Tearsheet

Braemar Hotels & Resorts (BHR)


Market Price (12/18/2025): $2.8 | Market Cap: $191.0 Mil
Sector: Real Estate | Industry: Hotel & Resort REITs

Braemar Hotels & Resorts (BHR)


Market Price (12/18/2025): $2.8
Market Cap: $191.0 Mil
Sector: Real Estate
Industry: Hotel & Resort REITs

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
FCF Yield is 20%
Weak multi-year price returns
2Y Excs Rtn is -12%, 3Y Excs Rtn is -83%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 557%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Sustainable & Green Buildings. Themes include Luxury Hospitality, and Sustainable Hospitality.
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg QQuarterly Revenue Change % is -3.3%
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.9%
3   Key risks
BHR key risks include [1] a substantial debt load with significant floating-rate exposure creating liquidity and refinancing challenges and [2] persistent unprofitability with sharply declining earnings projections and a high probability of bankruptcy.
0 Attractive yield
FCF Yield is 20%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Sustainable & Green Buildings. Themes include Luxury Hospitality, and Sustainable Hospitality.
2 Weak multi-year price returns
2Y Excs Rtn is -12%, 3Y Excs Rtn is -83%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 557%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.8%, Rev Chg QQuarterly Revenue Change % is -3.3%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.9%
6 Key risks
BHR key risks include [1] a substantial debt load with significant floating-rate exposure creating liquidity and refinancing challenges and [2] persistent unprofitability with sharply declining earnings projections and a high probability of bankruptcy.

Valuation, Metrics & Events

BHR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points regarding Braemar Hotels & Resorts (BHR) during the approximate time period from August 31, 2025, to December 18, 2025:

1. Strong Comparable Hotel EBITDA and Revenue Growth: Braemar Hotels & Resorts reported a 3.7% comparable hotel EBITDA growth in the second quarter of 2025, marking a third consecutive quarter of improvement. The company also achieved a 3.9% increase in total comparable hotel revenue in Q3 2025, demonstrating resilience in the luxury segment.

2. Outperforming Q3 2025 Earnings Expectations: For the third quarter of 2025, Braemar Hotels & Resorts reported an earnings per share (EPS) of -$0.12, significantly outperforming the forecasted -$0.66. The revenue for the quarter also reached $143.56 million, slightly above expectations.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BHR Return-48%11%-18%-35%30%3%-59%
Peers Return-25%14%-22%25%-1%-8%-24%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
BHR Win Rate42%50%50%33%42%58% 
Peers Win Rate42%48%43%53%42%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BHR Max Drawdown-87%-9%-32%-50%-26%-37% 
Peers Max Drawdown-68%-6%-28%-9%-16%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HST, PK, PEB, SHO, DRH.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventBHRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-73.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven271.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-87.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven687.0%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-41.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven71.0%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to HST, SHO, INN, IHT, VICI


In The Past

Braemar Hotels & Resorts's stock fell -73.1% during the 2022 Inflation Shock from a high on 2/24/2021. A -73.1% loss requires a 271.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Braemar Hotels & Resorts (BHR)

Better Bets than Braemar Hotels & Resorts (BHR)

Trade Ideas

Select past ideas related to BHR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-3.6%-3.6%-5.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-3.6%-3.6%-5.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Braemar Hotels & Resorts

Peers to compare with:

Financials

BHRHSTPKPEBSHODRHMedian
NameBraemar .Host Hot.Park Hot.Pebblebr.Sunstone.Diamondr. 
Mkt Price2.8118.5710.9511.499.229.3110.13
Mkt Cap0.212.82.21.41.71.91.8
Rev LTM7125,9392,5371,4649381,1251,295
Op Inc LTM478082126368161115
FCF LTM39671122288176137156
FCF 3Y Avg6382417725119198184
CFO LTM391,298373288176252270
CFO 3Y Avg631,422432251191229240

Growth & Margins

BHRHSTPKPEBSHODRHMedian
NameBraemar .Host Hot.Park Hot.Pebblebr.Sunstone.Diamondr. 
Rev Chg LTM-2.8%6.5%-3.6%1.0%3.0%1.0%1.0%
Rev Chg 3Y Avg4.6%8.6%4.0%3.6%4.4%6.4%4.5%
Rev Chg Q-3.3%0.9%-6.0%-1.4%1.3%0.1%-0.7%
QoQ Delta Rev Chg LTM-0.7%0.2%-1.5%-0.4%0.3%0.0%-0.2%
Op Mgn LTM6.6%13.6%8.4%4.3%7.3%14.3%7.8%
Op Mgn 3Y Avg7.2%14.0%11.2%4.7%10.0%13.6%10.6%
QoQ Delta Op Mgn LTM1.0%-0.2%-1.3%-0.6%-0.5%0.0%-0.4%
CFO/Rev LTM5.5%21.9%14.7%19.7%18.7%22.4%19.2%
CFO/Rev 3Y Avg8.7%25.6%16.4%17.4%20.0%20.8%18.7%
FCF/Rev LTM5.5%11.3%4.8%19.7%18.7%12.2%11.7%
FCF/Rev 3Y Avg8.7%14.8%6.7%17.4%20.0%8.8%11.8%

Valuation

BHRHSTPKPEBSHODRHMedian
NameBraemar .Host Hot.Park Hot.Pebblebr.Sunstone.Diamondr. 
Mkt Cap0.212.82.21.41.71.91.8
P/S0.32.00.90.91.91.51.2
P/EBIT2.111.69.5111.127.012.812.2
P/E-26.015.9-183.7-13.697.525.61.1
P/CFO4.99.05.94.710.16.56.2
Total Yield-3.8%11.6%12.3%-7.0%1.0%9.3%5.2%
Dividend Yield0.0%5.3%12.8%0.4%0.0%5.4%2.9%
FCF Yield 3Y Avg33.0%7.0%6.8%16.8%10.0%5.7%8.5%
D/E6.20.52.21.90.50.71.3
Net D/E5.60.42.01.80.50.61.2

Returns

BHRHSTPKPEBSHODRHMedian
NameBraemar .Host Hot.Park Hot.Pebblebr.Sunstone.Diamondr. 
1M Rtn6.0%7.8%8.0%5.6%1.2%6.6%6.3%
3M Rtn-3.7%7.2%-6.6%-2.5%-4.4%15.7%-3.1%
6M Rtn12.6%21.0%12.5%19.9%8.1%24.5%16.3%
12M Rtn-12.9%4.8%-20.8%-20.4%-22.7%1.5%-16.7%
3Y Rtn-14.4%28.0%25.7%-21.6%0.9%17.8%9.4%
1M Excs Rtn5.3%7.0%7.3%4.9%0.5%5.9%5.6%
3M Excs Rtn-6.9%5.4%-9.1%-7.2%-7.5%11.5%-7.0%
6M Excs Rtn0.3%8.6%0.1%7.5%-4.3%12.1%3.9%
12M Excs Rtn-22.2%-5.4%-30.8%-31.5%-32.7%-9.0%-26.5%
3Y Excs Rtn-82.6%-48.2%-50.5%-94.8%-72.6%-58.7%-65.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Direct hotel investments739    
Food and Beverage 1599050115
Other Hotel 79574069
Rooms 432281136304
Other    0
Total739670428227488


Net Income by Segment
$ Mil20242023202220212020
Direct hotel investments-31    
Total-31    


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity944,465
Short Interest: % Change Since 11152025-4.3%
Average Daily Volume279,067
Days-to-Cover Short Interest3.38
Basic Shares Quantity68,219,000
Short % of Basic Shares1.4%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/20253.2%12.8%6.0%
7/31/2025-5.5%-1.4%25.5%
5/7/20253.7%6.3%25.5%
2/26/20250.4%16.6%3.9%
11/6/20245.8%27.5%19.7%
7/31/2024-7.9%-19.4%-13.5%
2/29/2024-6.1%-10.5%-9.1%
11/8/2023-22.8%-14.2%-14.6%
...
SUMMARY STATS   
# Positive121414
# Negative1088
Median Positive3.0%10.7%20.7%
Median Negative-3.3%-7.7%-11.3%
Max Positive9.1%40.5%105.3%
Max Negative-22.8%-19.4%-19.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025811202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024312202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023314202410-K 12/31/2023
93020231108202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023508202310-Q 3/31/2023
12312022310202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021310202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Stockton Richard JCEO and President8282025Buy15.605,74889,669216,809Form
1Rinaldi Matthew D5162025Sell25.004,444111,100 Form
2Vaziri Abteen12052024Sell3.761,7826,70038,465Form