Tearsheet

Varex Imaging (VREX)


Market Price (5/24/2026): $10.06 | Market Cap: $422.5 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

Varex Imaging (VREX)


Market Price (5/24/2026): $10.06
Market Cap: $422.5 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Advanced Diagnostics, Show more.

Weak multi-year price returns
2Y Excs Rtn is -74%, 3Y Excs Rtn is -134%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 68%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.8%

Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.6%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -24%

Key risks
VREX key risks include [1] significant customer concentration, Show more.

0 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Advanced Diagnostics, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -74%, 3Y Excs Rtn is -134%
2 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 68%
3 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.8%
4 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.6%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -24%
6 Key risks
VREX key risks include [1] significant customer concentration, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Varex Imaging (VREX) stock has lost about 30% since 1/31/2026 because of the following key factors:

1. Varex Imaging reported a significant decline in profitability during its Second Quarter Fiscal Year 2026 earnings, swinging to a GAAP net loss of $0.19 per diluted share from a GAAP net income of $0.17 per diluted share in the prior-year quarter. The company also reported non-GAAP earnings per share (EPS) of $0.21, missing the consensus estimate of $0.22 per share.

2. The company experienced notable gross margin compression and increased operating expenses. Gross margins were down 240 basis points year-over-year in Q2 FY26, primarily driven by higher costs. This contributed to a decrease in GAAP operating income, which fell to $14.4 million from $22.1 million in the same period last year.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -27.8% change in VREX stock from 1/31/2026 to 5/23/2026 was primarily driven by a -28.3% change in the company's P/S Multiple.
(LTM values as of)13120265232026Change
Stock Price ($)13.9410.07-27.8%
Change Contribution By: 
Total Revenues ($ Mil)8458581.5%
P/S Multiple0.70.5-28.3%
Shares Outstanding (Mil)4242-0.7%
Cumulative Contribution-27.8%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/23/2026
ReturnCorrelation
VREX-27.8% 
Market (SPY)8.1%44.3%
Sector (XLV)-2.7%33.1%

Fundamental Drivers

The -13.9% change in VREX stock from 10/31/2025 to 5/23/2026 was primarily driven by a -16.5% change in the company's P/S Multiple.
(LTM values as of)103120255232026Change
Stock Price ($)11.6910.07-13.9%
Change Contribution By: 
Total Revenues ($ Mil)8218584.4%
P/S Multiple0.60.5-16.5%
Shares Outstanding (Mil)4242-1.2%
Cumulative Contribution-13.9%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/23/2026
ReturnCorrelation
VREX-13.9% 
Market (SPY)9.9%39.2%
Sector (XLV)4.8%30.9%

Fundamental Drivers

The 21.0% change in VREX stock from 4/30/2025 to 5/23/2026 was primarily driven by a 18.4% change in the company's P/S Multiple.
(LTM values as of)43020255232026Change
Stock Price ($)8.3210.0721.0%
Change Contribution By: 
Total Revenues ($ Mil)8218584.5%
P/S Multiple0.40.518.4%
Shares Outstanding (Mil)4142-2.1%
Cumulative Contribution21.0%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/23/2026
ReturnCorrelation
VREX21.0% 
Market (SPY)36.0%41.2%
Sector (XLV)8.6%32.9%

Fundamental Drivers

The -43.2% change in VREX stock from 4/30/2023 to 5/23/2026 was primarily driven by a -39.9% change in the company's P/S Multiple.
(LTM values as of)43020235232026Change
Stock Price ($)17.7410.07-43.2%
Change Contribution By: 
Total Revenues ($ Mil)866858-1.0%
P/S Multiple0.80.5-39.9%
Shares Outstanding (Mil)4042-4.5%
Cumulative Contribution-43.2%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/23/2026
ReturnCorrelation
VREX-43.2% 
Market (SPY)86.3%46.2%
Sector (XLV)18.0%35.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
VREX Return89%-36%1%-29%-20%-13%-39%
Peers Return57%-29%-16%5%10%-16%-8%
S&P 500 Return27%-19%24%23%16%9%98%

Monthly Win Rates [3]
VREX Win Rate75%33%50%33%33%40% 
Peers Win Rate75%33%47%47%40%30% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
VREX Max Drawdown-15%-40%-27%-51%-55%-35% 
Peers Max Drawdown-17%-38%-38%-24%-34%-44% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: ANGO, ALMR, POAS, TMO, DHR. See VREX Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/22/2026 (YTD)

How Low Can It Go

EventVREXS&P 500
2025 US Tariff Shock
  % Loss-46.5%-18.8%
  % Gain to Breakeven86.8%23.1%
  Time to Breakeven244 days79 days
2024 Yen Carry Trade Unwind
  % Loss-23.3%-7.8%
  % Gain to Breakeven30.3%8.5%
  Time to Breakeven86 days18 days
2020 COVID-19 Crash
  % Loss-33.6%-33.7%
  % Gain to Breakeven50.5%50.9%
  Time to Breakeven40 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-21.6%-19.2%
  % Gain to Breakeven27.5%23.8%
  Time to Breakeven36 days105 days

Compare to ANGO, ALMR, POAS, TMO, DHR

In The Past

Varex Imaging's stock fell -46.5% during the 2025 US Tariff Shock. Such a loss loss requires a 86.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventVREXS&P 500
2025 US Tariff Shock
  % Loss-46.5%-18.8%
  % Gain to Breakeven86.8%23.1%
  Time to Breakeven244 days79 days
2024 Yen Carry Trade Unwind
  % Loss-23.3%-7.8%
  % Gain to Breakeven30.3%8.5%
  Time to Breakeven86 days18 days
2020 COVID-19 Crash
  % Loss-33.6%-33.7%
  % Gain to Breakeven50.5%50.9%
  Time to Breakeven40 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-21.6%-19.2%
  % Gain to Breakeven27.5%23.8%
  Time to Breakeven36 days105 days

Compare to ANGO, ALMR, POAS, TMO, DHR

In The Past

Varex Imaging's stock fell -46.5% during the 2025 US Tariff Shock. Such a loss loss requires a 86.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Varex Imaging (VREX)

Varex Imaging Corporation designs and manufactures X-ray imaging components. The company operates in two segments, Medical and Industrial. The Medical segment designs, manufactures, sells, and services X-ray imaging components comprising X-ray tubes, digital detectors, high voltage connectors, image-processing software and workstations, 3D reconstruction and computer-aided diagnostic software, collimators, automatic exposure control devices, generators, heat exchangers, ionization chambers, and buckys. This segment's products are used in a range of applications, including radiographic and fluoroscopic imaging, mammography, computed tomography, radiation therapy, oncology, CT, cardiac, surgery, dental, computer-aided detection, and other diagnostic radiography uses. The Industrial segment designs, manufactures, sells, and services Linatron X-ray accelerators, X-ray tubes, digital detectors, and high voltage connectors for use in security and industrial inspection applications, such as airport security, cargo screening at ports and borders, and nondestructive testing and examination in various applications. Varex Imaging Corporation sells its products through imaging system original equipment manufacturers, independent service companies, and distributors, as well as directly to end-users. The company has operations in North America, South America, Europe, Russia, the Middle East, India, Africa, Asia, and Australia. Varex Imaging Corporation was founded in 2016 and is based in Salt Lake City, Utah.

AI Analysis | Feedback

Here are a couple of analogies for Varex Imaging:

  • Varex Imaging is like the Intel of X-ray technology, manufacturing the essential X-ray tubes and digital detectors that power the medical imaging scanners and industrial inspection systems made by larger companies.
  • Think of Varex Imaging as the Corning for specialized X-ray components, providing the critical tubes and detectors that are integrated into X-ray machines used in hospitals and security checkpoints worldwide.

AI Analysis | Feedback

```html
  • X-ray Tubes: Devices that generate X-rays for both medical diagnostic imaging and industrial inspection applications.
  • Digital Detectors: Components that capture X-ray images and convert them into digital data for various imaging systems.
  • High Voltage Connectors: Essential parts designed to safely transmit high voltage to X-ray components within imaging systems.
  • Image-Processing Software and Workstations: Systems dedicated to processing, displaying, and managing medical X-ray images.
  • 3D Reconstruction and Computer-Aided Diagnostic Software: Software utilized to create three-dimensional images and assist in diagnosing medical conditions from scans.
  • Linatron X-ray Accelerators: High-energy X-ray sources primarily employed for security screening and industrial nondestructive testing applications.
  • Collimators: Devices that restrict and shape the X-ray beam to a specific area, improving image quality and reducing radiation exposure.
  • Automatic Exposure Control Devices: Systems that automatically adjust X-ray exposure parameters to ensure optimal image quality in medical radiography.
  • Generators: Power sources that provide the necessary high voltage for the operation of X-ray tubes.
  • Heat Exchangers: Components used to manage and dissipate the heat generated by X-ray systems, ensuring their stable operation.
  • Ionization Chambers: Devices used to measure radiation dose, often integrated into automatic exposure control systems.
  • Buckys: Grids and cassettes utilized in radiography to improve image contrast by absorbing scattered radiation.
```

AI Analysis | Feedback

Varex Imaging Corporation (VREX) primarily sells its products to other companies, specifically to imaging system Original Equipment Manufacturers (OEMs), independent service companies, and distributors, who then integrate Varex's components into complete systems or provide services to end-users.

Based on its business model as a supplier of X-ray imaging components, Varex Imaging's major customers are the large global manufacturers of medical imaging systems. These companies integrate Varex's X-ray tubes, digital detectors, and other components into their final products, which are then sold to hospitals, clinics, and other healthcare providers.

Some of the major customer companies that are known to be significant OEMs in the medical imaging industry, and thus likely major customers for Varex Imaging, include:

  • GE HealthCare Technologies Inc. (NYSE: GEHC)
  • Siemens Healthineers AG (ETR: SHL, OTC: SEMHF)
  • Koninklijke Philips N.V. (NYSE: PHG, AMS: PHIA)
  • Canon Medical Systems Corporation (a subsidiary of Canon Inc., NYSE: CAJ)

In addition to these medical OEMs, Varex also supplies components for industrial and security inspection applications, where customers would include manufacturers of airport security scanners, cargo screening systems, and nondestructive testing equipment.

AI Analysis | Feedback

null

AI Analysis | Feedback

Sunny S. Sanyal, Chief Executive Officer & President

Sunny Sanyal has served as CEO and President of Varex Imaging Corporation since its formal spin-off from Varian Medical Systems in January 2017. Under his leadership, Varex became an independent publicly traded entity and acquired PerkinElmer's medical imaging segment. He brings over 25 years of executive experience in healthcare and imaging technology. His prior roles include CEO at T-System (2010-2014), President of Imaging Components at Varian Medical Systems (2014-2017), COO at McKesson Provider Technologies (2006-2010), and leadership positions at GE Healthcare and Accenture.

Shubham "Sam" Maheshwari, Chief Financial Officer

Shubham "Sam" Maheshwari joined Varex Imaging as Chief Financial Officer on July 27, 2020. He has over 20 years of experience in finance with private and public high-tech companies. His previous notable positions include CFO at SiFive, Inc. and CFO and COO of Veeco Instruments Inc. He also served as Senior Vice President, Finance for Spansion, Inc., where he helped lead the company through its restructuring and IPO in 2010. Earlier in his career, he spent more than 10 years at KLA-Tencor Corp. in various senior positions, including Vice President of M&A and Corporate Controller.

Matthew Martinez, Chief Legal Officer

Matthew Martinez serves as the Chief Legal Officer for Varex Imaging.

Karen L. Aranki, Chief Human Resources Officer

Karen L. Aranki is the Chief Human Resources Officer at Varex Imaging Corporation.

Andrew J. Hartmann, Senior Vice President and General Manager, Detectors

Andrew J. Hartmann is the Senior Vice President and General Manager for Detectors at Varex Imaging. He is responsible for overseeing this core product segment.

AI Analysis | Feedback

Varex Imaging Corporation (VREX) faces several key risks inherent in its business of designing and manufacturing X-ray imaging components for the medical and industrial sectors. The three most significant risks to Varex Imaging's business are:
  1. Intense Competition and Vertical Integration by Major OEMs: Varex operates in a highly competitive landscape, with a significant threat stemming from its own customers, particularly major original equipment manufacturers (OEMs) like Siemens Healthineers, GE Healthcare, and Philips. These large conglomerates often have in-house manufacturing divisions that produce X-ray components for their own systems, creating a "capture-risk dynamic" for Varex as an independent supplier. This forces Varex to continuously innovate to justify its role. Furthermore, the company faces persistent price pressure from lower-cost global manufacturers, including emerging Chinese companies, which can erode profit margins and necessitate continuous operational efficiency and product differentiation.

  2. Rapid Technological Disruption and the Need for Continuous Innovation: The X-ray imaging market is characterized by rapid technological advancements, including digital transformation, the increasing adoption of artificial intelligence (AI) in medical imaging, and the development of next-generation technologies like photon-counting CT. Varex's sustained growth and ability to maintain its market position depend heavily on its capacity to continuously invest in research and development, successfully develop, and commercialize new products, and enhance existing ones. Delays or failures in these innovation efforts, or a lack of market acceptance for new offerings, could materially impact the company's revenues and operating results.

  3. Supply Chain Vulnerabilities, Geopolitical Tensions, and Tariffs: As a global manufacturer, Varex Imaging is exposed to risks related to supply chain disruptions and macroeconomic headwinds, particularly in key markets like China. The company has previously experienced initial disruptions from tariff increases, requiring adjustments in pricing and inventory management. Geopolitical tensions, trade policies, and reliance on a limited number of suppliers can affect Varex's ability to obtain crucial components, cause product delivery delays, increase manufacturing costs, and impact its global operational efficiency.

AI Analysis | Feedback

null

AI Analysis | Feedback

Varex Imaging Corporation (VREX) operates in the global X-ray imaging components market, primarily focusing on X-ray tubes and digital detectors for both medical and industrial applications. The addressable markets for their main products and services are substantial and are projected to grow in the coming years.

X-ray Tubes

  • The global X-ray tube market was valued at approximately USD 3.64 billion in 2025 and is projected to reach USD 4.77 billion by 2031, growing at a Compound Annual Growth Rate (CAGR) of 4.76%.
  • Another estimate places the global X-ray tube market at USD 3.7 billion in 2024, with a projection to reach USD 4.6 billion by 2030, at a CAGR of 3.9%.
  • The medical X-ray tube market specifically was valued at USD 3,010.1 million in 2021 and is projected to grow to USD 4,030.12 million in 2030, at a CAGR of 4.19%. North America is a dominant region in this market.
  • In 2025, the X-ray tubes market is valued at USD 2.8 billion, with a projection to reach USD 4.56 billion by 2035 globally.
  • North America led the X-ray tube market with a 40.26% revenue share in 2025. The USA X-ray tubes market is projected to grow at a 6.9% CAGR.

Digital Detectors / X-ray Detectors

  • The global X-ray detectors market was valued at USD 3.28 billion in 2024 and USD 3.45 billion in 2024, with expectations to reach USD 5.54 billion by 2032, at a CAGR of 6.08%.
  • Another report states the global X-ray detectors market is projected to reach USD 4.4 billion by 2030 from USD 3.4 billion in 2025, exhibiting a CAGR of 5.5%.
  • The global digital radiography detectors market was valued at approximately US$ 2.8 billion in 2025 and is expected to reach around US$ 5.3 billion by 2035, growing at a CAGR of 6.6%. North America held over 37.4% of this market in 2025, representing US$ 1.0 billion in revenue.

Industrial X-ray Imaging Market

  • The global industrial X-ray market was valued at USD 3.37 billion in 2024 and is expected to reach USD 5.84 billion by 2032, with a CAGR of 7.10%.
  • The industrial X-ray market size globally was approximately $3.17 billion in 2025 and is expected to grow to $4.32 billion in 2030 at a CAGR of 6.3%.
  • The global industrial X-ray inspection systems market was valued at around USD 617.3 million in 2024 and is predicted to grow to approximately USD 1434.57 million by 2034, with a CAGR of roughly 8.1%.
  • North America is projected to hold a 35% share of the industrial X-ray inspection systems market in 2025, while Europe holds a 30% market share.

Broader Medical Imaging Market

  • The total global medical imaging market (which includes X-ray, CT, MRI, and Ultrasound) was estimated to be worth USD 27 billion in 2023. This market is projected to reach US$ 38.16 billion by 2031 from US$ 26.61 billion in 2023.
  • The U.S. medical imaging market was valued at USD 15.1 billion in 2024 and is projected to increase to USD 24.9 billion by 2034. The X-ray devices segment within the U.S. medical imaging market was valued at USD 4.6 billion in 2024 and is projected to reach USD 7.4 billion by 2034.
  • The global medical digital imaging system market size was estimated at USD 36.51 billion in 2024 and is predicted to increase to approximately USD 67.38 billion by 2034. North America held the largest share of 35% in this market in 2024.

AI Analysis | Feedback

Varex Imaging Corporation (VREX) is expected to drive future revenue growth over the next two to three years through several key initiatives and market trends:

  • Industrial Segment Expansion, particularly in Cargo Security and NDT: The Industrial segment is a significant growth engine, with strong global demand for security screening, especially cargo systems, and positive momentum in nondestructive testing (NDT) and inspection applications. Varex is aligning its tube-detector bundles for airport CT and high-energy container scanning, with platform qualifications anticipated from 2024 to 2026.

  • Advancement and Commercialization of Photon Counting Technology: Varex is heavily investing in photon counting detectors for high-resolution imaging and material discrimination across both medical and industrial uses. The company expects this technology to generate $150 million in revenue by 2029 and aims to establish partnerships with at least three Original Equipment Manufacturers (OEMs) by 2028.

  • Expansion of Manufacturing Capabilities in India: The establishment of new manufacturing facilities in India is a strategic move to serve emerging markets and enhance cost efficiency. The detector facility is already operational, with the tube facility expected to commence production by late 2026. These facilities are projected to contribute an additional $100 million in revenue by fiscal year 2027, focusing on radiographic products and targeting value-tier and mid-tier offerings in regions such as India, South Asia, the Middle East, and Latin America.

  • Strength in Medical CT and Introduction of New Products: The Medical segment continues to see ongoing strength in Computed Tomography (CT) products and increased customer engagement for next-generation system designs. Varex is also introducing new products, such as the LUMEN HD and LUMEN HD Pro digital radiography detectors, to meet evolving demands in healthcare imaging. Advancements in photon counting CT technology are also a strategic focus within the medical sector.

  • Strategic Market Penetration and Partnerships in China: Varex aims to strengthen its market position in China by developing CT X-ray tubes and subsystems specifically for Chinese OEMs and leveraging the country's healthcare industry stimulus programs. This strategy focuses on becoming a partner of choice for new systems and replacement components, capturing import-substitution demand.

AI Analysis | Feedback

Capital Allocation Decisions for Varex Imaging (VREX)

Share Issuance

  • Varex Imaging reported 41,919,432 shares outstanding as of January 2, 2026, an increase from 41,689,672 shares outstanding on October 3, 2025.

Outbound Investments

  • Varex Imaging emphasizes selective tuck-in mergers and acquisitions to enhance materials, ASIC/readout expertise, and software differentiation.

Capital Expenditures

  • Capital expenditures for the last twelve months, as of November 22, 2025, were $5.5 million.
  • Annual capital expenditures were $15.1 million in 2021 and $21.3 million in 2022.
  • Capital expenditures in the first quarter of fiscal year 2026 resulted in a cash outflow of $10.70 million, with typical quarterly PPE purchases ranging from $4 million to $6 million. The primary focus of these expenditures is on ongoing investments, including those in mid-tier and value-tier CT systems and the cargo security systems business.

Better Bets vs. Varex Imaging (VREX)

Latest Trefis Analyses

Trade Ideas

Select ideas related to VREX.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEHC_4302026_Dip_Buyer_FCFYield04302026GEHCGE HealthCare TechnologiesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
IQV_4302026_Dip_Buyer_FCFYield04302026IQVIQVIADip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
UHS_4302026_Dip_Buyer_FCFYield04302026UHSUniversal Health ServicesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
ABT_4302026_Dip_Buyer_ValueBuy04302026ABTAbbott LaboratoriesDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
ZBIO_4302026_Insider_Buying_45D_2Buy_200K04302026ZBIOZenas BioPharmaInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

VREXANGOALMRPOASTMODHRMedian
NameVarex Im.AngioDyn.Alamar B.Phaos Te.Thermo F.Danaher  
Mkt Price10.0711.9220.062.62448.28172.0015.99
Mkt Cap0.40.5--166.8121.861.1
Rev LTM858314--45,19624,77812,818
Op Inc LTM63-20--8,2074,7602,411
FCF LTM-312--6,7485,2912,646
FCF 3Y Avg27-17--7,0115,2472,637
CFO LTM-24--8,2876,4393,222
CFO 3Y Avg52-12--8,4516,5483,300

Growth & Margins

VREXANGOALMRPOASTMODHRMedian
NameVarex Im.AngioDyn.Alamar B.Phaos Te.Thermo F.Danaher  
Rev Chg LTM3.6%10.7%--5.4%4.0%4.7%
Rev Chg 3Y Avg-0.8%-1.7%--1.1%-0.1%-0.5%
Rev Chg Q1.5%8.9%--6.2%3.7%4.9%
QoQ Delta Rev Chg LTM0.4%2.1%--1.4%0.9%1.1%
Op Inc Chg LTM17.0%22.0%--4.7%-1.3%10.8%
Op Inc Chg 3Y Avg-5.0%-4.3%--3.7%-10.7%-4.7%
Op Mgn LTM7.3%-6.5%--18.2%19.2%12.7%
Op Mgn 3Y Avg6.9%-8.4%--17.9%20.2%12.4%
QoQ Delta Op Mgn LTM-0.9%0.2%---0.0%0.1%0.0%
CFO/Rev LTM-0.2%1.4%--18.3%26.0%9.9%
CFO/Rev 3Y Avg6.2%-4.1%--19.4%27.2%12.8%
FCF/Rev LTM-3.6%0.5%--14.9%21.4%7.7%
FCF/Rev 3Y Avg3.2%-5.6%--16.1%21.8%9.6%

Valuation

VREXANGOALMRPOASTMODHRMedian
NameVarex Im.AngioDyn.Alamar B.Phaos Te.Thermo F.Danaher  
Mkt Cap0.40.5--166.8121.861.1
P/S0.51.6--3.74.92.6
P/Op Inc6.8-24.2--20.325.613.5
P/EBIT-9.6-24.2--18.826.54.6
P/E-5.1-15.8--24.433.09.6
P/CFO-211.5111.5--20.118.919.5
Total Yield-19.6%-6.3%--4.1%3.0%-1.7%
Dividend Yield0.0%0.0%--0.0%0.0%0.0%
FCF Yield 3Y Avg3.6%-5.7%--3.6%3.4%3.5%
D/E0.90.0--0.30.20.2
Net D/E0.7-0.1--0.20.10.2

Returns

VREXANGOALMRPOASTMODHRMedian
NameVarex Im.AngioDyn.Alamar B.Phaos Te.Thermo F.Danaher  
1M Rtn-17.9%6.4%-17.3%37.7%-3.9%-3.7%-3.8%
3M Rtn-25.9%6.2%-8.8%187.9%-12.2%-17.7%-10.5%
6M Rtn-5.6%-0.3%-8.8%-30.9%-23.6%-24.1%-16.2%
12M Rtn33.9%26.1%-8.8%-31.9%14.3%-6.2%4.1%
3Y Rtn-53.9%23.3%-8.8%-31.9%-11.4%-13.6%-12.5%
1M Excs Rtn-23.0%1.3%-22.5%32.5%-9.1%-8.8%-8.9%
3M Excs Rtn-33.6%-3.0%-18.1%158.0%-22.4%-27.6%-20.3%
6M Excs Rtn-14.2%-12.3%-21.3%-48.6%-34.3%-34.9%-27.8%
12M Excs Rtn3.9%-3.3%-36.7%-59.8%-14.9%-35.2%-25.0%
3Y Excs Rtn-133.9%-54.9%-88.5%-111.7%-93.0%-92.3%-92.7%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Medical582673675644584
Industrial229220185174154
Total811893859818738


Price Behavior

Price Behavior
Market Price$10.07 
Market Cap ($ Bil)0.4 
First Trading Date01/30/2017 
Distance from 52W High-29.9% 
   50 Days200 Days
DMA Price$11.01$11.84
DMA Trendupdown
Distance from DMA-8.5%-15.0%
 3M1YR
Volatility56.9%51.6%
Downside Capture292.04170.16
Upside Capture96.06152.04
Correlation (SPY)44.2%39.3%
VREX Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.461.601.491.361.831.52
Up Beta1.501.441.281.672.111.50
Down Beta1.741.521.241.221.321.88
Up Capture132%139%139%136%280%143%
Bmk +ve Days15223166141428
Stock +ve Days16233168140378
Down Capture-225%190%180%122%153%110%
Bmk -ve Days4183056108321
Stock -ve Days6193153106360

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VREX
VREX37.7%51.4%0.80-
Sector ETF (XLV)16.0%14.5%0.8030.5%
Equity (SPY)29.5%12.0%1.8638.9%
Gold (GLD)35.5%26.8%1.118.1%
Commodities (DBC)42.9%18.7%1.77-17.2%
Real Estate (VNQ)15.2%13.1%0.8228.3%
Bitcoin (BTCUSD)-31.3%41.8%-0.7820.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VREX
VREX-15.2%44.3%-0.23-
Sector ETF (XLV)5.7%14.7%0.2135.1%
Equity (SPY)14.0%17.0%0.6442.4%
Gold (GLD)18.8%18.0%0.858.6%
Commodities (DBC)10.4%19.4%0.426.9%
Real Estate (VNQ)3.8%18.8%0.1034.2%
Bitcoin (BTCUSD)11.6%55.3%0.4115.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VREX
VREX-9.1%45.5%-0.05-
Sector ETF (XLV)9.9%16.5%0.4938.4%
Equity (SPY)15.7%17.9%0.7544.3%
Gold (GLD)13.0%16.0%0.674.5%
Commodities (DBC)7.8%17.9%0.3513.8%
Real Estate (VNQ)5.5%20.7%0.2334.9%
Bitcoin (BTCUSD)66.7%66.9%1.0611.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity1.6 Mil
Short Interest: % Change Since 415202615.8%
Average Daily Volume0.3 Mil
Days-to-Cover Short Interest5.6 days
Basic Shares Quantity42.0 Mil
Short % of Basic Shares3.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/7/2026-16.9%-15.3% 
2/10/2026-3.8%-2.5%-23.3%
11/18/2025-13.7%-5.5%3.6%
8/7/202521.4%38.0%49.4%
5/8/2025-20.5%-8.8%-1.5%
2/6/2025-19.3%-10.5%-17.5%
11/19/20245.9%13.4%-1.2%
8/1/2024-9.0%-20.2%-12.5%
...
SUMMARY STATS   
# Positive91010
# Negative151413
Median Positive7.2%12.5%10.2%
Median Negative-9.0%-10.1%-10.7%
Max Positive21.4%38.0%49.4%
Max Negative-20.5%-24.7%-33.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202502/10/202610-Q
09/30/202511/18/202510-K
06/30/202508/07/202510-Q
03/31/202505/08/202510-Q
12/31/202402/06/202510-Q
09/30/202411/19/202410-K
06/30/202408/01/202410-Q
03/31/202405/02/202410-Q
12/31/202302/06/202410-Q
09/30/202311/16/202310-K
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202201/31/202310-Q
09/30/202211/18/202210-K
06/30/202208/03/202210-Q

Recent Forward Guidance [BETA]

Latest: Q2 2026 Earnings Reported 5/7/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q3 2026 Revenue210.00 Mil217.50 Mil225.00 Mil   
Q3 2026 Non-GAAP EPS0.150.230.3   
2026 Revenue860.00 Mil870.00 Mil880.00 Mil   
2026 Non-GAAP EPS0.80.91   

Prior: Q1 2026 Earnings Reported 2/10/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Revenue210.00 Mil217.50 Mil225.00 Mil4.8% RaisedGuidance: 207.50 Mil for Q1 2026
Q2 2026 EPS0.150.20.2533.3% RaisedGuidance: 0.15 for Q1 2026

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Kunkel, Jay K DirectSell323202611.144,51050,241261,233Form
2Aranki, Karen LChief Human Resources OfficerDirectSell922202512.343,17439,1672,184Form
3Kunkel, Jay K DirectSell815202510.493,00031,470204,314Form
4Kunkel, Jay K DirectSell62020257.772,57520,008174,646Form
5Sanyal, SunnyPresident and CEODirectSell403202511.248,74998,3392,137,769Form