Tearsheet

Carnival (CCL)


Market Price (12/29/2025): $30.67 | Market Cap: $40.3 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Carnival (CCL)


Market Price (12/29/2025): $30.67
Market Cap: $40.3 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.6%, FCF Yield is 7.2%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 65%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 5.6 Bil, FCF LTM is 2.9 Bil
Key risks
CCL key risks include [1] a substantial debt load and high financial leverage that have placed the company in a financial "distress zone".
2 Low stock price volatility
Vol 12M is 48%
 
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.6%, FCF Yield is 7.2%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 5.6 Bil, FCF LTM is 2.9 Bil
2 Low stock price volatility
Vol 12M is 48%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 65%
5 Key risks
CCL key risks include [1] a substantial debt load and high financial leverage that have placed the company in a financial "distress zone".

Valuation, Metrics & Events

CCL Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points highlighting why Carnival (CCL) stock moved by approximately -3.7% for the approximate time period from August 31, 2025, to December 29, 2025:

1. The stock experienced a "harsh reaction" to Q3 2025 earnings despite strong results.

Carnival's stock settled down 4% on September 29, 2025, closing at $29.40, and was off nearly 5% midday, despite the company reporting an all-time high adjusted net income, record revenues of $8.2 billion, and strong net yields for its fiscal third quarter ended August 31, 2025.

2. Fourth-quarter 2025 EBITDA guidance fell slightly below street expectations.

Despite raising its full-year guidance, Carnival's fourth-quarter EBITDA guidance was about 1% below consensus analyst expectations, which may have led to investor disappointment.

Show more

Stock Movement Drivers

Fundamental Drivers

The 0.3% change in CCL stock from 9/28/2025 to 12/28/2025 was primarily driven by a 3.6% change in the company's Net Income Margin (%).
928202512282025Change
Stock Price ($)30.6230.700.26%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)25972.0026229.000.99%
Net Income Margin (%)9.72%10.07%3.61%
P/E Multiple15.9115.26-4.11%
Shares Outstanding (Mil)1312.001313.00-0.08%
Cumulative Contribution0.26%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
CCL0.3% 
Market (SPY)4.3%34.0%
Sector (XLY)1.8%38.0%

Fundamental Drivers

The 12.6% change in CCL stock from 6/29/2025 to 12/28/2025 was primarily driven by a 7.7% change in the company's P/E Multiple.
629202512282025Change
Stock Price ($)27.2630.7012.62%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)25972.0026229.000.99%
Net Income Margin (%)9.72%10.07%3.61%
P/E Multiple14.1615.267.71%
Shares Outstanding (Mil)1312.001313.00-0.08%
Cumulative Contribution12.62%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
CCL12.6% 
Market (SPY)12.6%41.5%
Sector (XLY)11.9%44.5%

Fundamental Drivers

The 22.4% change in CCL stock from 12/28/2024 to 12/28/2025 was primarily driven by a 57.6% change in the company's Net Income Margin (%).
1228202412282025Change
Stock Price ($)25.0830.7022.41%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)24480.0026229.007.14%
Net Income Margin (%)6.39%10.07%57.56%
P/E Multiple20.3015.26-24.86%
Shares Outstanding (Mil)1267.001313.00-3.63%
Cumulative Contribution22.25%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
CCL22.4% 
Market (SPY)17.0%70.2%
Sector (XLY)7.0%69.9%

Fundamental Drivers

The 280.0% change in CCL stock from 12/29/2022 to 12/28/2025 was primarily driven by a 172.7% change in the company's Total Revenues ($ Mil).
1229202212282025Change
Stock Price ($)8.0830.70279.95%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)9617.0026229.00172.74%
P/S Multiple1.001.5454.36%
Shares Outstanding (Mil)1185.001313.00-10.80%
Cumulative Contribution275.52%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
CCL65.6% 
Market (SPY)48.4%60.4%
Sector (XLY)38.6%60.1%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CCL Return-57%-7%-60%130%34%25%-38%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
CCL Win Rate42%50%42%50%50%50% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CCL Max Drawdown-84%-24%-68%-1%-25%-34% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See CCL Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventCCLS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-79.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven390.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1,051 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-84.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven551.2%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-44.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven79.3%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-70.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven241.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,426 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Carnival's stock fell -79.6% during the 2022 Inflation Shock from a high on 6/2/2021. A -79.6% loss requires a 390.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Carnival (CCL)

Carnival Corporation & plc operates as a leisure travel company. Its ships visit approximately 700 ports under the Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia), Seabourn, Costa Cruises, AIDA Cruises, P&O Cruises (UK), and Cunard brand names. The company also provides port destinations and other services, as well as owns and owns and operates hotels, lodges, glass-domed railcars, and motor coaches. It sells its cruises primarily through travel agents, tour operators, vacation planners, and websites. The company operates in the United States, Canada, Continental Europe, the United Kingdom, Australia, New Zealand, Asia, and internationally. It operates 87 ships with 223,000 lower berths. Carnival Corporation & plc was founded in 1972 and is headquartered in Miami, Florida.

AI Analysis | Feedback

Here are 1-3 brief analogies for Carnival (CCL):

  • Disney for cruises

  • Marriott for the seas

AI Analysis | Feedback

  • Cruise Vacations: Providing multi-day leisure trips on passenger ships to various global destinations, including accommodation, meals, and travel between ports.
  • Onboard Services & Amenities: Offering a comprehensive range of facilities and activities aboard the ship, such as diverse dining options, live entertainment shows, casinos, spas, fitness centers, and retail shops.
  • Shore Excursions: Arranging guided tours and recreational activities for passengers in the various ports of call visited during their cruise.

AI Analysis | Feedback

Carnival (CCL) Major Customers

Carnival Corporation (symbol: CCL) primarily sells its cruise vacations directly to individual consumers rather than to other businesses. While travel agencies act as intermediaries, the ultimate customer for Carnival's products and services is the individual traveler.

Customer Categories:

  • 1. Families and Multi-Generational Groups

    This category encompasses families traveling with children of various ages, as well as extended families seeking a convenient and entertaining vacation experience together. They are often drawn to brands like Carnival Cruise Line, which offer extensive kid-friendly amenities, water parks, youth programs, and activities catering to a wide range of ages, emphasizing fun and value.

  • 2. Couples and Adult Travelers (Seeking Recreation & Entertainment)

    This broad segment includes younger couples and groups of friends looking for lively entertainment, nightlife, diverse dining options, and social activities. It also covers middle-aged couples and empty nesters who desire a mix of relaxation, exploration through shore excursions, and a refined yet engaging onboard experience. Brands such as Carnival Cruise Line, Princess Cruises, and Costa Cruises cater to different preferences within this group.

  • 3. Seniors and Seasoned Travelers

    A significant portion of Carnival's customer base consists of seniors and retired individuals. They often value the ease and comfort of cruise travel, the ability to visit multiple destinations without constant packing, enrichment programs, and opportunities for socializing. Brands like Holland America Line and Princess Cruises are particularly popular with this demographic, often offering longer itineraries and a more refined or relaxed atmosphere.

AI Analysis | Feedback

  • Fincantieri S.p.A. (FCT.MI)
  • Oracle Corporation (ORCL)

AI Analysis | Feedback

Josh Weinstein, President and Chief Executive Officer, Chief Climate Officer

Josh Weinstein is a 20-year veteran of Carnival Corporation, assuming his current position in August 2022. Prior to his CEO role, he served as Chief Operations Officer of Carnival Corporation from June 2020 to July 2022, where he was responsible for major operational functions including global maritime, global ports and destinations, global sourcing, global IT, and global auditing. He also oversaw Carnival UK, serving as its President from July 2017 to 2020. From 2007 to 2017, Mr. Weinstein was Treasurer for Carnival Corporation, and before that, he spent five years as an attorney in the corporate legal department after joining the company in 2002. He holds a degree from the University of Pennsylvania and New York University School of Law.

David Bernstein, Chief Financial Officer and Chief Accounting Officer

David Bernstein has been the Chief Financial Officer of Carnival Corporation since July 2007, and Chief Accounting Officer since April 2016. He joined Carnival Corporation & Plc in July 2003 as Vice President and Treasurer. Before his time at Carnival Corporation, Mr. Bernstein served as Chief Financial Officer of Cunard Line and Seabourn Cruise Line operating units from June 1998 to July 2003. He also spent seven years with Royal Caribbean Cruises Ltd., where he held positions such as Assistant Controller, Assistant Treasurer, and Director of Corporate Planning. Mr. Bernstein is a Certified Public Accountant and earned an MBA from Harvard Business School and a Bachelor of Science in Accounting from the University at Albany.

Lars Ljoen, Chief Maritime Officer

Lars Ljoen is the Chief Maritime Officer for Carnival Corporation & plc. In this role, he is responsible for all aspects of maritime operations across the corporation's cruise line brands. His responsibilities also include driving the company’s commitment to health, environment, safety, security, and strategic destination development, as well as overseeing the management of company-owned and operated ports.

Bettina Alejandra Deynes, Global Chief Human Resources Officer

Bettina Deynes leads the global human resources function for Carnival Corporation & plc and its eight global cruise line brands. She is responsible for all human capital matters, including attracting, retaining, and rewarding talent for a workforce of over 160,000 global employees from 150 countries.

Enrique Miguez, General Counsel

Enrique Miguez serves as the General Counsel for Carnival Corporation.

AI Analysis | Feedback

The key risks to Carnival Corporation (CCL) include its substantial debt, exposure to geopolitical and macroeconomic factors impacting demand, and operational risks encompassing reputational damage and regulatory compliance.

  1. Substantial Debt and Financial Leverage: Carnival Corporation faces significant risks due to its substantial debt and high financial leverage. The company's Altman Z-Score has placed it in a "distress zone," suggesting a potential risk to financial stability. Despite efforts to reduce debt, the overall debt-to-equity ratio remains high, which can limit operational flexibility and increase vulnerability to economic downturns. The need to service this debt requires a significant amount of cash, and the company's ability to generate sufficient cash flow depends on numerous factors.
  2. Geopolitical and Macroeconomic Factors Affecting Demand: The cruise industry, and Carnival specifically, is highly susceptible to global geopolitical uncertainties, economic downturns, and other macroeconomic factors. Events such as wars, pandemics, inflation, higher fuel prices, and increased interest rates can significantly impact consumers' desire and ability to travel, leading to declines in cruise demand. Slowing sales growth across the industry has already been observed, indicating potential demand headwinds.
  3. Operational Risks, Reputation Damage, and Regulatory Compliance: Carnival is exposed to operational risks, including incidents concerning its ships or guests that can negatively affect guest satisfaction and lead to severe reputational damage. Furthermore, increasing global concern about climate change and evolving environmental regulations, such as the inclusion of maritime shipping in the EU's Emissions Trading System, are expected to have a material negative impact on the company's financial performance due to compliance costs and potential changes in ship useful lives. The competitive nature of the cruise industry, with overcapacity and competition from land-based vacation options, also poses a risk to sales and pricing.

AI Analysis | Feedback

null

AI Analysis | Feedback

Carnival Corporation's main product and service is providing cruise vacations through its portfolio of global cruise line brands.

Addressable Market Sizes for the Cruise Industry:

  • Global Market: The global cruise market generated a revenue of USD 8,874.0 million in 2024 and is projected to reach USD 18,350.6 million by 2030, growing at a compound annual growth rate (CAGR) of 12.9% from 2025 to 2030. Other estimates place the global cruise market size at USD 25.93 billion in 2024, expected to reach approximately USD 43.56 billion by 2032 with a CAGR of 6.7% from 2024 to 2032. The global cruise tourism market size was calculated at USD 5.47 billion in 2025 and is predicted to increase to approximately USD 8.99 billion by 2034, expanding at a CAGR of 5.67% from 2025 to 2034. The cruise market was valued at USD 8.8 billion in 2023 and is expected to reach USD 26.1 billion by 2033, growing at a CAGR of 11.5% from 2024 to 2033.

  • North America Market: The North America cruise market generated a revenue of USD 4,441.8 million in 2024 and is expected to reach a projected revenue of US$ 9,225.3 million by 2030, with a CAGR of 13% from 2025 to 2030. North America held a 50.1% share of the global cruise market in 2024. In 2023, North America accounted for 50.3% of the global cruise market, with a value of USD 4.43 billion. The U.S. market within North America is projected to reach a value of $6,004.1 million by 2031. North America was the largest source market for ocean-going cruise passengers in 2024, with over 20 million travelers. The U.S. alone accounted for approximately 19 million passengers in 2024. The cruise industry contributed $36 billion to the U.S. economy in 2023.

  • Europe Market: The Europe cruise market generated a revenue of USD 2,285.3 million in 2024 and is expected to reach a projected revenue of US$ 4,655.8 million by 2030, with a CAGR of 12.6% from 2025 to 2030. Europe accounted for 25.8% of the global cruise market revenue in 2024. Another source indicates the European Cruise Market is projected to be valued at USD 2.1 billion in 2025 and is expected to reach USD 6.5 billion in 2034 at a CAGR of 13.4%. In 2024, the market size is projected to exceed USD 18 billion. The Europe cruise market is projected to grow from USD 1.8 billion in 2025 to USD 3.2 billion by 2035, at a CAGR of 6.1%. In 2023, the cruise industry generated €55.3 billion for European economies.

  • Asia Pacific Market: The Asia Pacific cruise market generated a revenue of USD 1,478.5 million in 2024 and is expected to reach a projected revenue of US$ 3,228.9 million by 2030, with a CAGR of 13.9% from 2025 to 2030. The Asia Pacific cruise market is valued at USD 1.3 billion based on a five-year historical analysis. The Asia Pacific Cruise Tourism Market size was valued at USD 36.39 billion in 2024 and is projected to reach USD 56.93 billion by 2033, growing at a CAGR of 5.20% during the forecast period (2025-2033). In 2024, Asia Pacific held a market share of around 23% of the global revenue with a market size of USD 1,274.48 million and is expected to grow at a CAGR of 12.6% from 2024 to 2031. The China market dominated the Asia Pacific Cruise Market in 2023 and is projected to reach a value of $1,263.4 million by 2031.

AI Analysis | Feedback

Carnival (CCL) Expected Revenue Growth Drivers Over the Next 2-3 Years

Carnival Corporation (CCL) is poised for future revenue growth over the next 2-3 years, driven by a combination of strong market demand, strategic pricing, enhanced guest experiences, and fleet optimization. The company's forward guidance and recent performance highlight several key factors expected to contribute to its top-line expansion.

1. Sustained Strong Demand and Net Yield Growth

Carnival has consistently demonstrated robust demand for its cruise offerings, evidenced by record booking levels and increasing ticket prices. This strong pricing power is a significant driver of revenue, contributing to higher net yields. The company's cumulative advanced booked position for 2025 has surpassed previous 2024 records, with prices trending ahead of the prior year, and bookings for 2026 also showing strength. For 2025, Carnival anticipates net yields to increase by approximately 4.2 percent compared to 2024, reflecting this sustained demand. The company has achieved all-time high net yields and net per diems, with both ticket prices and onboard spending exhibiting mid-single-digit increases.

2. Growth in Customer Volumes (Passenger Cruise Days)

The broader cruise industry is projecting a record-breaking number of global passengers in 2025, with some forecasts indicating a 20% increase. Carnival has reported an increase in passenger cruise days, and robust advance bookings for 2025 suggest a continued expansion of its customer base. While recent year-on-year growth in passenger cruise days has been more modest compared to revenue growth, implying higher per-customer monetization, a growing volume of passengers remains a fundamental contributor to overall revenue.

3. Enhanced Destination Strategy and Onboard Spending

Carnival is actively pursuing an enhanced destination strategy to offer guests more exclusive and compelling reasons to choose a cruise vacation. This initiative, alongside efforts to increase global awareness and consideration for cruise travel, aims to attract a wider audience and potentially encourage longer and more frequent cruises. Furthermore, growth in onboard spending has been a consistent and high-margin revenue driver, with reports indicating increased expenditure by customers once aboard. Investments in enhancing the overall cruise experience, including destination offerings, are expected to further boost this revenue stream.

4. Fleet Modernization and Capacity Growth

Carnival's ongoing fleet modernization strategy is anticipated to be a pivotal factor in driving future revenue growth. New ships are designed to deliver higher yields (projected at 25-30% more) and improve fuel efficiency (around 20% savings), directly enhancing profitability and revenue through more attractive and efficient operations. The planned growth in Carnival's fleet capacity through 2033, coupled with increased investments in private islands through 2026, will enable the company to expand its offerings and serve more customers, thereby capitalizing on strong demand.

AI Analysis | Feedback

Share Repurchases

  • Carnival replenished its $1.0 billion share repurchase program in 2018; however, in recent years, the company's focus has shifted away from share repurchases towards debt reduction and dividend reinstatement.
  • As of August 31, 2025, net common equity issued/repurchased for the trailing twelve months was $0 million, indicating no significant share repurchases.
  • While the company aims to return capital to shareholders, reinstating dividends is currently the clear priority, with buybacks potentially considered later.

Share Issuance

  • During the COVID-19 pandemic, Carnival issued over $5 billion in equity to manage the financial impact.
  • The company's share count nearly doubled from pre-pandemic levels to 2022, resulting in substantial dilution for investors.
  • Carnival's annual net common equity issued/repurchased was $1.188 billion in 2022 and $0.007 billion in 2023, while shares outstanding increased by 10.78% in 2024 to 1.398 billion from 1.262 billion in 2023.

Outbound Investments

  • Carnival sold its interest in Adora Cruises in 2023.

Capital Expenditures

  • Carnival's capital expenditures for fiscal year 2024 were approximately $4.5 billion.
  • For the remainder of 2025, projected capital expenditures are $2.3 billion, with $1.1 billion allocated for newbuild projects and $1.2 billion for other expenses.
  • The primary focus of capital expenditures includes introducing technologically advanced ships with improved fuel efficiency and enhanced guest amenities, as well as upgrading the existing fleet and developing destination enhancements like the new Celebration Key private island.

Better Bets than Carnival (CCL)

Trade Ideas

Select ideas related to CCL. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.0%6.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.8%3.8%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.6%
CCL_10312023_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE10312023CCLCarnivalDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
29.3%93.4%-1.4%
CCL_3312020_Dip_Buyer_High_CFO_Margins_ExInd_DE03312020CCLCarnivalDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
14.4%101.5%-39.5%

Recent Active Movers

More From Trefis

Peer Comparisons for Carnival

Peers to compare with:

Financials

CCLHPQHPEIBMCSCOAAPLMedian
NameCarnival HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price30.7023.2624.49305.0978.16273.4054.43
Mkt Cap40.321.932.6284.9309.24,074.4162.6
Rev LTM26,22955,29534,29665,40257,696408,62556,496
Op Inc LTM4,3093,6241,64411,54412,991130,2147,926
FCF LTM2,9142,80062711,85412,73396,1847,384
FCF 3Y Avg1,1972,9781,40011,75313,879100,5037,366
CFO LTM5,6113,6972,91913,48313,744108,5659,547
CFO 3Y Avg4,9293,6723,89613,49814,736111,5599,214

Growth & Margins

CCLHPQHPEIBMCSCOAAPLMedian
NameCarnival HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM7.1%3.2%13.8%4.5%8.9%6.0%6.6%
Rev Chg 3Y Avg45.9%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q3.3%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM1.0%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM16.4%6.6%4.8%17.7%22.5%31.9%17.0%
Op Mgn 3Y Avg10.8%7.4%7.2%16.4%24.2%30.8%13.6%
QoQ Delta Op Mgn LTM0.2%-0.2%-1.4%0.6%0.4%0.1%0.1%
CFO/Rev LTM21.4%6.7%8.5%20.6%23.8%26.6%21.0%
CFO/Rev 3Y Avg20.6%6.8%12.7%21.4%26.1%28.4%21.0%
FCF/Rev LTM11.1%5.1%1.8%18.1%22.1%23.5%14.6%
FCF/Rev 3Y Avg4.5%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

CCLHPQHPEIBMCSCOAAPLMedian
NameCarnival HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap40.321.932.6284.9309.24,074.4162.6
P/S1.50.41.04.45.410.02.9
P/EBIT9.86.819.925.122.531.321.2
P/E15.38.6572.736.029.941.033.0
P/CFO7.25.911.221.122.537.516.2
Total Yield6.6%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg3.2%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.70.50.70.20.10.00.4
Net D/E0.60.30.60.20.00.00.3

Returns

CCLHPQHPEIBMCSCOAAPLMedian
NameCarnival HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn19.1%-3.6%12.7%-1.1%1.6%-2.0%0.2%
3M Rtn0.3%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn12.6%-4.0%34.5%6.6%15.2%36.3%13.9%
12M Rtn22.4%-27.0%16.2%40.5%34.5%7.5%19.3%
3Y Rtn280.0%-3.7%67.3%141.3%79.6%114.1%96.9%
1M Excs Rtn16.9%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn-4.0%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn0.4%-16.3%22.3%-5.7%3.0%24.0%1.7%
12M Excs Rtn3.3%-42.9%-0.7%25.0%19.9%-8.4%1.3%
3Y Excs Rtn197.7%-83.5%-11.2%59.6%-1.2%28.4%13.6%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
North America14,5888,2811,1083,62713,612
Europe6,5353,5317121,7906,650
Tour and Other26518546110390
Cruise Support2061714268173
Total21,59412,1681,9085,59520,825


Operating Income by Segment
$ Mil20242023202220212020
North America1,752-2,170-3,928-5,7942,451
Europe593-1,830-2,617-2,7291,115
Tour and Other11-64-67-2956
Cruise Support-399-315-477-313-347
Total1,957-4,379-7,089-8,8653,275


Assets by Segment
$ Mil20242023202220212020
North America28,54727,41325,60625,25727,102
Europe16,52415,31716,08816,50515,473
Cruise Support3,6678,46111,01411,1351,861
Tour and Other382512637696623
Total49,12051,70353,34553,59345,059


Price Behavior

Price Behavior
Market Price$30.70 
Market Cap ($ Bil)40.3 
First Trading Date01/05/1989 
Distance from 52W High-5.5% 
   50 Days200 Days
DMA Price$27.56$26.04
DMA Trendupdown
Distance from DMA11.4%17.9%
 3M1YR
Volatility45.5%48.3%
Downside Capture131.47167.79
Upside Capture106.21162.38
Correlation (SPY)32.8%70.2%
CCL Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.521.081.111.711.721.81
Up Beta-1.61-0.300.451.821.761.74
Down Beta2.742.011.761.951.781.69
Up Capture123%45%18%149%209%1245%
Bmk +ve Days12253873141426
Stock +ve Days9212963127380
Down Capture254%147%161%162%134%110%
Bmk -ve Days7162452107323
Stock -ve Days10203260118362

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of CCL With Other Asset Classes (Last 1Y)
 CCLSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return14.6%7.5%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility48.1%24.3%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.430.240.722.700.340.09-0.08
Correlation With Other Assets 69.3%69.6%-5.5%18.7%48.7%28.1%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of CCL With Other Asset Classes (Last 5Y)
 CCLSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return7.3%9.6%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility55.2%23.8%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.340.360.700.970.500.160.57
Correlation With Other Assets 60.1%57.1%1.6%10.0%42.3%26.3%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of CCL With Other Asset Classes (Last 10Y)
 CCLSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-3.5%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility56.8%21.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.180.550.710.860.320.220.90
Correlation With Other Assets 57.5%55.2%-4.1%17.7%47.3%16.3%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity42,858,060
Short Interest: % Change Since 11302025-25.4%
Average Daily Volume17,652,362
Days-to-Cover Short Interest2.43
Basic Shares Quantity1,313,000,000
Short % of Basic Shares3.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/19/20259.8%8.3% 
9/29/2025-4.0%-6.7%-3.9%
6/24/20256.9%17.0%23.9%
3/21/2025-1.2%-2.0%-18.7%
12/20/20246.4%-0.4%1.7%
9/30/2024-0.3%-2.8%18.2%
6/25/20248.7%8.1%11.0%
3/27/20240.9%-9.9%-10.9%
...
SUMMARY STATS   
# Positive13109
# Negative101314
Median Positive6.2%8.3%16.1%
Median Negative-3.2%-6.7%-9.7%
Max Positive12.4%19.2%32.3%
Max Negative-23.3%-23.8%-22.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
8312025929202510-Q 8/31/2025
5312025626202510-Q 5/31/2025
2282025325202510-Q 2/28/2025
11302024127202510-K 11/30/2024
8312024930202410-Q 8/31/2024
5312024627202410-Q 5/31/2024
2292024327202410-Q 2/29/2024
11302023126202410-K 11/30/2023
8312023929202310-Q 8/31/2023
5312023628202310-Q 5/31/2023
2282023329202310-Q 2/28/2023
11302022127202310-K 11/30/2022
8312022930202210-Q 8/31/2022
5312022629202210-Q 5/31/2022
2282022328202210-Q 2/28/2022
11302021127202210-K 11/30/2021