Beachbody (BODI)
Market Price (6/23/2026): $9.01 | Market Cap: $64.1 MilSector: Communication Services | Industry: Interactive Media & Services
Beachbody (BODI)
Market Price (6/23/2026): $9.01Market Cap: $64.1 MilSector: Communication ServicesIndustry: Interactive Media & Services
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.9%, FCF Yield is 22% Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -18% Megatrend and thematic driversMegatrends include Digital Health & Telemedicine, Health & Wellness Trends, and E-commerce & DTC Adoption. Themes include Digital Fitness & Wellness Platforms, Show more. | Weak multi-year price returns2Y Excs Rtn is -37%, 3Y Excs Rtn is -131% | Stock price has recently run up significantly12M Rtn12 month market price return is 140% Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -37%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -28%, Rev Chg QQuarterly Revenue Change % is -25% Key risksBODI key risks include [1] substantial going concern doubt due to anticipated loan covenant violations and [2] revenue decline and disruption from its strategic transition away from a multi-level marketing model. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.9%, FCF Yield is 22% |
| Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -18% |
| Megatrend and thematic driversMegatrends include Digital Health & Telemedicine, Health & Wellness Trends, and E-commerce & DTC Adoption. Themes include Digital Fitness & Wellness Platforms, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -37%, 3Y Excs Rtn is -131% |
| Stock price has recently run up significantly12M Rtn12 month market price return is 140% |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -37%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -28%, Rev Chg QQuarterly Revenue Change % is -25% |
| Key risksBODI key risks include [1] substantial going concern doubt due to anticipated loan covenant violations and [2] revenue decline and disruption from its strategic transition away from a multi-level marketing model. |
Qualitative Assessment
AI Analysis | Feedback
Beachbody (BODI) stock has gained about 30% since 2/28/2026 because of the following key factors:
1. Strong Fiscal Q1 2026 Earnings Beat and Sustained Profitability Turnaround.
The Beachbody Company reported robust fiscal Q1 2026 results on May 12, 2026, with an Earnings Per Share (EPS) of $0.32, significantly exceeding the consensus estimate of -$0.08. Quarterly revenue reached $54.28 million, surpassing analyst expectations of $51.77 million. This performance marked the third consecutive quarter of positive net income and operating income, alongside the tenth consecutive quarter of positive Adjusted EBITDA, which stood at $8.0 million.
2. Successful Business Model Transformation and Enhanced Cost Efficiencies.
Beachbody has made substantial progress in its strategic pivot from a multi-level marketing (MLM) distribution model to an omni-channel approach that includes direct-to-consumer, Amazon, TikTok Shop, and widespread retail distribution. This transition has been coupled with aggressive cost-cutting measures, including a 70% reduction in corporate headcount, which has drastically lowered the company's Adjusted EBITDA break-even point from over $900 million in 2022 to approximately $180 million. These operational efficiencies have significantly improved profitability.
Show more
Beachbody (BODI) stock has gained about 30% since 2/28/2026 because of the following key factors:
1. Strong Fiscal Q1 2026 Earnings Beat and Sustained Profitability Turnaround.
The Beachbody Company reported robust fiscal Q1 2026 results on May 12, 2026, with an Earnings Per Share (EPS) of $0.32, significantly exceeding the consensus estimate of -$0.08. Quarterly revenue reached $54.28 million, surpassing analyst expectations of $51.77 million. This performance marked the third consecutive quarter of positive net income and operating income, alongside the tenth consecutive quarter of positive Adjusted EBITDA, which stood at $8.0 million.
2. Successful Business Model Transformation and Enhanced Cost Efficiencies.
Beachbody has made substantial progress in its strategic pivot from a multi-level marketing (MLM) distribution model to an omni-channel approach that includes direct-to-consumer, Amazon, TikTok Shop, and widespread retail distribution. This transition has been coupled with aggressive cost-cutting measures, including a 70% reduction in corporate headcount, which has drastically lowered the company's Adjusted EBITDA break-even point from over $900 million in 2022 to approximately $180 million. These operational efficiencies have significantly improved profitability.
3. Strategic Expansion into Retail and Key New Product Launches.
The company boosted its product portfolio and distribution with the launch of the highly anticipated "P90X Generation Next" fitness program in February 2026, followed by a new line of P90X performance supplements on March 25, 2026. Furthermore, Beachbody initiated the strategic rollout of its premium Shakeology products into major retail chains, including Sprouts Farmers Market (in 80 locations) and a nationwide launch later in 2026 at The Vitamin Shoppe (in over 640 stores). Each Shakeology purchase includes a free trial to the digital fitness platform, aiming to drive digital fitness growth through nutrition sales.
4. Positive Analyst Sentiment and Upgraded Price Targets.
Wall Street analysts hold a bullish outlook on BODI, with an average 12-month price target ranging from $15.67 to $18.50, implying substantial potential upside from current trading levels. Notably, Craig-Hallum initiated coverage with a "Buy" rating and a $15.00 price target on March 2, 2026.
Show less
Stock Movement Drivers
Fundamental Drivers
The 28.2% change in BODI stock from 2/28/2026 to 6/22/2026 was primarily driven by a 57.5% change in the company's P/S Multiple.| (LTM values as of) | 2282026 | 6222026 | Change |
|---|---|---|---|
| Stock Price ($) | 6.96 | 8.92 | 28.2% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 283 | 234 | -17.3% |
| P/S Multiple | 0.2 | 0.3 | 57.5% |
| Shares Outstanding (Mil) | 7 | 7 | -1.6% |
| Cumulative Contribution | 28.2% |
Market Drivers
2/28/2026 to 6/22/2026| Return | Correlation | |
|---|---|---|
| BODI | 28.2% | |
| Market (SPY) | 8.8% | 17.0% |
| Sector (XLC) | -9.2% | 9.5% |
Fundamental Drivers
The 1.0% change in BODI stock from 11/30/2025 to 6/22/2026 was primarily driven by a 24.2% change in the company's P/S Multiple.| (LTM values as of) | 11302025 | 6222026 | Change |
|---|---|---|---|
| Stock Price ($) | 8.83 | 8.92 | 1.0% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 283 | 234 | -17.3% |
| P/S Multiple | 0.2 | 0.3 | 24.2% |
| Shares Outstanding (Mil) | 7 | 7 | -1.6% |
| Cumulative Contribution | 1.0% |
Market Drivers
11/30/2025 to 6/22/2026| Return | Correlation | |
|---|---|---|
| BODI | 1.0% | |
| Market (SPY) | 9.5% | 19.4% |
| Sector (XLC) | -6.8% | 10.6% |
Fundamental Drivers
The 141.8% change in BODI stock from 5/31/2025 to 6/22/2026 was primarily driven by a 297.0% change in the company's P/S Multiple.| (LTM values as of) | 5312025 | 6222026 | Change |
|---|---|---|---|
| Stock Price ($) | 3.69 | 8.92 | 141.8% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 371 | 234 | -37.0% |
| P/S Multiple | 0.1 | 0.3 | 297.0% |
| Shares Outstanding (Mil) | 7 | 7 | -3.2% |
| Cumulative Contribution | 141.8% |
Market Drivers
5/31/2025 to 6/22/2026| Return | Correlation | |
|---|---|---|
| BODI | 141.8% | |
| Market (SPY) | 27.7% | 19.9% |
| Sector (XLC) | 6.7% | 17.8% |
Fundamental Drivers
The -63.3% change in BODI stock from 5/31/2023 to 6/22/2026 was primarily driven by a -63.4% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 5312023 | 6222026 | Change |
|---|---|---|---|
| Stock Price ($) | 24.29 | 8.92 | -63.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 638 | 234 | -63.4% |
| P/S Multiple | 0.2 | 0.3 | 15.4% |
| Shares Outstanding (Mil) | 6 | 7 | -13.1% |
| Cumulative Contribution | -63.3% |
Market Drivers
5/31/2023 to 6/22/2026| Return | Correlation | |
|---|---|---|
| BODI | -63.3% | |
| Market (SPY) | 85.1% | 17.5% |
| Sector (XLC) | 77.4% | 13.1% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| BODI Return | -77% | -78% | -68% | -26% | 68% | -15% | -98% |
| Peers Return | 35% | -47% | 79% | 21% | 6% | -13% | 43% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 10% | 100% |
Monthly Win Rates [3] | |||||||
| BODI Win Rate | 17% | 25% | 42% | 33% | 67% | 50% | |
| Peers Win Rate | 60% | 31% | 67% | 50% | 48% | 50% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| BODI Max Drawdown | - | -79% | -83% | -58% | -58% | -48% | |
| Peers Max Drawdown | -32% | -55% | -31% | -32% | -38% | -40% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: Z, ZIP, PPLI, GOOGL, META.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/22/2026 (YTD)
How Low Can It Go
| Event | BODI | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -55.3% | -18.8% |
| % Gain to Breakeven | 123.7% | 23.1% |
| Time to Breakeven | 175 days | 79 days |
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -20.7% | -7.8% |
| % Gain to Breakeven | 26.1% | 8.5% |
| Time to Breakeven | 468 days | 18 days |
In The Past
Beachbody's stock fell -55.3% during the 2025 US Tariff Shock. Such a loss loss requires a 123.7% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | BODI | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -55.3% | -18.8% |
| % Gain to Breakeven | 123.7% | 23.1% |
| Time to Breakeven | 175 days | 79 days |
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -20.7% | -7.8% |
| % Gain to Breakeven | 26.1% | 8.5% |
| Time to Breakeven | 468 days | 18 days |
In The Past
Beachbody's stock fell -55.3% during the 2025 US Tariff Shock. Such a loss loss requires a 123.7% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Beachbody (BODI)
The Beachbody Company, Inc. (BODI) operates as a comprehensive health and wellness platform, providing integrated solutions for fitness, nutrition, and stress reduction. The company primarily leverages a digital subscription model to deliver its content and services, aiming to make wellness accessible and convenient for its users.
Its core offerings include digital streaming platforms such as Beachbody on Demand, which provides an extensive library of live and on-demand fitness and nutrition programs, and Openfit, another digital fitness and wellness resource. Complementing its digital content, Beachbody also sells a range of nutritional products, including its popular premium nutrition shake Shakeology, specialized Beachbody Performance supplements (like Energize, Recover, Recharge), and healthy snack bars called BEACHBARs. Additionally, the company offers connected fitness equipment, such as bikes and accessories, to enhance the user's home workout experience.
Beachbody's primary customers are individuals seeking convenient and holistic health and wellness solutions, largely targeting the at-home fitness market. As of late 2021, the company served a substantial user base, evidenced by 2.5 million digital subscriptions and 0.3 million nutritional subscriptions, indicating a broad consumer market interested in accessible fitness and nutritional support.
AI Analysis | Feedback
Here are 1-2 brief analogies to describe Beachbody (BODI):
- It's like Peloton for comprehensive health and wellness, including digital fitness, nutrition programs, and supplements.
- Think of it as Netflix for fitness and nutrition programs.
AI Analysis | Feedback
- Beachbody on Demand (BOD): A digital subscription platform providing access to a library of live and on-demand fitness and nutrition content.
- Openfit: A digital streaming platform offering various fitness and wellness resources.
- Shakeology: A premium, once-a-day nutrition shake.
- Beachbody Performance Supplements: A range of supplements including pre-workout (Energize), hydration (Hydrate), post-workout (Recover), and protein (Recharge) products.
- BEACHBARs: Low-sugar snack bars.
- Connected Fitness Equipment: Fitness equipment such as bikes and related accessories.
AI Analysis | Feedback
The Beachbody Company, Inc. (BODI) primarily sells its products and services directly to individual consumers.
The company serves the following categories of customers:
- Individuals seeking fitness and wellness programs: This category includes consumers who subscribe to digital platforms like Beachbody On Demand and Openfit for access to live and on-demand fitness, nutrition, and stress-reduction content.
- Consumers focused on nutritional support: This category comprises individuals who purchase nutritional products such as Shakeology, Beachbody Performance supplements (Energize, Hydrate, Recover, Recharge), and BEACHBARs to support their health and wellness goals.
- Home fitness equipment users: This category includes customers who purchase connected fitness equipment, such as bikes and accessories, for their personal workout routines at home.
AI Analysis | Feedback
AI Analysis | Feedback
Carl Daikeler, Co-Founder and Chief Executive Officer
Carl Daikeler co-founded The Beachbody Company in 1998. Prior to Beachbody, he worked at Guthy-Renker, where he assisted with new products for infomercials. He is recognized as a pioneer in the home fitness content category and was instrumental in developing iconic programs such as ":08 Minute Abs," P90X, and Insanity. Under his leadership, Beachbody evolved from VHS/DVD content to digital platforms like Beachbody On Demand and BODi. He also led the creation of nutritional products, including the Shakeology line of superfood protein supplements. Daikeler is also the chairman of The Beachbody Foundation and an active producer of Broadway productions, having won Tony Awards.
Brad Ramberg, Interim Chief Financial Officer
Brad Ramberg serves as the Interim Chief Financial Officer for The Beachbody Company.
Mark Goldston, Executive Chairman
Mark Goldston joined The Beachbody Company's Board in June 2023. He is currently the Chairman and CEO of The Goldston Group, a firm focused on strategic advisory services, venture capital, and investments in emerging growth companies. Additionally, he is a General Partner of Athletic Propulsion Labs, LLC. Previously, Goldston held positions as Chairman and CEO of United Online, a publicly traded global consumer and internet conglomerate, and Chairman and CEO of NetZero, an internet service provider that he took public.
Michael Neimand, President, Beachbody
Michael Neimand serves as the President of Beachbody. He has over 20 years of executive experience in consumer packaged goods (CPG) and digital media and entertainment industries. His background includes roles as a former gaming executive at EA and Activision, and he has held leadership positions at Korn Ferry and Heidrick & Struggles. Neimand has also served as a public company board member and led Global PwC TMT Deals.
Jonathan Gelfand, Executive Vice President, Business and Legal Affairs; General Counsel and Corporate Secretary
Jonathan Gelfand has more than 29 years of experience advising clients on complex transactions, entertainment, new media, and emerging technologies, as well as advertising, privacy, marketing, and intellectual property matters. His expertise includes regulatory compliance, cybersecurity, direct response marketing, multi-level marketing, and electronic retailing. Gelfand served as the Chief Legal Officer for The Beachbody Company for nearly 17 years prior to his current role.
AI Analysis | Feedback
The Beachbody Company, Inc. (BODI) faces several key risks to its business, primarily stemming from a significant strategic overhaul and underlying financial challenges.
- Business Model Transformation and Potential Disruption
Beachbody has undergone a substantial "Pivot" in its business model, transitioning from a multi-level marketing (MLM) structure to a single-level affiliate model, a change that was initiated in late 2024 and completed by January 2025. This shift involved dismantling its MLM partner network and reducing its workforce by approximately 33%. This strategic initiative carries the significant risk of not achieving expected benefits, potentially disrupting operations, increasing subscriber churn, and decreasing revenues. The company acknowledges that fewer individuals are now actively selling its products, making the successful execution of its new omni-channel strategy critical. There is also a risk that existing partners may not continue as affiliates or may not generate the same sales volume, which could negatively impact commission structures and the company's ability to recruit new affiliates. The company itself has recognized the potential for revenue decline and increased subscriber churn as a direct result of this transformation. This pivot was partly driven by the MLM model's declining effectiveness, characterized by a shrinking customer base and revenue, and an increasingly hostile regulatory environment towards MLM practices.
- Financial Health and Liquidity Constraints
Beachbody exhibits poor financial strength, marked by high debt levels and persistent profitability concerns. The company's Altman Z-Score of -5.16 places it in a distressed financial category, suggesting a potential risk of bankruptcy within the next two years. It has reported declining revenues and recurring net losses, coupled with potential liquidity challenges, as indicated by a current ratio of 0.65 and a debt-to-equity ratio of 1.03. In April 2025, Beachbody received a notice of non-compliance from the NYSE for failing to maintain required market capitalization and stockholders' equity, necessitating the submission of a plan to regain compliance. Although the company reported an improved net loss of $2.9 million in fiscal year 2025, compared to $71.6 million in the previous year, and achieved its first full year of operating income since going public, its near-term financial outlook, including negative net margin and negative return on equity (ROE), remains mixed.
- Intense Competition and Evolving Consumer Preferences
The health and wellness industry, where Beachbody operates, is highly dynamic and intensely competitive. The company faces ongoing challenges in anticipating and adapting to rapidly changing consumer preferences. The introduction of new competitive products and services can adversely affect demand for Beachbody's offerings. The digital fitness market, in particular, has not yet stabilized following the COVID-19 pandemic, and Beachbody continues to experience negative subscriber growth. Furthermore, the company's reliance on a limited number of core products, such as its digital platform and the Shakeology line, creates a vulnerability if consumer interest in these specific offerings wanes.
AI Analysis | Feedback
AI Analysis | Feedback
Beachbody (BODI) operates within several substantial addressable markets related to health and wellness.
Digital Subscription Platform (Fitness, Nutrition, and Stress-Reducing Programs)
The global digital health and wellness market was estimated at approximately USD 498.99 billion in 2024 and is projected to reach around USD 3,568.11 billion by 2034, growing at a compound annual growth rate (CAGR) of 21.92% between 2025 and 2034. North America dominated this market in 2024. Specifically, the global online fitness market was valued at USD 28.89 billion in 2025 and is estimated to grow to USD 120.13 billion by 2031, at a CAGR of 26.82% during the forecast period (2026-2031).
Nutritional Products (Shakeology, Beachbody Performance supplements, BEACHBARs)
The global nutritional supplements market size was estimated at USD 517.09 billion in 2025 and is projected to reach USD 862.51 billion by 2033, with a CAGR of 6.62% from 2026 to 2033. In the United States alone, the dietary supplement market reached USD 69.3 billion in 2024.
For protein products like Shakeology and Performance supplements, the global protein supplements market size is anticipated to be valued at US$ 63.1 billion in 2025 and is expected to reach US$ 113.1 billion by 2032, growing at a CAGR of 8.7% during 2025 to 2032. North America is a leading regional player, holding a 35% market share in 2025.
For snack bars, such as BEACHBARs, the global snack bars market size was estimated at USD 29.59 billion in 2024 and is projected to reach USD 44.25 billion by 2030, growing at a CAGR of 7.0% from 2025 to 2030. North America accounted for the largest revenue share of 42.3% in 2024. Within this, the global protein bar market size is calculated at USD 15.26 billion in 2025 and is predicted to increase to approximately USD 23.88 billion by 2034, expanding at a CAGR of 5.10% from 2025 to 2034.
Connected Fitness Equipment (Bikes and Accessories)
The global connected gym equipment market size was valued at USD 1,228 million in 2024 and is projected to reach USD 9,986.2 million by 2033, exhibiting a CAGR of 26.20% during 2025-2033. North America currently dominates this market, holding a significant market share of over 39.8% in 2024. The United States connected gym equipment market size was valued at USD 315.67 million in 2024 and is projected to reach USD 3,880.84 million by 2033, growing at a CAGR of 32.30% during the forecast period (2025-2033).
AI Analysis | Feedback
Here are 3-5 expected drivers of future revenue growth for The Beachbody Company, Inc. (BODI) over the next 2-3 years:
- Expansion into Retail Channels for Nutritional Products: Beachbody plans a significant push into retail for its nutritional products. This includes launching new P90X nutritional supplements and a new 7-serve Shakeology product at a lower price point in grocery, drug stores, mass merchants, and club stores, with rollouts anticipated in Q2 2026. This strategy is expected to transform the company's revenue mix and broaden its market reach.
- New Product Launches and Innovation Pipeline: The company has an "innovation pipeline" set to launch in early 2026, leveraging established brands like P90X, Insanity, and Shakeology across new channels and price points. Specific initiatives include a new P90X program, the "10-Minute BODi" micro-workout offering aimed at capturing a broader demographic, and new Shakeology flavors.
- Shift to an Omnichannel Business Model and Affiliate Program: BODI has transitioned from a multi-level marketing (MLM) structure to an omnichannel approach that includes a single-level Affiliate Program, alongside expanding its direct-to-consumer, Amazon, and partnership-driven sales channels. This strategic pivot aims to diversify revenue sources and open up new distribution avenues. The third quarter of 2026 is noted as the first period for a clean year-over-year revenue comparison under this new model.
- Targeting a Broader Addressable Market: By introducing products at various price points and expanding into new sales channels, BODi is actively seeking to broaden its customer base. The "10-Minute BODi" initiative, for instance, is specifically designed to appeal to inactive Americans, thereby expanding the company's addressable market.
- Leveraging a Leaner Cost Structure for Growth Investment: While not a direct revenue generator, the company's successful turnaround efforts have resulted in significant cost reductions and a substantially lower revenue break-even point. This improved financial health and operational efficiency provide the flexibility to reallocate marketing resources towards newer, more impactful growth initiatives, particularly in the nutrition segment, which is expected to have lower customer acquisition costs.
AI Analysis | Feedback
Share Issuance
- In December 2023, The Beachbody Company completed a registered direct offering of 543,590 shares of common stock, generating gross proceeds of approximately $5.3 million.
- Concurrently in December 2023, the company issued warrants to purchase up to 543,590 shares of common stock in a private placement.
Outbound Investments
- In June 2021, The Beachbody Company acquired Myx Fitness, an at-home connected fitness platform, to complement its digital subscription offerings. The company ceased the sale of connected fitness inventory in the first quarter of 2025.
Capital Expenditures
- The company reported cash used in investing activities of $4.4 million for the year ended December 31, 2025.
- Effective January 7, 2026, The Beachbody Company eliminated its capital expenditures covenant under the Amended ABL Facility Credit Agreement, which previously aimed for annual capital expenditures to be less than $10 million.
- Management projected approximately $200 million in fixed costs and capital expenditure savings in 2024 compared to 2021.
Latest Trefis Analyses
| Title | Date | |
|---|---|---|
| DASHBOARDS | ||
| Beachbody Earnings Notes | 12/16/2025 | |
| Beachbody Stock Jump Looks Great, But How Secure Is That Gain? | 10/17/2025 |
| Title | |
|---|---|
| ARTICLES |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 35.91 |
| Mkt Cap | 7.1 |
| Rev LTM | 2,658 |
| Op Inc LTM | 14 |
| FCF LTM | 318 |
| FCF 3Y Avg | 136 |
| CFO LTM | 409 |
| CFO 3Y Avg | 286 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 6.7% |
| Rev Chg 3Y Avg | 4.2% |
| Rev Chg Q | 20.1% |
| QoQ Delta Rev Chg LTM | 4.6% |
| Op Inc Chg LTM | 54.3% |
| Op Inc Chg 3Y Avg | 26.6% |
| Op Mgn LTM | 3.4% |
| Op Mgn 3Y Avg | -1.4% |
| QoQ Delta Op Mgn LTM | 2.0% |
| CFO/Rev LTM | 15.4% |
| CFO/Rev 3Y Avg | 13.7% |
| FCF/Rev LTM | 12.0% |
| FCF/Rev 3Y Avg | 8.4% |
Price Behavior
| Market Price | $8.92 | |
| Market Cap ($ Bil) | 0.1 | |
| Distance from 52W High | -44.4% | |
| 50 Days | 200 Days | |
| DMA Price | $11.74 | $9.35 |
| DMA Trend | up | indeterminate |
| Distance from DMA | -24.1% | -4.6% |
| 3M | 1YR | |
| Volatility | 89.9% | 92.6% |
| Downside Capture | 249.41 | 117.81 |
| Upside Capture | 48.23 | 188.88 |
| Correlation (SPY) | 25.4% | 19.2% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 1.98 | 1.47 | 0.77 | 1.14 | 1.46 | 1.07 |
| Up Beta | -4.16 | 2.37 | -0.04 | 0.10 | 0.01 | 0.80 |
| Down Beta | 3.69 | -0.94 | 3.44 | 1.87 | 1.86 | 1.72 |
| Up Capture | -41% | 57% | 140% | 159% | 436% | 31% |
| Bmk +ve Days | 13 | 28 | 36 | 67 | 141 | 432 |
| Stock +ve Days | 9 | 21 | 32 | 60 | 116 | 335 |
| Down Capture | 884% | 231% | -61% | 120% | 127% | 105% |
| Bmk -ve Days | 7 | 13 | 27 | 57 | 109 | 318 |
| Stock -ve Days | 11 | 20 | 31 | 64 | 132 | 404 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BODI | |
|---|---|---|---|---|
| BODI | 161.5% | 92.0% | 1.45 | - |
| Sector ETF (XLC) | 4.6% | 13.6% | 0.09 | 15.3% |
| Equity (SPY) | 26.1% | 12.4% | 1.59 | 18.4% |
| Gold (GLD) | 24.1% | 27.5% | 0.77 | 0.2% |
| Commodities (DBC) | 18.5% | 18.8% | 0.77 | 9.8% |
| Real Estate (VNQ) | 11.8% | 13.8% | 0.57 | -0.0% |
| Bitcoin (BTCUSD) | -40.2% | 42.5% | -1.09 | 8.0% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BODI | |
|---|---|---|---|---|
| BODI | -54.8% | 92.9% | -0.44 | - |
| Sector ETF (XLC) | 7.0% | 20.7% | 0.25 | 22.9% |
| Equity (SPY) | 13.4% | 17.1% | 0.61 | 23.4% |
| Gold (GLD) | 17.1% | 18.3% | 0.76 | 1.7% |
| Commodities (DBC) | 7.5% | 19.4% | 0.28 | 3.1% |
| Real Estate (VNQ) | 2.1% | 18.9% | 0.01 | 19.3% |
| Bitcoin (BTCUSD) | 9.4% | 54.1% | 0.37 | 13.9% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BODI | |
|---|---|---|---|---|
| BODI | -32.9% | 90.6% | -0.41 | - |
| Sector ETF (XLC) | 8.7% | 22.2% | 0.45 | 22.4% |
| Equity (SPY) | 15.4% | 18.0% | 0.73 | 23.3% |
| Gold (GLD) | 12.2% | 16.1% | 0.62 | 2.3% |
| Commodities (DBC) | 6.0% | 18.0% | 0.26 | 3.5% |
| Real Estate (VNQ) | 5.4% | 20.7% | 0.23 | 19.4% |
| Bitcoin (BTCUSD) | 59.9% | 66.8% | 1.00 | 13.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Updated 6/15/2026| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/12/2026 | -2.6% | -19.6% | -27.8% |
| 3/10/2026 | 31.0% | 40.8% | 24.8% |
| 11/10/2025 | 17.9% | 50.6% | 137.1% |
| 8/5/2025 | 18.1% | 21.7% | 50.8% |
| 5/14/2025 | -2.3% | -20.0% | -19.7% |
| 3/27/2025 | -7.3% | -24.9% | -46.5% |
| 11/12/2024 | -0.6% | -4.2% | 0.9% |
| 8/6/2024 | -9.9% | -10.6% | -12.8% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 6 | 3 | 8 |
| # Negative | 14 | 17 | 12 |
| Median Positive | 16.0% | 40.8% | 21.8% |
| Median Negative | -7.0% | -10.6% | -21.3% |
| Max Positive | 31.0% | 50.6% | 137.1% |
| Max Negative | -27.6% | -38.1% | -51.1% |
| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/12/2026 | -2.6% | -19.6% | -27.8% |
| 3/10/2026 | 31.0% | 40.8% | 24.8% |
| 11/10/2025 | 17.9% | 50.6% | 137.1% |
| 8/5/2025 | 18.1% | 21.7% | 50.8% |
| 5/14/2025 | -2.3% | -20.0% | -19.7% |
| 3/27/2025 | -7.3% | -24.9% | -46.5% |
| 11/12/2024 | -0.6% | -4.2% | 0.9% |
| 8/6/2024 | -9.9% | -10.6% | -12.8% |
| 5/6/2024 | -6.8% | -1.2% | -9.9% |
| 3/11/2024 | 14.1% | -8.5% | 18.8% |
| 11/7/2023 | -6.1% | -15.6% | 32.4% |
| 8/8/2023 | -17.6% | -27.7% | -23.5% |
| 5/8/2023 | -2.1% | -4.4% | -8.4% |
| 3/14/2023 | -17.5% | -25.7% | -35.8% |
| 11/9/2022 | 6.4% | -0.5% | -5.1% |
| 8/8/2022 | -18.6% | -1.9% | -21.7% |
| 5/9/2022 | -27.6% | -28.3% | 17.9% |
| 3/1/2022 | 11.9% | -0.5% | 14.4% |
| 11/15/2021 | -20.6% | -38.1% | -51.1% |
| 8/12/2021 | -6.3% | -0.1% | -20.9% |
| SUMMARY STATS | |||
| # Positive | 6 | 3 | 8 |
| # Negative | 14 | 17 | 12 |
| Median Positive | 16.0% | 40.8% | 21.8% |
| Median Negative | -7.0% | -10.6% | -21.3% |
| Max Positive | 31.0% | 50.6% | 137.1% |
| Max Negative | -27.6% | -38.1% | -51.1% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/12/2026 | 10-Q |
| 12/31/2025 | 03/10/2026 | 10-K |
| 09/30/2025 | 11/10/2025 | 10-Q |
| 06/30/2025 | 08/07/2025 | 10-Q |
| 03/31/2025 | 05/15/2025 | 10-Q |
| 12/31/2024 | 03/28/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 10-Q |
| 06/30/2024 | 08/06/2024 | 10-Q |
| 03/31/2024 | 05/06/2024 | 10-Q |
| 12/31/2023 | 03/11/2024 | 10-K |
| 09/30/2023 | 11/07/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/08/2023 | 10-Q |
| 12/31/2022 | 03/16/2023 | 10-K |
| 09/30/2022 | 11/09/2022 | 10-Q |
| 06/30/2022 | 08/08/2022 | 10-Q |
| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/12/2026 | 10-Q |
| 12/31/2025 | 03/10/2026 | 10-K |
| 09/30/2025 | 11/10/2025 | 10-Q |
| 06/30/2025 | 08/07/2025 | 10-Q |
| 03/31/2025 | 05/15/2025 | 10-Q |
| 12/31/2024 | 03/28/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 10-Q |
| 06/30/2024 | 08/06/2024 | 10-Q |
| 03/31/2024 | 05/06/2024 | 10-Q |
| 12/31/2023 | 03/11/2024 | 10-K |
| 09/30/2023 | 11/07/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/08/2023 | 10-Q |
| 12/31/2022 | 03/16/2023 | 10-K |
| 09/30/2022 | 11/09/2022 | 10-Q |
| 06/30/2022 | 08/08/2022 | 10-Q |
| 03/31/2022 | 05/09/2022 | 10-Q |
| 12/31/2021 | 03/01/2022 | 10-K |
| 09/30/2021 | 11/15/2021 | 10-Q |
| 06/30/2021 | 08/12/2021 | 10-Q |
| 03/31/2021 | 07/23/2021 | S-1 |
Recent Forward Guidance
Updated 5/31/2026Latest: Q1 2026 Earnings Reported 5/12/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| Q2 2026 Revenue | 46.00 Mil | 48.50 Mil | 51.00 Mil | -5.8% | Lower New | Guidance: 51.50 Mil for Q1 2026 | |
| Q2 2026 Net Income (Loss) | -3.00 Mil | -1.50 Mil | 0 | 200.0% | Lower New | Guidance: -0.50 Mil for Q1 2026 | |
| Q2 2026 Adjusted Net Income (Loss) | -3.00 Mil | -1.50 Mil | 0 | 200.0% | Lower New | Guidance: -0.50 Mil for Q1 2026 | |
| Q2 2026 Adjusted EBITDA | 3.00 Mil | 4.50 Mil | 6.00 Mil | -18.2% | Lower New | Guidance: 5.50 Mil for Q1 2026 | |
Prior: Q4 2025 Earnings Reported 3/10/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| Q1 2026 Revenue | 49.00 Mil | 51.50 Mil | 54.00 Mil | -3.7% | Lowered | Guidance: 53.50 Mil for Q4 2025 | |
| Q1 2026 Net Income (Loss) | -2.00 Mil | -0.50 Mil | 1.00 Mil | -150.0% | Lowered | Guidance: 1.00 Mil for Q4 2025 | |
| Q1 2026 Adjusted EBITDA | 4.00 Mil | 5.50 Mil | 7.00 Mil | -21.4% | Lowered | Guidance: 7.00 Mil for Q4 2025 | |
Industry Resources
| Communication Services Resources |
| Variety |
| The Hollywood Reporter |
| Adweek |
| Interactive Media & Services Resources |
| Social Media Today |
| Search Engine Land |
| Nieman Journalism Lab |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.