Tearsheet

Shopify (SHOP)


Market Price (12/24/2025): $169.33 | Market Cap: $220.1 Bil
Sector: Information Technology | Industry: Application Software

Shopify (SHOP)


Market Price (12/24/2025): $169.33
Market Cap: $220.1 Bil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 30%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 131x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 115x, P/EPrice/Earnings or Price/(Net Income) is 124x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Cloud Computing, Fintech & Digital Payments, and E-commerce & DTC Adoption. Show more.
Short seller report
3  Key risks
SHOP key risks include [1] its large merchant base of small businesses, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 30%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Cloud Computing, Fintech & Digital Payments, and E-commerce & DTC Adoption. Show more.
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 131x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 115x, P/EPrice/Earnings or Price/(Net Income) is 124x
4 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.4%
5 Short seller report
6 Key risks
SHOP key risks include [1] its large merchant base of small businesses, Show more.

Valuation, Metrics & Events

SHOP Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

1. Strong Q2 2025 Earnings Beat: Shopify reported Q2 2025 revenue of $2.68 billion, marking a 31% year-over-year increase and exceeding analyst expectations of $2.55 billion. The company's net income also saw a significant rise to $906 million, compared to $171 million in the same quarter the previous year.

2. Upbeat Q3 2025 Revenue Guidance: The company provided an optimistic forecast for the third quarter of 2025, anticipating revenue growth in the mid-to-high twenties percentage range, which surpassed analyst estimates of 21.54%.

Show more

Stock Movement Drivers

Fundamental Drivers

The 13.1% change in SHOP stock from 9/23/2025 to 12/23/2025 was primarily driven by a 49.1% change in the company's P/E Multiple.
923202512232025Change
Stock Price ($)149.94169.5313.07%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)10014.0010696.006.81%
Net Income Margin (%)23.42%16.65%-28.89%
P/E Multiple82.98123.7549.14%
Shares Outstanding (Mil)1297.751300.07-0.18%
Cumulative Contribution13.06%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
SHOP13.1% 
Market (SPY)3.7%70.5%
Sector (XLK)4.2%66.7%

Fundamental Drivers

The 48.2% change in SHOP stock from 6/24/2025 to 12/23/2025 was primarily driven by a 34.4% change in the company's P/E Multiple.
624202512232025Change
Stock Price ($)114.42169.5348.16%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)9379.0010696.0014.04%
Net Income Margin (%)17.17%16.65%-3.00%
P/E Multiple92.06123.7534.42%
Shares Outstanding (Mil)1295.381300.07-0.36%
Cumulative Contribution48.16%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
SHOP48.2% 
Market (SPY)13.7%58.6%
Sector (XLK)18.2%54.9%

Fundamental Drivers

The 55.2% change in SHOP stock from 12/23/2024 to 12/23/2025 was primarily driven by a 30.2% change in the company's Total Revenues ($ Mil).
1223202412232025Change
Stock Price ($)109.25169.5355.18%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)8212.0010696.0030.25%
Net Income Margin (%)16.84%16.65%-1.13%
P/E Multiple101.95123.7521.38%
Shares Outstanding (Mil)1290.591300.07-0.73%
Cumulative Contribution55.17%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
SHOP55.2% 
Market (SPY)16.7%72.6%
Sector (XLK)23.2%72.3%

Fundamental Drivers

The 402.9% change in SHOP stock from 12/24/2022 to 12/23/2025 was primarily driven by a 152.6% change in the company's P/S Multiple.
1224202212232025Change
Stock Price ($)33.71169.53402.91%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5245.0210696.00103.93%
P/S Multiple8.1620.61152.57%
Shares Outstanding (Mil)1269.431300.07-2.41%
Cumulative Contribution402.61%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
SHOP120.7% 
Market (SPY)48.4%62.1%
Sector (XLK)53.8%59.1%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SHOP Return185%22%-75%124%36%60%327%
Peers Return��-53%38%26%-12%�
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
SHOP Win Rate67%67%25%67%50%67% 
Peers Win Rate�52%28%62%53%43% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
SHOP Max Drawdown-19%-8%-81%0%-33%-28% 
Peers Max Drawdown��-60%-14%-19%-30% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LSPD, ADBE, TOST, PYPL, AMZN. See SHOP Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventSHOPS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-84.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven558.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1,109 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-40.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven68.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven32 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-31.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven45.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven46 days120 days

Compare to AMZN, SNOW, WDAY, EBAY, ETSY

In The Past

Shopify's stock fell -84.8% during the 2022 Inflation Shock from a high on 11/19/2021. A -84.8% loss requires a 558.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Shopify (SHOP)

Shopify Inc., a commerce company, provides a commerce platform and services in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company's platform enables merchants to displays, manages, markets, and sells its products through various sales channels, including web and mobile storefronts, physical retail locations, pop-up shops, social media storefronts, native mobile apps, buy buttons, and marketplaces; and enables to manage products and inventory, process orders and payments, fulfill and ship orders, new buyers and build customer relationships, source products, leverage analytics and reporting, manage cash, payments and transactions, and access financing. It also sells custom themes and apps, and registration of domain names; and merchant solutions, which include accepting payments, shipping and fulfillment, and securing working capital. The company was formerly known as Jaded Pixel Technologies Inc. and changed its name to Shopify Inc. in November 2011. Shopify Inc. was incorporated in 2004 and is headquartered in Ottawa, Canada.

AI Analysis | Feedback

  • WordPress for online stores.
  • The platform that lets businesses build their own Amazon-like store.

AI Analysis | Feedback

  • Shopify Platform: An all-in-one e-commerce platform that enables businesses to create, run, and manage online stores across multiple sales channels. (Service: E-commerce Platform as a Service)
  • Shopify Payments: An integrated payment processing service that allows merchants to accept credit cards and other payment methods directly within their Shopify store. (Service: Payment Processing)
  • Shopify Shipping: Provides tools and partnerships for merchants to manage order fulfillment, print shipping labels, calculate rates, and track shipments efficiently. (Service: Shipping and Logistics)
  • Shopify POS (Point of Sale): A hardware and software solution that integrates online and physical store sales, allowing businesses to manage in-person transactions, inventory, and customer data from one system. (Product: Point-of-Sale System; Service: Retail Management)
  • Shopify Capital: Offers merchant cash advances and loans to eligible Shopify sellers, providing access to funding for business growth. (Service: Merchant Financing)
  • Shopify Balance: A financial account for merchants, offering features like business checking, spending cards, and cash flow insights without monthly fees. (Service: Business Banking)

AI Analysis | Feedback

Shopify (symbol: SHOP) primarily sells its e-commerce platform and related services to other companies, specifically merchants of all sizes. Therefore, its customers are businesses (B2B).

Shopify's business model involves providing subscription-based services and transaction processing to a vast and highly diversified customer base of millions of merchants globally. As such, no single customer or a small group of customers accounts for a significant portion of Shopify's revenue or gross merchandise volume (GMV). This means Shopify does not have "major customers" in the traditional sense of a concentrated revenue stream from a few large buyers.

However, Shopify does serve a wide range of businesses, from small startups to large enterprises utilizing its Shopify Plus platform. While these are illustrative examples of the types of businesses that use Shopify and contribute to its ecosystem, they are not presented as individually dominating its revenue. Some examples of public companies known to use Shopify's platform for their direct-to-consumer (D2C) operations include:

AI Analysis | Feedback

  • Alphabet Inc. (GOOGL)
  • Cloudflare, Inc. (NET)

AI Analysis | Feedback

Tobias Lütke, Chief Executive Officer

Tobias Lütke is the co-founder and CEO of Shopify, serving since April 2008. He began his career as a software developer in Germany and co-founded Snowdevil, an online snowboard shop, which later pivoted to become Shopify in 2006. Lütke learned to code by age 12 and left school at 16 to enter a computer programming apprenticeship. He built foundational technologies for Shopify, including contributions to the Ruby on Rails framework and creation of the Liquid and Active Merchant open source libraries. In 2022, he joined the board of directors for the cryptocurrency exchange Coinbase.

Jeff Hoffmeister, Chief Financial Officer

Jeff Hoffmeister has served as Shopify's Chief Financial Officer since October 2022. He leads financial strategy, capital allocation, and investor relations. With over two decades in tech banking and finance, Hoffmeister previously co-headed Americas Tech Banking at Morgan Stanley. He played a pivotal role in numerous high-profile transactions, including initial public offerings (IPOs) and mergers and acquisitions, and notably led the IPO for Shopify. Prior to his tenure at Morgan Stanley, he was an audit manager at PwC. Hoffmeister holds a BSBA from Georgetown University and an MBA from the University of Virginia Darden School of Business.

Harley Finkelstein, President

Harley Finkelstein is the President of Shopify, having joined the company in 2010. He oversees Shopify's commercial teams, growth, and external affairs. Finkelstein founded his first company at age 17 while attending McGill University. He holds both a Juris Doctor and an MBA from the University of Ottawa, where he co-founded the JD/MBA Student Society and the Canadian MBA Oath. He is an advisor to Felicis Ventures and OMERS Ventures, and co-founded Firebelly, a modern high-end tea brand.

Mikhail Parakhin, Chief Technology Officer

Mikhail Parakhin joined Shopify as Chief Technology Officer in 2025. In this role, he is responsible for the company's technology strategy, fostering innovation to scale Shopify's infrastructure, and enhancing its platform capabilities for merchants and partners globally. Parakhin brings significant experience in software engineering and technology leadership, particularly in scaling complex digital platforms, with a background that includes senior technical roles and product-focused leadership.

Bobby Morrison, Chief Revenue Officer

Bobby Morrison is the Chief Revenue Officer at Shopify, a role he assumed in August 2022. He is responsible for driving the company's revenue growth and overseeing sales strategies. Morrison's expertise encompasses revenue management, digital transformation, and operational excellence. Before joining Shopify, he held significant leadership roles at companies such as Intuit, Microsoft, and Verizon, and has served as a board advisor for companies including DocuSign and Saviynt.

AI Analysis | Feedback

The key risks to Shopify's business (SHOP) include:

  1. Economic Downturns and Shifting Consumer Spending: Shopify's performance is significantly influenced by the economic environment and consumer spending habits. During economic downturns or periods of high inflation, consumer spending on discretionary items may decrease, directly impacting the sales of Shopify's merchants. This, in turn, can affect Shopify's revenue, particularly given its large base of small and medium-sized businesses that are more sensitive to economic fluctuations. While Shopify has demonstrated resilience, persistent inflation and tariff impacts can constrain consumer demand and merchant margins.
  2. Intense Competition in the E-commerce Market: The e-commerce platform industry is highly competitive, with numerous established players and new entrants continually vying for market share. Shopify faces competition from large technology companies, other e-commerce platforms, and various software solutions, requiring continuous innovation to differentiate its offerings and maintain its leadership position.
  3. Evolving Regulatory and Compliance Landscape: Shopify and its merchants are subject to a complex and ever-changing array of legal and regulatory requirements, particularly concerning data privacy (such as GDPR and CCPA), consumer protection, advertising, and product compliance across different jurisdictions. Non-compliance with these regulations can lead to substantial fines, legal disputes, reputational damage, and operational disruptions for both Shopify and its merchants.

AI Analysis | Feedback

The emergence of social media platforms (such as TikTok and Meta) evolving into full-fledged e-commerce marketplaces with integrated shopping features presents a clear emerging threat. These platforms, exemplified by TikTok Shop and Meta's aggressive push for native checkout within Facebook and Instagram Shops, leverage their massive user bases and engagement to enable merchants to sell directly within the social app environment. This model threatens to bypass or diminish the necessity for a separate, dedicated e-commerce storefront, which is Shopify's primary offering. As these platforms continue to expand their commerce functionalities and attract merchants with simplified selling processes and direct access to consumers, they could fragment the direct-to-consumer landscape and divert merchant investment and sales volume away from independent websites.

AI Analysis | Feedback

Here are the addressable market sizes for Shopify's main products and services:

E-commerce Platform (Online Storefronts)

The global e-commerce market, which encompasses overall sales volume facilitated by platforms like Shopify, was estimated at USD 25.93 trillion in 2023 and is projected to reach USD 83.26 trillion by 2030. Another estimate places the global e-commerce market size at USD 26.8 trillion in 2024, with a projection to reach USD 214.5 trillion by 2033. The U.S. e-commerce market alone is expected to be worth approximately USD 1.7 trillion by the end of 2027.

More specifically, the global e-commerce platform market, which refers to the software and services for establishing and operating online stores, was valued at USD 6.8 billion in 2023 and is expected to reach USD 21.0 billion by 2032. Another report estimates the global e-commerce platform market size at USD 9.40 billion in 2024, projected to grow to USD 45.60 billion by 2033. Global spending on e-commerce platforms is projected to be USD 22.6 billion over the next 12 months (from March 2025), with the United States accounting for USD 8.4 billion (37%) of this spending.

Shopify's broader addressable market extends to the entire global retail economy, as it aims to be the "commerce layer of the internet" connecting both online and offline transactions. The global retail market is valued at USD 27.26 trillion in 2025 and is forecast to reach USD 36.91 trillion in 2030. Worldwide retail sales are projected to total USD 31.3 trillion in 2025 and exceed USD 37 trillion by 2030. Other estimates place the global retail industry market size at around USD 32 trillion in 2023, with a projection to grow to approximately USD 56.4 trillion by 2032.

Payment Processing (Shopify Payments)

Shopify Payments held about 15% of the global payment-processing software market in 2024. While the specific total addressable market size for payment processing software globally is not explicitly stated as a single figure in the provided context, Shopify Payments processed 62% of all Gross Merchandise Volume (GMV) flowing through the Shopify platform as of Q3 2024, growing to 64% in Q1 2025. The total GMV processed through Shopify in 2024 was approximately USD 292.3 billion.

Point of Sale (Shopify POS)

Shopify POS enables merchants to manage in-store sales and synchronize them with their online stores, bridging the gap between digital and physical commerce. As such, its addressable market is intrinsically linked to the broader global retail market, which as noted above, is projected to reach over USD 37 trillion by 2030.

Shipping and Fulfillment (Shopify Fulfillment Network - SFN)

The Shopify Fulfillment Network (SFN) is specifically designed for North American merchants (United States and Canada) to streamline order fulfillment, returns, and product storage. SFN utilizes a network of fulfillment centers across the US and Canada. No specific total addressable market size for SFN or e-commerce fulfillment services for North America was explicitly identified in the provided information.

null

AI Analysis | Feedback

Shopify (SHOP) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Expansion of Merchant Solutions and Increased Take Rate: Shopify is projected to increase its revenue by expanding its Merchant Solutions offerings and enhancing its "take rate"—the percentage of Gross Merchandise Volume (GMV) it captures as revenue. This growth is significantly driven by the continued penetration of Shopify Payments, which has reached 62% of GMV in Q3 2024. The company is also expanding value-added services such as Shop Pay, installment payments, merchant cash advances, and fraud prevention, further embedding its services into merchants' operations and increasing monetization of economic activity rather than just software seats.
  2. Global Market Expansion: International markets represent a substantial growth opportunity for Shopify. The company has demonstrated strong international revenue growth, with international merchants growing at a higher rate than those in North America. Shopify is actively focusing on localizing its tools and expanding its presence across various geographies to capture a larger share of the global e-commerce market, reducing its reliance on North American consumers.
  3. Integration of AI and Continuous Product Innovation: The introduction and increased adoption of new Artificial Intelligence (AI) tools, such as Shopify Magic and Sidekick AI, are expected to be significant revenue drivers. These AI-driven initiatives are enhancing merchant engagement, increasing traffic, and driving orders. Analysts and company management emphasize the potential for AI to create new revenue lines and improve operational efficiency for merchants, positioning Shopify for sustained strength.
  4. Growth in Merchant Base, Particularly Enterprise Adoption: Shopify aims to expand its merchant base, with a particular focus on attracting larger enterprise-level businesses through its Shopify Plus platform. The growth in the number of merchants, especially those utilizing Shopify Plus, directly contributes to subscription solutions revenue and overall Gross Merchandise Volume. Recent earnings reports highlight strong growth from both Standard and Plus merchants, indicating the platform's ability to cater to and grow with businesses of varying sizes.

AI Analysis | Feedback

Share Repurchases

  • Shopify has not made significant dollar amount share repurchases over the last 3-5 years; some data indicates a net issuance of shares.
  • As of November 2025, Shopify is considered well-positioned for a potential future share buyback program due to its strong free cash flow generation and clean balance sheet.

Share Issuance

  • In September 2020, Shopify launched public offerings of Class A subordinate voting shares and convertible senior notes due 2025, with expected gross proceeds of US$990 million from the equity offering and US$800 million from the note offering, primarily to strengthen its balance sheet and fund growth strategies.
  • Shopify's net common equity issued/repurchased was $0.06 billion in 2023, $0.061 billion in 2024, and $235 million for the twelve months ending June 30, 2025, indicating ongoing issuance.
  • Stock-based compensation consistently contributes to share issuance, with projections of approximately $130 million for Q4 2025 and $120 million for Q1 2025.

Outbound Investments

  • On May 5, 2022, Shopify acquired Deliverr, an e-commerce fulfillment startup, for US$2.1 billion in cash and stock, though Shopify subsequently wound down its logistics business and sold Deliverr to Flexport in May 2023.
  • In August 2022, Shopify made a US$100 million strategic investment in Klaviyo, an e-commerce marketing automation platform, making it a recommended email solution partner for Shopify Plus.
  • Other acquisitions within the period include Dovetale (April 2022), Remix (October 2022), Checkout Blocks (June 2024), Threads (June 2024), and Vantage Discovery (March 2025).

Capital Expenditures

  • Shopify reported minimal capital expenditures of $6 million in Q3 2025, reflecting the asset-light nature of its platform.
  • Forecasted capital expenditures were $41.73 million in 2020, $50.79 million in 2021, $50.02 million in 2022, $39 million in 2023, $19 million in 2024, and $23.83 million in 2025.
  • The company's decision to wind down its logistics business and sell assets like Deliverr in May 2023 represented a strategic shift away from capital-intensive operations, reducing the need for significant logistics-related capital expenditures.

Better Bets than Shopify (SHOP)

Trade Ideas

Select ideas related to SHOP. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.7%11.7%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.2%16.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.7%11.7%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
4.2%4.2%0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Shopify

Peers to compare with:

Financials

SHOPLSPDADBETOSTPYPLAMZNMedian
NameShopify Lightspe.Adobe Toast PayPal Amazon.c. 
Mkt Price169.5312.25352.4236.6859.41232.14114.47
Mkt Cap220.41.7149.121.556.42,469.3102.8
Rev LTM10,6961,15723,1815,85832,862670,03816,938
Op Inc LTM1,681-1268,4022476,29676,1903,988
FCF LTM1,903-99,5995645,56513,4813,734
FCF 3Y Avg1,295-787,9252675,26521,6773,280
CFO LTM1,923319,7926146,426121,1374,174
CFO 3Y Avg1,322-548,1853145,97296,9773,647

Growth & Margins

SHOPLSPDADBETOSTPYPLAMZNMedian
NameShopify Lightspe.Adobe Toast PayPal Amazon.c. 
Rev Chg LTM30.2%14.2%10.7%25.8%4.5%10.9%12.6%
Rev Chg 3Y Avg26.8%20.9%10.5%33.6%6.7%11.3%16.1%
Rev Chg Q31.5%15.1%10.7%25.1%7.3%13.3%14.2%
QoQ Delta Rev Chg LTM6.8%3.7%2.6%5.9%1.8%3.0%3.4%
Op Mgn LTM15.7%-10.9%36.2%4.2%19.2%11.4%13.5%
Op Mgn 3Y Avg7.6%-18.1%35.4%-1.9%17.9%7.9%7.7%
QoQ Delta Op Mgn LTM0.4%0.8%-0.1%0.7%0.1%0.3%0.4%
CFO/Rev LTM18.0%2.7%42.2%10.5%19.6%18.1%18.0%
CFO/Rev 3Y Avg14.9%-6.4%39.0%5.9%19.0%15.8%15.3%
FCF/Rev LTM17.8%-0.8%41.4%9.6%16.9%2.0%13.3%
FCF/Rev 3Y Avg14.5%-8.8%37.7%4.9%16.8%3.5%9.7%

Valuation

SHOPLSPDADBETOSTPYPLAMZNMedian
NameShopify Lightspe.Adobe Toast PayPal Amazon.c. 
Mkt Cap220.41.7149.121.556.42,469.3102.8
P/S20.61.56.43.71.73.73.7
P/EBIT131.1-2.517.186.98.729.023.1
P/E123.8-2.521.478.611.535.028.2
P/CFO114.654.915.234.98.820.427.7
Total Yield0.8%-40.6%4.7%1.3%8.7%2.9%2.1%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg1.1%-3.5%4.2%1.4%7.5%1.1%1.2%
D/E0.00.00.00.00.20.10.0
Net D/E-0.0-0.30.0-0.10.00.0-0.0

Returns

SHOPLSPDADBETOSTPYPLAMZNMedian
NameShopify Lightspe.Adobe Toast PayPal Amazon.c. 
1M Rtn14.7%12.2%8.7%8.0%-1.9%5.2%8.4%
3M Rtn13.1%1.7%-2.6%-3.4%-11.5%5.2%-0.5%
6M Rtn48.2%4.2%-7.8%-17.9%-19.1%9.1%-1.8%
12M Rtn55.2%-22.9%-21.1%-1.6%-31.5%3.1%-11.4%
3Y Rtn402.9%-9.1%4.1%108.2%-13.7%172.3%56.2%
1M Excs Rtn10.1%7.5%4.1%3.4%-6.6%0.5%3.7%
3M Excs Rtn9.8%-2.6%-4.3%-6.4%-16.3%1.3%-3.5%
6M Excs Rtn35.4%-5.6%-22.5%-25.0%-31.9%-3.9%-14.0%
12M Excs Rtn40.6%-38.3%-37.2%-15.7%-49.2%-13.8%-26.4%
3Y Excs Rtn290.4%-94.8%-75.3%16.2%-93.4%84.9%-29.6%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment7,0605,6004,6122,9291,578
Total7,0605,6004,6122,9291,578


Price Behavior

Price Behavior
Market Price$169.53 
Market Cap ($ Bil)220.4 
First Trading Date05/21/2015 
Distance from 52W High-5.3% 
   50 Days200 Days
DMA Price$160.40$128.94
DMA Trendupup
Distance from DMA5.7%31.5%
 3M1YR
Volatility48.2%59.4%
Downside Capture268.44242.57
Upside Capture282.76251.51
Correlation (SPY)71.0%72.5%
SHOP Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta2.882.772.832.812.212.20
Up Beta3.632.552.593.502.042.12
Down Beta3.023.463.252.702.152.38
Up Capture190%293%313%380%598%3176%
Bmk +ve Days13263974142427
Stock +ve Days10253565126388
Down Capture297%233%246%216%151%111%
Bmk -ve Days7162452107323
Stock -ve Days10172860122359

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of SHOP With Other Asset Classes (Last 1Y)
 SHOPSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return54.5%26.5%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility59.1%27.6%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio0.950.830.762.720.360.05-0.14
Correlation With Other Assets 72.2%72.5%0.5%21.4%37.1%35.2%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of SHOP With Other Asset Classes (Last 5Y)
 SHOPSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return9.6%19.1%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility64.9%24.7%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.410.700.700.980.510.160.62
Correlation With Other Assets 60.4%60.2%4.6%7.2%38.6%31.4%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of SHOP With Other Asset Classes (Last 10Y)
 SHOPSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return52.3%22.4%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility58.5%24.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.960.850.710.850.310.230.90
Correlation With Other Assets 59.1%54.3%5.5%13.7%33.5%20.7%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity17,404,782
Short Interest: % Change Since 111520254.9%
Average Daily Volume9,374,987
Days-to-Cover Short Interest1.86
Basic Shares Quantity1,300,069,685
Short % of Basic Shares1.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/2025-6.9%-8.1%-6.1%
8/6/202522.0%17.6%14.3%
5/8/2025-0.5%17.9%17.9%
2/11/20253.1%7.8%-19.5%
SUMMARY STATS   
# Positive232
# Negative212
Median Positive12.5%17.6%16.1%
Median Negative-3.7%-8.1%-12.8%
Max Positive22.0%17.9%17.9%
Max Negative-6.9%-8.1%-19.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024211202510-K 12/31/2024
9302024111220246-K 9/30/2024
630202480720246-K 6/30/2024
331202450820246-K 3/31/2024
12312023213202440-F 12/31/2023
9302023110220236-K 9/30/2023
630202380320236-K 6/30/2023
331202350420236-K 3/31/2023
12312022216202340-F 12/31/2022
9302022102720226-K 9/30/2022
630202272720226-K 6/30/2022
331202250520226-K 3/31/2022
12312021216202240-F 12/31/2021