81
DMA Trendupdown
Distance from DMA-1.9%0.6%
 3M1YR
Volatility27.3%38.6%
Downside Capture167.21149.49
Upside Capture83.31130.93
Correlation (SPY)61.5%66.3%
CDNS Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.601.221.431.191.291.40
Up Beta1.341.651.651.171.331.35
Down Beta-0.101.451.151.521.111.28
Up Capture-28%36%86%92%153%370%
Bmk +ve Days12253873141426
Stock +ve Days7203167133392
Down Capture98%144%186%118%124%108%
Bmk -ve Days7162452107323
Stock -ve Days12213157114357

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of CDNS With Other Asset Classes (Last 1Y)
 CDNSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.0%26.7%19.2%71.9%8.9%6.0%-10.1%
Annualized Volatility38.3%27.6%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio0.230.840.782.690.360.18-0.12
Correlation With Other Assets 69.6%66.3%4.0%27.8%34.9%29.1%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of CDNS With Other Asset Classes (Last 5Y)
 CDNSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return20.4%19.0%14.9%18.7%11.7%4.8%32.7%
Annualized Volatility35.2%24.7%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.610.690.700.970.510.170.60
Correlation With Other Assets 75.5%68.4%11.4%13.5%39.3%28.7%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of CDNS With Other Asset Classes (Last 10Y)
 CDNSSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return30.8%22.3%14.7%14.9%6.9%5.2%69.3%
Annualized Volatility33.0%24.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.900.840.700.830.310.220.90
Correlation With Other Assets 76.1%69.1%8.9%18.5%44.0%22.8%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity4,007,512
Short Interest: % Change Since 11302025-8.9%
Average Daily Volume1,478,493
Days-to-Cover Short Interest2.71
Basic Shares Quantity271,152,000
Short % of Basic Shares1.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/27/2025-2.9%-4.6%-13.6%
7/28/20259.7%9.3%3.1%
2/18/2025-8.8%-17.2%-13.9%
10/28/202412.5%14.5%22.7%
7/22/2024-1.4%-9.8%-2.0%
4/22/2024-1.1%-0.9%1.8%
2/12/2024-4.0%-4.7%-0.1%
10/23/2023-1.0%-2.6%12.7%
...
SUMMARY STATS   
# Positive7911
# Negative13119
Median Positive4.2%9.3%9.3%
Median Negative-1.2%-3.2%-3.7%
Max Positive12.5%14.5%22.7%
Max Negative-8.8%-17.2%-19.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024724202410-Q 6/30/2024
3312024424202410-Q 3/31/2024
12312023214202410-K 12/31/2023
93020231023202310-Q 9/30/2023
6302023724202310-Q 6/30/2023
3312023424202310-Q 3/31/2023
12312022213202310-K 12/31/2022
93020221024202210-Q 10/1/2022
6302022725202210-Q 7/2/2022
3312022425202210-Q 4/2/2022
12312021222202210-K 1/1/2022