Tearsheet

Beachbody (BODI)


Market Price (2/27/2026): $7.42 | Market Cap: $51.9 Mil
Sector: Communication Services | Industry: Interactive Media & Services

Beachbody (BODI)


Market Price (2/27/2026): $7.42
Market Cap: $51.9 Mil
Sector: Communication Services
Industry: Interactive Media & Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -16%
Weak multi-year price returns
2Y Excs Rtn is -46%, 3Y Excs Rtn is -149%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -12 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -4.2%
1 Attractive yield
FCF Yield is 11%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -37%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -28%, Rev Chg QQuarterly Revenue Change % is -41%
2 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, Health & Wellness Trends, and E-commerce & DTC Adoption. Themes include Digital Fitness & Wellness Platforms, Show more.
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -86%
3   Key risks
BODI key risks include [1] substantial going concern doubt due to anticipated loan covenant violations and [2] revenue decline and disruption from its strategic transition away from a multi-level marketing model.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -16%
1 Attractive yield
FCF Yield is 11%
2 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, Health & Wellness Trends, and E-commerce & DTC Adoption. Themes include Digital Fitness & Wellness Platforms, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -46%, 3Y Excs Rtn is -149%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -12 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -4.2%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -37%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -28%, Rev Chg QQuarterly Revenue Change % is -41%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -86%
7 Key risks
BODI key risks include [1] substantial going concern doubt due to anticipated loan covenant violations and [2] revenue decline and disruption from its strategic transition away from a multi-level marketing model.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Beachbody (BODI) stock has gained about 55% since 10/31/2025 because of the following key factors:

1. The Beachbody Company reported a significant beat on its Q3 2025 earnings and achieved its first positive net income since going public. The company posted earnings per share (EPS) of $0.51 for Q3 2025, substantially exceeding analysts' expectations of a loss of $0.54 per share, resulting in a 194.44% earnings surprise. This positive net income of $3.6 million in Q3 2025 marked a crucial financial turnaround.

2. Improved financial health and operational efficiency were demonstrated through a reduced breakeven point, consistent positive Adjusted EBITDA, and strong cash flow. Beachbody significantly lowered its revenue breakeven point from $900 million in 2022 to $180 million in 2025, an 80% reduction. The company also reported eight consecutive quarters of positive Adjusted EBITDA, and as of Q3 2025, generated $13.1 million in free cash flow year-to-date, with $9 million in Q3 alone. Furthermore, its cash balance of $33.9 million as of September 30, 2025, exceeded its total debt of $25 million by $9 million.

Show more

Stock Movement Drivers

Fundamental Drivers

The 53.4% change in BODI stock from 10/31/2025 to 2/26/2026 was primarily driven by a 77.6% change in the company's P/S Multiple.
(LTM values as of)103120252262026Change
Stock Price ($)4.857.4453.4%
Change Contribution By: 
Total Revenues ($ Mil)325283-13.0%
P/S Multiple0.10.277.6%
Shares Outstanding (Mil)77-0.7%
Cumulative Contribution53.4%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/26/2026
ReturnCorrelation
BODI53.4% 
Market (SPY)1.1%12.8%
Sector (XLC)1.7%17.2%

Fundamental Drivers

The 71.0% change in BODI stock from 7/31/2025 to 2/26/2026 was primarily driven by a 128.4% change in the company's P/S Multiple.
(LTM values as of)73120252262026Change
Stock Price ($)4.357.4471.0%
Change Contribution By: 
Total Revenues ($ Mil)371283-23.9%
P/S Multiple0.10.2128.4%
Shares Outstanding (Mil)77-1.7%
Cumulative Contribution71.0%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/26/2026
ReturnCorrelation
BODI71.0% 
Market (SPY)9.4%18.8%
Sector (XLC)9.0%21.6%

Fundamental Drivers

The 0.4% change in BODI stock from 1/31/2025 to 2/26/2026 was primarily driven by a 64.1% change in the company's P/S Multiple.
(LTM values as of)13120252262026Change
Stock Price ($)7.417.440.4%
Change Contribution By: 
Total Revenues ($ Mil)451283-37.4%
P/S Multiple0.10.264.1%
Shares Outstanding (Mil)77-2.3%
Cumulative Contribution0.4%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/26/2026
ReturnCorrelation
BODI0.4% 
Market (SPY)15.5%23.8%
Sector (XLC)15.0%23.7%

Fundamental Drivers

The -76.0% change in BODI stock from 1/31/2023 to 2/26/2026 was primarily driven by a -62.8% change in the company's Total Revenues ($ Mil).
(LTM values as of)13120232262026Change
Stock Price ($)31.067.44-76.0%
Change Contribution By: 
Total Revenues ($ Mil)760283-62.8%
P/S Multiple0.30.2-26.8%
Shares Outstanding (Mil)67-12.0%
Cumulative Contribution-76.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/26/2026
ReturnCorrelation
BODI-76.0% 
Market (SPY)75.9%17.8%
Sector (XLC)118.2%14.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BODI Return-77%-78%-68%-26%68%-28%-99%
Peers Return35%-47%79%21%48%-30%62%
S&P 500 Return27%-19%24%23%16%1%85%

Monthly Win Rates [3]
BODI Win Rate17%25%42%33%67%50% 
Peers Win Rate60%31%67%50%48%30% 
S&P 500 Win Rate75%42%67%75%67%100% 

Max Drawdowns [4]
BODI Max Drawdown-79%-78%-72%-35%-43%-30% 
Peers Max Drawdown-18%-54%-10%-22%-22%-38% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: Z, ZIP, WSHP, GOOGL, META.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/26/2026 (YTD)

How Low Can It Go

Unique KeyEventBODIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven10609.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to Z, ZIP, WSHP, GOOGL, META

In The Past

Beachbody's stock fell -99.1% during the 2022 Inflation Shock from a high on 2/22/2021. A -99.1% loss requires a 10609.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Beachbody (BODI)

The Beachbody Company, Inc. operates as a health and wellness platform that provides fitness, nutrition, and stress-reducing programs. It operates in two segments, Beachbody and Other. The company operates Beachbody on Demand, a digital subscription platform that provides access to a library of live and on-demand fitness and nutrition content; and Openfit, a digital streaming platform that provides digital fitness and wellness resource. It also offers nutritional products, such as Shakeology, a once-a-day premium nutrition shake; Beachbody Performance supplements comprising pre-workout Energize, Hydrate, post-workout Recover, and protein supplement Recharge products; BEACHBARs low sugar, snack bars; and connected fitness equipment that include bikes and accessories. As of December 31, 2021, the company had 2.5 million digital and 0.3 million nutritional subscriptions. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.

AI Analysis | Feedback

1. Netflix for home workout programs.

2. Peloton, but for digital workouts and nutrition products.

3. Herbalife, but with a massive library of streaming fitness classes.

AI Analysis | Feedback

  • BODi (Beachbody On Demand Interactive): A subscription service providing access to live and on-demand fitness classes, workout programs, and nutrition content.
  • Shakeology: A line of nutrient-dense superfood shake mixes aimed at supporting healthy weight loss, digestion, and energy.
  • Nutritional Supplements: Various dietary supplements, including pre-workouts, post-workouts, and performance enhancers, to support fitness and health goals.
  • Myx Fitness Bikes: Connected indoor cycling bikes that integrate with the BODi platform for interactive home fitness experiences.

AI Analysis | Feedback

Beachbody (symbol: BODI) primarily sells its fitness programs, nutritional supplements, and wellness content directly to individual consumers through its digital platform and a network of independent distributors. Therefore, it operates primarily under a business-to-consumer (B2C) model.

The major categories of customers Beachbody serves are:

  • Subscribers to the BODi Platform: These are individuals who subscribe to Beachbody's digital platform (BODi) for access to a wide range of on-demand fitness programs, live interactive classes, mindfulness content, and personalized nutrition guidance. They pay recurring fees for this content.
  • Customers Purchasing Nutritional Supplements and Products: This category includes individuals who purchase Beachbody's line of nutritional products, such as Shakeology meal replacement shakes, performance supplements (e.g., Energize, Recover), and portion control systems (e.g., Portion Fix). These products are often purchased alongside subscriptions but can also be bought independently.
  • Independent BODi Coaches (Distributors): While these individuals act as independent sales representatives promoting and selling Beachbody products and subscriptions to others, they are also significant customers themselves. Coaches purchase products, subscriptions, and business tools for their own personal use, to deepen their product knowledge, and to effectively manage their businesses within the Beachbody ecosystem.

AI Analysis | Feedback

null

AI Analysis | Feedback

Carl Daikeler, Co-Founder, Chairman, and Chief Executive Officer

Carl Daikeler co-founded The Beachbody Company in 1998 with Jon Congdon. He previously worked in direct marketing, creating products such as ":08 Minute Abs." Daikeler has been instrumental in the company's evolution, transitioning its business model from DVDs to a digital streaming platform. Under his leadership, Beachbody went public in 2021. He is also an active Broadway producer, having won Tony Awards for productions like "Hadestown" and "Once On This Island."

Brad Ramberg, Interim Chief Financial Officer

Brad Ramberg was appointed Interim Chief Financial Officer of Beachbody, effective August 15, 2024. He also serves as the Executive Vice President of Strategic Initiatives. Ramberg has a prior history with Beachbody, having served as the company's Chief Financial Officer from 2006 to 2014.

Mark Goldston, Executive Chairman

Mark Goldston serves as the Executive Chairman of The Beachbody Company. He is also the Chairman and CEO of The Goldston Group, a firm specializing in strategic advisory services, venture capital, and investments. Previously, Goldston was Chairman and CEO of United Online, a publicly traded internet conglomerate, and Chairman and CEO of NetZero, an internet service provider that he took public.

Bryan Muehlberger, Chief Information Officer & EVP of Technology

Bryan Muehlberger holds the positions of Chief Information Officer and Executive Vice President of Technology at Beachbody.

Kit Boyd, Chief Supply Chain Officer

Kit Boyd serves as the Chief Supply Chain Officer for The Beachbody Company.

AI Analysis | Feedback

The Beachbody Company (BODI) faces several significant risks to its business operations and financial stability. These key risks include:

  1. Liquidity Risk and Going Concern Doubt: Beachbody faces substantial doubt about its ability to continue as a going concern. This is primarily due to anticipated violations of minimum digital subscriptions and minimum billings covenants under its asset-backed loan (ABL) facility by December 31, 2025, and in Q1 2026, respectively. Such covenant breaches could lead to an acceleration of debt maturity, introducing significant liquidity and financial solvency risks.
  2. Challenges in Business Model Transition and Revenue Decline: The company is undergoing a strategic pivot from a multi-level marketing (MLM) model to a single-level affiliate model, which has resulted in a temporary reduction in revenue. This transition may disrupt operations, increase customer churn, and negatively impact relationships with existing and potential affiliates, potentially hindering revenue growth and overall business performance.
  3. Intense Competition and Shifting Consumer Preferences: Beachbody operates within the highly dynamic fitness and nutrition industry, where it faces significant challenges in anticipating and satisfying rapidly evolving consumer preferences. The company's reliance on a few key products, such as its digital platform and Shakeology line, alongside intense competition and the introduction of new competitive products, could adversely affect demand for its offerings and its ability to maintain or grow market share.

AI Analysis | Feedback

  • Competition from Tech Giants and Integrated Ecosystems: The emergence and rapid growth of fitness platforms from major tech companies, such as Apple Fitness+, pose a significant threat. These platforms leverage vast existing user bases, deep hardware/software integration (e.g., Apple Watch integration), strong brand recognition, and often more competitive pricing, thereby directly challenging BODi's core streaming fitness subscription model.
  • Proliferation of Free and Low-Cost Fitness Content: The continued explosion of high-quality, professional fitness content available for free or at very low cost on platforms like YouTube and TikTok, as well as through individual trainer apps and social media, directly erodes the unique value proposition of BODi's paid subscription content. Consumers have an ever-increasing array of alternatives that can meet their fitness needs without the financial commitment of a BODi membership.
  • Evolving Consumer Sentiment and Regulatory Scrutiny of Multi-Level Marketing (MLM) Models: Beachbody's reliance on a multi-level marketing (MLM) structure for sales and distribution faces an ongoing and potentially increasing threat from changing public perception and increased regulatory scrutiny regarding such business models. Negative sentiment towards MLMs can impact coach recruitment and retention, while potential regulatory actions could disrupt the company's fundamental sales strategy.

AI Analysis | Feedback

Beachbody (BODI) operates in several addressable markets for its main products and services, primarily digital fitness and nutritional supplements. While the company previously offered connected fitness products, it ceased selling connected fitness equipment in early 2025.

  • Digital Fitness: The global digital fitness market was valued at approximately USD 11.90 billion in 2024 and is projected to reach USD 54.47 billion by 2031, growing at a Compound Annual Growth Rate (CAGR) of 24.3% during this period. In the United States, the digital fitness market was valued at USD 0.90 billion in 2024 and is expected to reach USD 2.16 billion by 2032, exhibiting a CAGR of 11.57% from 2025 to 2032. Beachbody's investor presentation from May 2024 indicates a Total Addressable Market (TAM) for Digital Fitness of $49 billion, with the virtual fitness market projected to surpass approximately USD 187.8 billion by 2032.
  • Nutritional Supplements: The U.S. nutritional supplements market was valued at USD 112.6 billion in 2024 and is anticipated to grow at a CAGR of 4.9% from 2025 to 2030. The global dietary supplements market was valued at USD 163.986 billion in 2022. Beachbody's investor presentation also cites a TAM for Nutrition Supplements as $164 billion.
  • Home Fitness Equipment (Connected Fitness): The global at-home fitness equipment market size was valued at USD 9.34 billion in 2024 and is anticipated to reach USD 10.11 billion by 2025, with a projection to reach around USD 20.56 billion by 2034, expanding at a CAGR of 8.21% from 2025 to 2034. In the U.S., the home fitness equipment market size reached USD 4.07 billion in 2025. Beachbody's investor materials note a $12 billion TAM for Connected Fitness.

AI Analysis | Feedback

The Beachbody Company (BODI) is strategically repositioning itself for future revenue growth over the next 2-3 years by focusing on several key drivers, including a fundamental shift in its distribution model, expansion into new sales channels, and the introduction of new products and nutritional offerings. Here are the expected drivers of future revenue growth:
  • Transition to a Single-Level Affiliate Model: Effective November 1, 2024, Beachbody transitioned from a multi-level marketing (MLM) model to a single-level affiliate program. This strategic shift aims to broaden distribution points, simplify operations, and unlock sales potential by making the program more productive and rewarding for a larger group of sellers.
  • Omnichannel Distribution Expansion: The company is actively pursuing a multichannel distribution strategy beyond its traditional model. This includes leveraging direct response marketing, growing its presence on Amazon, and forging future retail partnerships. The affiliate program is also slated to expand to TikTok shops by the second quarter of 2025.
  • Launch of New Fitness Products: Beachbody plans to introduce new products under its established P90X and Insanity brand names in 2025 and 2026, respectively. These new fitness offerings will be sold through various channels, including major retailers, which is expected to contribute to revenue growth.
  • Introduction and Retail Expansion of Nutritional Products: The company is introducing new products within its nutrition segment and has plans for a retail launch of Shakeology in the first quarter of 2026. This expansion of nutritional offerings and their availability through broader retail channels are anticipated to drive revenue.

AI Analysis | Feedback

Share Issuance

  • Beachbody went public through a business combination with a Special Purpose Acquisition Company (SPAC), Forest Road Acquisition Corp., in June 2021, in a deal valued at $2.9 billion.
  • In November 2023, the board of directors approved a reverse stock split at a ratio of one post-split share for every fifty pre-split shares, which became effective on November 21, 2023.
  • Shares are regularly issued through employee stock purchase plans (ESPP) and restricted stock units (RSUs), with 24,293 shares issued via ESPP at an average price of $6.80 per share during the first six months of 2024.

Inbound Investments

  • In May 2025, BODi secured a new three-year committed loan facility of $25 million from Tiger Finance, which was partly used to retire $17.3 million of existing debt and added approximately $5 million in capital to the balance sheet.
  • The company's initial public offering in June 2021 included a private placement in public equity (PIPE) investment, raising an additional $225 million from institutional investors.

Outbound Investments

  • In 2021, Beachbody acquired Myx Fitness Holdings for a cash consideration of $37.7 million, contributing to $47.3 million in acquisition and other investments that year.
  • During 2022, the company consolidated its Openfit streaming fitness offering into its Beachbody platforms (BOD and BODi) to enhance value and simplify its market strategy.

Capital Expenditures

  • Capital expenditures, including software and web development, increased by $30.9 million in 2021, which also included the purchase of its principal production studio for $5.1 million.
  • The company anticipated a significant reduction in capital expenditures in the 12 months following December 31, 2021, as major projects like BODi and the BODgroups social platform were completed.
  • For the six months ended June 30, 2025, cash used in investing activities was $2.5 million, while for the three months ended March 31, 2025, it was $0.7 million. The company also has a credit agreement limiting annual capital expenditures to less than $10 million.

Better Bets vs. Beachbody (BODI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to BODI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
RBLX_1302026_Dip_Buyer_High_CFO_Margins_ExInd_DE01302026RBLXRobloxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
3.5%3.5%-7.9%
META_1162026_Monopoly_xInd_xCD_Getting_Cheaper01162026METAMeta PlatformsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.4%5.4%-2.6%
IRDM_1092026_Dip_Buyer_ValueBuy01092026IRDMIridium CommunicationsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
22.2%22.2%-4.6%
DIS_12192025_Insider_Buying_GTE_1Mil_EBITp+DE_V212192025DISWalt DisneyInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-5.6%-5.6%-8.0%
WMG_12192025_Insider_Buying_GTE_1Mil_EBITp+DE_V212192025WMGWarner MusicInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-7.8%-7.8%-7.8%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BODIZZIPWSHPGOOGLMETAMedian
NameBeachbodyZillow ZipRecru.WeShop Alphabet Meta Pla. 
Mkt Price7.4446.651.9221.23307.38657.0133.94
Mkt Cap0.111.30.2-3,711.31,658.311.3
Rev LTM2832,583448-402,837200,9652,583
Op Inc LTM-12-32-27-129,03983,276-12
FCF LTM61018-73,26646,109101
FCF 3Y Avg-1118256-71,84248,083182
CFO LTM1036816-164,713115,800368
CFO 3Y Avg-438366-130,58692,747383

Growth & Margins

BODIZZIPWSHPGOOGLMETAMedian
NameBeachbodyZillow ZipRecru.WeShop Alphabet Meta Pla. 
Rev Chg LTM-37.4%15.5%-10.1%-15.1%22.2%15.1%
Rev Chg 3Y Avg-27.7%9.9%-20.7%-12.5%19.9%9.9%
Rev Chg Q-41.4%18.1%-1.8%-18.0%23.8%18.0%
QoQ Delta Rev Chg LTM-13.0%4.0%-0.5%-4.5%6.1%4.0%
Op Mgn LTM-4.2%-1.2%-6.1%-32.0%41.4%-1.2%
Op Mgn 3Y Avg-10.8%-7.5%3.6%-30.5%39.4%3.6%
QoQ Delta Op Mgn LTM3.4%2.4%-0.4%--0.2%-1.8%-0.2%
CFO/Rev LTM3.6%14.2%3.5%-40.9%57.6%14.2%
CFO/Rev 3Y Avg-0.2%17.2%10.9%-36.6%55.3%17.2%
FCF/Rev LTM2.0%3.9%1.8%-18.2%22.9%3.9%
FCF/Rev 3Y Avg-1.6%8.4%9.2%-20.5%29.5%9.2%

Valuation

BODIZZIPWSHPGOOGLMETAMedian
NameBeachbodyZillow ZipRecru.WeShop Alphabet Meta Pla. 
Mkt Cap0.111.30.2-3,711.31,658.311.3
P/S0.24.40.4-9.28.34.4
P/EBIT-1.4262.6-21.0-23.319.019.0
P/E-1.2490.9-3.9-28.127.427.4
P/CFO5.230.710.5-22.514.314.3
Total Yield-81.9%0.2%-25.9%-3.8%4.0%0.2%
Dividend Yield0.0%0.0%0.0%-0.3%0.3%0.0%
FCF Yield 3Y Avg-22.1%1.2%5.9%-3.0%3.8%3.0%
D/E0.50.03.4-0.00.10.1
Net D/E-0.2-0.10.9--0.00.0-0.0

Returns

BODIZZIPWSHPGOOGLMETAMedian
NameBeachbodyZillow ZipRecru.WeShop Alphabet Meta Pla. 
1M Rtn-33.0%-30.0%-24.4%-71.7%-8.1%-2.4%-27.2%
3M Rtn-12.2%-37.3%-59.0%-85.4%-3.9%3.8%-24.7%
6M Rtn33.8%-45.3%-61.4%-29.7%45.5%-12.4%-21.1%
12M Rtn-4.6%-40.4%-66.1%-29.7%78.7%-2.2%-17.2%
3Y Rtn-78.7%11.1%-88.8%-29.7%244.6%290.2%-9.3%
1M Excs Rtn-32.0%-29.0%-23.4%-70.7%-7.1%-1.4%-26.2%
3M Excs Rtn-24.7%-38.1%-59.2%-86.7%-6.5%4.2%-31.4%
6M Excs Rtn25.5%-52.4%-68.7%-36.6%41.8%-19.6%-28.1%
12M Excs Rtn-21.4%-55.7%-87.5%-45.7%59.9%-15.8%-33.5%
3Y Excs Rtn-148.9%-65.7%-164.6%-102.6%164.6%211.6%-84.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment527    
Connected fitness 3843  
Digital 301365  
Nutrition and other 353465  
Beachbody   853752
Other   103
Total527692874864756


Price Behavior

Price Behavior
Market Price$7.44 
Market Cap ($ Bil)0.1 
Distance from 52W High-39.6% 
   50 Days200 Days
DMA Price$10.05$6.63
DMA Trendupup
Distance from DMA-25.9%12.1%
 3M1YR
Volatility82.7%94.9%
Downside Capture289.66149.76
Upside Capture185.19121.66
Correlation (SPY)19.7%23.9%
BODI Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta2.371.700.671.071.141.06
Up Beta1.651.260.720.350.700.66
Down Beta0.02-0.76-1.320.381.311.61
Up Capture518%422%574%439%214%43%
Bmk +ve Days11223471142430
Stock +ve Days10223462114341
Down Capture380%264%-93%20%117%108%
Bmk -ve Days9192754109321
Stock -ve Days10192763134398

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BODI
BODI3.4%94.5%0.45-
Sector ETF (XLC)15.9%18.7%0.6523.5%
Equity (SPY)17.1%19.4%0.6923.7%
Gold (GLD)79.3%25.7%2.250.3%
Commodities (DBC)10.9%16.8%0.459.3%
Real Estate (VNQ)6.6%16.6%0.2110.4%
Bitcoin (BTCUSD)-23.4%45.1%-0.467.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BODI
BODI-59.0%89.9%-0.59-
Sector ETF (XLC)11.0%20.8%0.4423.8%
Equity (SPY)13.6%17.0%0.6324.0%
Gold (GLD)23.6%17.2%1.123.0%
Commodities (DBC)10.8%19.0%0.452.7%
Real Estate (VNQ)5.3%18.8%0.1920.3%
Bitcoin (BTCUSD)4.0%57.0%0.2913.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BODI
BODI-34.1%89.6%-0.51-
Sector ETF (XLC)9.6%22.4%0.5223.4%
Equity (SPY)15.5%17.9%0.7423.8%
Gold (GLD)15.1%15.6%0.813.1%
Commodities (DBC)8.5%17.6%0.402.6%
Real Estate (VNQ)6.6%20.7%0.2820.4%
Bitcoin (BTCUSD)66.3%66.8%1.0613.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2132026
Short Interest: Shares Quantity0.2 Mil
Short Interest: % Change Since 1312026-8.7%
Average Daily Volume0.0 Mil
Days-to-Cover Short Interest4.4 days
Basic Shares Quantity7.0 Mil
Short % of Basic Shares2.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/10/202517.9%50.6%137.1%
8/5/202518.1%21.7%50.8%
3/27/2025-7.3%-24.9%-46.5%
11/12/2024-0.6%-4.2%0.9%
8/6/2024-9.9%-10.6%-12.8%
3/11/202414.1%-8.5%18.8%
11/7/2023-6.1%-15.6%32.4%
8/8/2023-17.6%-27.7%-23.5%
...
SUMMARY STATS   
# Positive526
# Negative9128
Median Positive14.1%36.2%25.6%
Median Negative-9.9%-9.5%-22.6%
Max Positive18.1%50.6%137.1%
Max Negative-20.6%-38.1%-51.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/10/202510-Q
06/30/202508/07/202510-Q
03/31/202505/15/202510-Q
12/31/202403/28/202510-K
09/30/202411/12/202410-Q
06/30/202408/06/202410-Q
03/31/202405/06/202410-Q
12/31/202303/11/202410-K
09/30/202311/07/202310-Q
06/30/202308/08/202310-Q
03/31/202305/08/202310-Q
12/31/202203/16/202310-K
09/30/202211/09/202210-Q
06/30/202208/08/202210-Q
03/31/202205/09/202210-Q
12/31/202103/01/202210-K