Tearsheet

Bitcoin Depot (BTM)


Market Price (12/18/2025): $1.285 | Market Cap: $87.2 Mil
Sector: Financials | Industry: Diversified Capital Markets

Bitcoin Depot (BTM)


Market Price (12/18/2025): $1.285
Market Cap: $87.2 Mil
Sector: Financials
Industry: Diversified Capital Markets

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 39%, Dividend Yield is 28%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 35%, FCF Yield is 38%
Weak multi-year price returns
2Y Excs Rtn is -94%, 3Y Excs Rtn is -156%
Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 566%
1 Megatrend and thematic drivers
Megatrends include Crypto & Blockchain, and Fintech & Digital Payments. Themes include Cryptocurrency Exchanges, and Digital Payments.
  Key risks
BTM key risks include [1] regulatory headwinds threatening transaction volumes and revenue through mandates like transaction and fee caps, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 39%, Dividend Yield is 28%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 35%, FCF Yield is 38%
1 Megatrend and thematic drivers
Megatrends include Crypto & Blockchain, and Fintech & Digital Payments. Themes include Cryptocurrency Exchanges, and Digital Payments.
2 Weak multi-year price returns
2Y Excs Rtn is -94%, 3Y Excs Rtn is -156%
3 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 566%
4 Key risks
BTM key risks include [1] regulatory headwinds threatening transaction volumes and revenue through mandates like transaction and fee caps, Show more.

Valuation, Metrics & Events

BTM Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

For the public company Bitcoin Depot (BTM), a significant stock movement such as a -64.9% decline can be attributed to several factors that have historically impacted the company or are identified as key risks.

1. Arbitration Loss. An $18.5 million arbitration loss contributed to a notable stock decline.

2. Tempered Q4 Guidance. Weakened guidance for future quarterly performance, specifically a tempered Q4 outlook, has led to stock weakness.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BTM Return-68%-50%-19%
Peers Return-79%366%31%49%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
BTM Win Rate75%50%33%25% 
Peers Win Rate36%37%63%45%62% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BTM Max Drawdown-80%-56%-37% 
Peers Max Drawdown-81%-2%-38%-31% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: COIN, HOOD, MARA, RIOT, CLSK.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventBTMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-80.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven405.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to ABTC, FIGR, GEMI, MIAX, STKE


In The Past

Bitcoin Depot's stock fell -80.2% during the 2022 Inflation Shock from a high on 5/24/2023. A -80.2% loss requires a 405.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Bitcoin Depot (BTM)

Better Bets than Bitcoin Depot (BTM)

Trade Ideas

Select past ideas related to BTM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Bitcoin Depot

Peers to compare with:

Financials

BTMCOINHOODMARARIOTCLSKMedian
NameBitcoin .Coinbase.Robinhoo.MARA Riot Pla.Cleanspa. 
Mkt Price1.27244.19115.809.9312.9611.4812.22
Mkt Cap0.162.3103.03.74.53.24.1
Rev LTM6367,0084,204919637766843
Op Inc LTM561,8902,004-625-324-107-26
FCF LTM331,8071,119-1,323-1,631-1,024-496
FCF 3Y Avg307971,219-736-906-794-353
CFO LTM381,8071,175-891-566-461-211
CFO 3Y Avg358281,260-554-229-237-97

Growth & Margins

BTMCOINHOODMARARIOTCLSKMedian
NameBitcoin .Coinbase.Robinhoo.MARA Riot Pla.Cleanspa. 
Rev Chg LTM8.6%48.6%74.6%53.5%103.6%102.2%64.0%
Rev Chg 3Y Avg-23.3%47.5%82.7%37.8%87.8%47.5%
Rev Chg Q20.1%3.3%100.0%91.7%112.6%150.5%95.9%
QoQ Delta Rev Chg LTM4.5%0.7%17.9%15.1%17.6%21.3%16.4%
Op Mgn LTM8.8%27.0%47.7%-68.0%-50.8%-14.0%-2.6%
Op Mgn 3Y Avg5.4%2.9%9.9%-57.8%-80.1%-34.8%-16.0%
QoQ Delta Op Mgn LTM0.6%-6.0%5.1%7.5%18.4%2.5%3.8%
CFO/Rev LTM6.0%25.8%27.9%-97.0%-88.8%-60.2%-27.1%
CFO/Rev 3Y Avg5.5%10.6%47.4%-98.4%-42.8%-44.0%-18.7%
FCF/Rev LTM5.1%25.8%26.6%-144.0%-256.0%-133.6%-64.2%
FCF/Rev 3Y Avg4.6%9.6%45.9%-123.8%-207.0%-199.5%-59.6%

Valuation

BTMCOINHOODMARARIOTCLSKMedian
NameBitcoin .Coinbase.Robinhoo.MARA Riot Pla.Cleanspa. 
Mkt Cap0.162.3103.03.74.53.24.1
P/S0.112.330.37.410.44.28.9
P/EBIT1.524.263.55.635.87.816.0
P/E9.430.158.07.340.38.919.8
P/CFO2.247.7108.4-7.6-11.7-7.0-2.4
Total Yield39.1%3.3%1.7%13.6%2.5%11.2%7.3%
Dividend Yield28.5%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg52.4%0.5%5.2%-18.1%-26.4%-41.8%-8.8%
D/E0.80.10.10.50.10.30.2
Net D/E0.1-0.10.00.40.1-0.10.0

Returns

BTMCOINHOODMARARIOTCLSKMedian
NameBitcoin .Coinbase.Robinhoo.MARA Riot Pla.Cleanspa. 
1M Rtn-33.2%-7.5%-0.1%-13.7%-6.6%8.2%-7.1%
3M Rtn-67.5%-23.8%-2.4%-42.7%-26.4%0.3%-25.1%
6M Rtn-77.4%-17.3%47.8%-31.5%30.4%25.1%3.9%
12M Rtn-36.5%-21.6%178.2%-59.6%-7.2%-7.1%-14.4%
3Y Rtn-87.3%567.2%1,244.9%155.9%241.1%507.4%374.2%
1M Excs Rtn-33.9%-8.2%-0.9%-14.5%-7.4%7.5%-7.8%
3M Excs Rtn-69.0%-30.2%-5.6%-47.7%-27.3%-16.1%-28.8%
6M Excs Rtn-89.8%-29.7%35.4%-43.9%18.0%12.7%-8.5%
12M Excs Rtn-45.9%-32.5%177.0%-67.4%-11.3%-15.6%-24.0%
3Y Excs Rtn-155.7%404.8%1,040.3%27.4%142.4%330.7%236.5%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Single Segment689647  
BD Checkout  0 
Bitcoin ATM (BTM) revenue  538244
Company Website  0 
Hardware Revenue  10
Over-the-counter (OTC)  7 
Software Services  20
Over-the-counter (OTC) and other revenue   1
Total689647549245


Net Income by Segment
$ Mil2024202320222021
Single Segment1   
Total1   


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,262,483
Short Interest: % Change Since 11152025-13.8%
Average Daily Volume1,657,617
Days-to-Cover Short Interest1.36
Basic Shares Quantity67,822,957
Short % of Basic Shares3.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/13/2025-17.5%-33.5%-47.4%
8/12/2025-12.4%-16.2%-21.4%
3/18/20251.4%6.5%-5.8%
11/13/2024-1.2%-18.7%-23.5%
8/13/2024-4.8%6.1%-4.2%
3/25/2024-17.2%-36.2%-29.1%
11/13/2023-7.1%-19.7%4.2%
7/21/202318.3%27.1%4.9%
SUMMARY STATS   
# Positive232
# Negative656
Median Positive9.9%6.5%4.6%
Median Negative-9.8%-19.7%-22.4%
Max Positive18.3%27.1%4.9%
Max Negative-17.5%-36.2%-47.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251113202510-Q 9/30/2025
6302025812202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024324202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024815202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023415202410-K 12/31/2023
93020231114202310-Q 9/30/2023
33120236202023DEFM14A 3/31/2023
123120229012023424B3 12/31/2022
1231202110052022PREM14A 12/31/2021