Tearsheet

SBC Medical (SBC)


Market Price (1/25/2026): $4.36 | Market Cap: $447.5 Mil
Sector: Industrials | Industry: Research & Consulting Services

SBC Medical (SBC)


Market Price (1/25/2026): $4.36
Market Cap: $447.5 Mil
Sector: Industrials
Industry: Research & Consulting Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.6%
Weak multi-year price returns
2Y Excs Rtn is -103%, 3Y Excs Rtn is -134%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -20%, Rev Chg QQuarterly Revenue Change % is -18%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -22%
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -21%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 42%
  Key risks
SBC key risks include [1] significant governance issues stemming from the founder-CEO's concentrated voting power and related-party structures, Show more.
3 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Digital Health & Telemedicine. Themes include Advanced Diagnostics, Targeted Therapies, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.6%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -22%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 42%
3 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Digital Health & Telemedicine. Themes include Advanced Diagnostics, Targeted Therapies, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -103%, 3Y Excs Rtn is -134%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -20%, Rev Chg QQuarterly Revenue Change % is -18%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -21%
7 Key risks
SBC key risks include [1] significant governance issues stemming from the founder-CEO's concentrated voting power and related-party structures, Show more.

Valuation, Metrics & Events

SBC Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

SBC Medical (SBC) stock has remained largely at the same level since 9/30/2025 because of the following key factors:

1. Mixed Financial Performance and Near-Term Revenue Outlook.SBC Medical's stock remained stable despite a significant year-over-year increase in net income for Q3 2025. This was offset by an 18% year-over-year decrease in total revenues and a slight miss on analysts' EPS consensus for the quarter. Analysts further indicated that revenue growth was expected to remain subdued until Q1 2026, influenced by increased market competition and a revised fee structure, before potentially returning to historical growth rates. This combination of mixed financial results and a near-term plateau in revenue expectations likely contributed to the stock's steady level.

2. Lack of Strong Investor Reaction to Strategic Initiatives.Despite significant corporate developments, such as the announcement of a $20 million share repurchase program and the effectiveness of a $50 million Form S-3 shelf registration statement in December 2025, as well as international expansion into the U.S. and Thai markets in late 2025 and early 2026, these positive strategic announcements were often met with "flat-to-negative" next-day stock movements. This suggests that investors may be exercising caution, awaiting more tangible positive outcomes from these initiatives, or that the potential benefits were already partially factored into the stock price, thus preventing substantial upward momentum.

Show more

Stock Movement Drivers

Fundamental Drivers

The 0.7% change in SBC stock from 9/30/2025 to 1/24/2026 was primarily driven by a 41.9% change in the company's P/E Multiple.
(LTM values as of)93020251242026Change
Stock Price ($)4.344.370.7%
Change Contribution By: 
Total Revenues ($ Mil)218178-18.0%
Net Income Margin (%)27.6%24.3%-11.9%
P/E Multiple7.310.441.9%
Shares Outstanding (Mil)101103-1.9%
Cumulative Contribution0.7%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 1/24/2026
ReturnCorrelation
SBC0.7% 
Market (SPY)3.5%31.3%
Sector (XLI)6.5%31.1%

Fundamental Drivers

The -5.8% change in SBC stock from 6/30/2025 to 1/24/2026 was primarily driven by a -1.9% change in the company's Shares Outstanding (Mil).
(LTM values as of)63020251242026Change
Stock Price ($)4.644.37-5.8%
Change Contribution By: 
Total Revenues ($ Mil)1780.0%
Net Income Margin (%)24.3%0.0%
P/E Multiple10.40.0%
Shares Outstanding (Mil)101103-1.9%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 1/24/2026
ReturnCorrelation
SBC-5.8% 
Market (SPY)11.9%24.4%
Sector (XLI)11.8%24.8%

Fundamental Drivers

The -21.4% change in SBC stock from 12/31/2024 to 1/24/2026 was primarily driven by a -1.9% change in the company's Shares Outstanding (Mil).
(LTM values as of)123120241242026Change
Stock Price ($)5.564.37-21.4%
Change Contribution By: 
Total Revenues ($ Mil)1780.0%
Net Income Margin (%)24.3%0.0%
P/E Multiple10.40.0%
Shares Outstanding (Mil)101103-1.9%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2024 to 1/24/2026
ReturnCorrelation
SBC-21.4% 
Market (SPY)18.6%6.3%
Sector (XLI)25.9%7.9%

Fundamental Drivers

null
null

Market Drivers

12/31/2022 to 1/24/2026
ReturnCorrelation
SBC-57.2% 
Market (SPY)86.9%5.4%
Sector (XLI)74.5%6.7%

Return vs. Risk


Price Returns Compared

 202120222023202420252026Total [1]
Returns
SBC Return-2%6%-48%-22%4%-55%
Peers Return6%-34%29%-28%-10%15%-33%
S&P 500 Return27%-19%24%23%16%1%84%

Monthly Win Rates [3]
SBC Win Rate-100%75%58%33%100% 
Peers Win Rate47%42%55%37%45%80% 
S&P 500 Win Rate75%42%67%75%67%100% 

Max Drawdowns [4]
SBC Max Drawdown-0%-0%-50%-47%-0% 
Peers Max Drawdown-17%-44%-9%-40%-30%-3% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: AIRS, PGNY, HSIC, USPH, XRAY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 1/23/2026 (YTD)

How Low Can It Go

Unique KeyEventSBCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-2.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven3.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven76 days464 days

Compare to AIRS, PGNY, HSIC, USPH, XRAY

In The Past

SBC Medical's stock fell -2.9% during the 2022 Inflation Shock from a high on 4/3/2023. A -2.9% loss requires a 3.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About SBC Medical (SBC)

SBC Medical Group Holdings, a Delaware corporation incorporated on January 20, 2023, is headquartered in Tokyo, Japan. SBC owns and provides management services to cosmetic treatment centers mainly in Japan. Outside of Japan, SBC owns a center in Vietnam and provides management services to one in California. SBC began in 2000 with the opening of Shonan Beauty Clinic in Fujisawa City, Japan where Dr. Aikawa opened his private practice. Subsequently, and he opened clinics in Yokohama in 2001 and Shinjuku in 2003. After incorporating his clinics as a medical corporation in 2004, he acquired other medical groups, established Lange Cosmetics, and began providing management services to franchised treatment centers. The current scope of SBC is shown in the chart below. The Company is primarily focused on providing comprehensive management services to franchisee clinics, including but not limited to advertising and marketing needs across various platforms (such as social media networks), staff management (such as recruitment and training), booking reservations for franchisee clinic customers, assistance with franchisee employee housing rentals and facility rentals, construction and design of franchisee clinics, medical equipment and medical consumables procurement (resale), the provision of cosmetic products to franchisee clinics for resale to clinic customers, licensure of the use of patent-pending and non-patented medical technologies, trademark and brand use, IT software solutions (including but not limited to remote medical consultations), management of the franchisee clinic’s customer rewards program (customer loyalty point program), and payment tools for the franchisee clinics. The franchisee clinics’ services include but are not limited to breast augmentation, liposuction, rejuvenation treatments (including treatment of wrinkles, acne, scars, cellulite, excess fat, discoloration, and signs of aging), laser skin toning and spot removal, eyes double fold surgery, rhinoplasty, treatment of osmidrosis and hyperhidrosis, hair transplants, gynecological formation treatments, laser hair removal, face line surgeries, cosmetical dental procedures, tattoo removal, lasik eye surgery, lateral canthoplasty, brow lift procedures, androgenetic alopecia treatment, and cheek sagging prevention methods.

AI Analysis | Feedback

null

AI Analysis | Feedback

  • Cosmetic Surgery: Surgical procedures primarily focused on enhancing physical appearance and correcting aesthetic concerns.
  • Cosmetic Dermatology & Aesthetics: Non-surgical treatments for skin improvement, anti-aging, and body contouring, including laser therapies and injectables.
  • Hair Restoration: Medical and surgical treatments for hair loss, including hair transplantation and other regenerative therapies.
  • Aesthetic Dentistry: Dental services dedicated to improving the appearance of teeth and gums, such as teeth whitening and veneers.

AI Analysis | Feedback

I could not definitively identify a public company named "SBC Medical" trading under the stock symbol "SBC" on major global stock exchanges. Therefore, I cannot list its major corporate customers or provide their stock symbols as requested.

However, a prominent private entity known as "SBC Medical Group" (湘南美容クリニック - Shonan Beauty Clinic) operates extensively in Japan within the medical aesthetics and healthcare sector. Assuming your inquiry pertains to this organization, its business model is primarily direct-to-consumer, serving individual patients rather than other companies. Its major customers can be categorized as follows:

Customer Categories for SBC Medical Group (Shonan Beauty Clinic)

  • Individuals Seeking Cosmetic Surgery: This category includes patients seeking a wide range of aesthetic surgical procedures such as breast augmentation, liposuction, rhinoplasty, blepharoplasty (eyelid surgery), and other body contouring or facial reconstructive surgeries.
  • Individuals Seeking Dermatology & Aesthetic Skin Treatments: Customers in this group are primarily interested in non-surgical skin enhancements and treatments. This includes services like laser treatments for pigmentation or hair removal, injectables (e.g., Botox, dermal fillers), chemical peels, anti-aging therapies, and treatments for various skin conditions.
  • Individuals Seeking Aesthetic Dental Care: This category encompasses patients looking for cosmetic improvements to their teeth and smile. Services often include teeth whitening, dental implants, veneers, and orthodontic treatments focused on aesthetic outcomes.

AI Analysis | Feedback

null

AI Analysis | Feedback

Yoshiyuki Aikawa, Chairman & CEO

Dr. Yoshiyuki Aikawa was appointed Chairman & CEO of SBC Medical Group Holdings Incorporated on September 17, 2024, and has served in the same positions for SBC Medical Group, Inc. since January 20, 2023. He obtained his medical license in 1997 and has been an active member of the Post Graduate Assembly of the Department of Anesthesia at Harvard Medical School since 2008. Dr. Aikawa founded SBC Medical Group in 2000. He also served as President and Director of the Japanese Society of Aesthetic Plastic Surgery (JSAPS) from 2014 to 2015.

Yuya Yoshida, CFO, COO & Director

Mr. Yuya Yoshida has served as Chief Operating Officer and a member of the Board of Directors of SBC Medical Group Holdings, Inc. since September 29, 2023, and as Chief Financial Officer since April 1, 2025. From 2003, he held various roles at Mitsubishi UFJ Financial Group, where he was involved in market operations, securitization, M&A, and ALM/treasury functions. After earning an MBA from the UCLA Anderson School of Management in 2014, he worked at Rakuten Group Co., Ltd. from January 2016 to June 2023, where he was responsible for Corporate Development and was appointed Global Head and Director of Corporate Development in 2018. Mr. Yoshida played a crucial role as Director and CFO (since 2017) in the NASDAQ listing of MEDIROM Healthcare Technologies Inc. He currently supports Japanese companies in US listings as CEO of Linden Capital Partners LLC since 2023.

Ryoji Murata, Principal Accounting Officer

Mr. Ryoji Murata serves as the Principal Accounting Officer of SBC Medical Group Holdings Incorporated. He was previously listed as Chief Financial Officer on September 17, 2024, before the appointment of the current CFO.

Kazuki Ichimori, Chief Corporate Development Officer

Mr. Kazuki Ichimori has served as Chief Corporate Development Officer of SBC Medical Group Holdings, Inc. since March 1, 2024. He possesses extensive finance and corporate development experience gained at prominent technology companies, including Rakuten and SmartNews. At Rakuten, he led numerous global M&A and investment transactions. He also spearheaded one of the largest private fundraising rounds in Japan, leading the Series E and F rounds at SmartNews. Mr. Ichimori holds an MBA from UC Berkeley Haas.

Taiki Sakaguchi, Chief Planning Officer, Chief Human Resources Officer

Mr. Taiki Sakaguchi has served as Chief Planning Officer of SBC Medical Group Holdings, Inc. since April 1, 2025, and as Chief Human Resources Officer since May 1, 2024. Prior to joining SBC Medical, he worked at Sumitomo Mitsui Banking Corporation for 20 years, from 2004 to 2024, where his responsibilities included human resources (with over a decade of experience in both Japan and the United States), corporate governance, and digital transformation initiatives.

AI Analysis | Feedback

The key risks to SBC Medical (SBC) are:

  1. Governance Risks and Related-Party Structures: SBC Medical Group Holdings faces significant governance risks, including issues related to its related-party structures and the concentration of voting power in its founder-CEO. These factors are perceived to create a misalignment with public shareholders and have contributed to bearish projections for the company, despite strong underlying fundamentals. The company's 2024 10-K filing also mentions that as a "controlled company" under Nasdaq rules, it qualifies for exemptions from certain corporate governance requirements, which could limit protections for stockholders.
  2. Intense Competition and Pressure on Revenue Growth: The company's franchise model operates in a fiercely competitive landscape, particularly in the aesthetic services market in Japan. This intense competition has limited pricing power and margin growth, leading to a decline in revenue growth in recent quarters. While the company has a highly profitable franchise model and strong operating margins, this competitive pressure is expected to continue impacting revenue in the near term.
  3. Geographic Concentration and Limited International Experience: SBC Medical's business is heavily concentrated in Japan, with approximately 99% of its revenue currently derived from the Japanese market. While the company has plans for international expansion into regions like Southeast Asia and the United States, it has limited experience in providing management services to franchisee clinics outside of Japan. This concentration and lack of extensive international experience present diversifiable risks for the company's growth strategy.

AI Analysis | Feedback

null

AI Analysis | Feedback

SBC Medical Group Holdings Inc. (NASDAQ: SBC) primarily operates by providing management services and products to cosmetic treatment centers, encompassing a wide range of medical fields such as aesthetic medicine, dermatology, dentistry, hair restoration (AGA), fertility treatment, ophthalmology, orthopedics, and regenerative medicine. The company also recently launched "SBC Wellness," a corporate wellness solution initially focused on the Japanese market.

The addressable markets for SBC Medical's main products and services are substantial:

  • Global Aesthetic Medicine Market: The global aesthetic medicine market size was estimated at USD 89.64 billion in 2024 and is projected to reach USD 239.98 billion by 2033, growing at a Compound Annual Growth Rate (CAGR) of 11.73% from 2025 to 2033. Another estimate for the global medical aesthetic treatment market size is USD 83.58 billion in 2024, with a projection to reach USD 147.96 billion by 2031 at a CAGR of 8.50% from 2024 to 2031. The global cosmetic surgery and procedures market was valued at an estimated USD 83.07 billion in 2024 and is expected to grow to USD 195.87 billion by 2033, with a CAGR of 10.09% from 2025 to 2033.

  • U.S. Aesthetic Medicine Market: The U.S. aesthetic medicine market size was valued at USD 38.19 billion in 2023 and is anticipated to reach approximately USD 136.69 billion by 2033, demonstrating a CAGR of 13.6% from 2024 to 2033. Another report indicates the U.S. aesthetic medicine market was valued at US$ 25.17 billion in 2024 and is projected to reach US$ 71.49 billion by 2033, with a CAGR of 12.65% during the forecast period 2025–2033.

  • Japan Aesthetic Medicine Market: This market generated a revenue of USD 3,370.6 million in 2024 and is expected to reach USD 11,938.6 million by 2033, with a CAGR of 15.1% from 2025 to 2033. The Japan aesthetics market size was valued at USD 2.6 billion in 2023 and is expected to reach USD 9.0 billion by 2033, exhibiting a CAGR of 13.0% from 2023 to 2033. For non-invasive aesthetic treatments in Japan, the market is anticipated to grow from US$ 3.45 billion in 2024 to US$ 9.66 billion in 2033, expanding at a CAGR of 12.11% from 2025 to 2033.

  • Japan Corporate Wellness Market (for SBC Wellness): The Japan corporate wellness market generated a revenue of USD 3,439.6 million in 2024 and is expected to reach USD 4,121.5 million by 2030, growing at a CAGR of 3.1% from 2025 to 2030. Another forecast projects the Japan corporate wellness market size to reach USD 7.8 billion by 2033, from USD 4.8 billion in 2024, exhibiting a growth rate (CAGR) of 5.3% during 2025-2033.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for SBC Medical (symbol: SBC) over the next 2-3 years:
  1. Expansion of Franchise Clinic Network: SBC Medical's revenue growth is significantly driven by the expansion of its franchise clinic network. The company added 43 new clinics in fiscal year 2024, increasing its total to 251 clinics, and further expanded to 259 locations by July 2025. SBC plans to open approximately 20 new organic clinics in fiscal year 2025, with potential for additional growth through mergers and acquisitions.
  2. Growth in Customer Visits and High Repeat Rate: The company maintains a high repeat customer rate of 72% and has seen continuous growth in annual patient visits, reaching 6.31 million by July 2025. This consistent increase in patient volume and strong customer retention are key factors for driving management services revenue.
  3. Diversification into New Medical Business Segments and Multi-Brand Strategy: SBC Medical is strategically expanding beyond its core aesthetic medicine business into other medical fields such as orthopedics, dermatology, ophthalmology, gynecology, and internal medicine. The company is also implementing a multi-brand strategy, including the launch of new clinic formats like Neo Skin Clinic for expert-level customers and plans for new entry-level clinics.
  4. International Expansion and Medical Tourism Initiatives: SBC is actively pursuing global expansion, particularly in the United States and Asia (e.g., Singapore through the acquisition of Aesthetic Healthcare Holdings Pte. Ltd. or AHH). A key focus for international growth is medical tourism, with efforts to attract Chinese customers through enhanced multilingual support and targeted social media outreach.
  5. Strategic Price Revisions and Clinic Differentiation: To adapt to market dynamics and competition, SBC Medical has implemented strategic price revisions aimed at driving customer growth, especially in aesthetic dermatology. The company also emphasizes providing differentiated treatments tailored to customer needs to maintain its competitive edge and high market share.

AI Analysis | Feedback

Share Repurchases

  • SBC Medical approved a share repurchase program for up to $5 million on May 15, 2025.
  • The company completed this $5 million share repurchase program on July 22, 2025, repurchasing an aggregate of 1,034,308 shares.
  • The share repurchase program was funded by surplus cash and future free cash flow, and its approval led to the deferral of further purchases under a Bitcoin purchase plan.

Share Issuance

  • In February 2025, SBC Medical issued 860,435 shares of common stock as incentive shares to Mehana Capital LLC, without proceeds.
  • On September 17, 2024, 1,503,473 shares of common stock were transferred from CEO Yoshiyuki Aikawa to ZUU Funders Co., Ltd. as incentive shares for $0.
  • The SBC Medical Group Holdings Incorporated Equity Incentive Plan, approved in August 2024, reserved 15,000,000 shares of common stock for equity awards.

Outbound Investments

  • SBC Medical acquired Aesthetic Healthcare Holdings ("AHH") in November 2024, which operates 4 aesthetic and beauty brands across 21 clinics in Singapore, establishing Singapore as a key hub for SBC's Asian operations.
  • The company is actively exploring mergers and acquisitions in North America and Asia, focusing on achieving market leadership in orthopedics, fertility, and hair loss treatments.
  • SBC Medical is reviewing the acquisition of Risenet Co., Ltd., a company providing management support services to Rize Clinic and Gorilla Clinic, with all shares currently held by SBC's CEO.

Capital Expenditures

  • SBC Medical aims to open 1,000 clinics within the next decade, with the number of franchise locations reaching 259 by June 30, 2025, an increase of 36 locations from the previous year.
  • The company's business model is characterized by requiring "little capex to operate," with personnel expenses forming the majority of costs.
  • As of the end of the second quarter of 2025, SBC Medical held $153 million in cash and cash equivalents, which is stated as sufficient to fund future growth initiatives.

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to SBC. For more, see Trefis Trade Ideas.

Unique Key

Recent Active Movers

More From Trefis

Peer Comparisons for SBC Medical

Peers to compare with:

Financials

SBCAIRSPGNYHSICUSPHXRAYMedian
NameSBC Medi.AirSculp.Progyny Henry Sc.US Physi.Dentsply. 
Mkt Price4.372.7825.2277.2185.7012.7318.98
Mkt Cap0.40.22.29.31.32.51.7
Rev LTM1781581,26912,9387593,6241,014
Op Inc LTM74-7867647523581
FCF LTM-372193356578068
FCF 3Y Avg-618445565221184
CFO LTM-35820853570221139
CFO 3Y Avg-1619264475371192

Growth & Margins

SBCAIRSPGNYHSICUSPHXRAYMedian
NameSBC Medi.AirSculp.Progyny Henry Sc.US Physi.Dentsply. 
Rev Chg LTM-20.1%-16.5%11.4%3.5%17.5%-7.1%-1.8%
Rev Chg 3Y Avg--0.9%23.1%0.9%11.9%-3.5%0.9%
Rev Chg Q-18.3%-17.8%9.3%5.2%17.3%-4.9%0.1%
QoQ Delta Rev Chg LTM-5.2%-4.6%2.2%1.3%4.0%-1.3%0.0%
Op Mgn LTM41.7%-4.7%6.8%5.9%9.9%6.5%6.6%
Op Mgn 3Y Avg--0.4%5.8%5.7%10.6%6.8%5.8%
QoQ Delta Op Mgn LTM3.2%0.5%0.6%-0.1%0.2%-0.4%0.4%
CFO/Rev LTM-19.4%5.3%16.4%4.1%9.2%6.1%5.7%
CFO/Rev 3Y Avg-8.7%16.8%5.1%11.4%9.6%9.6%
FCF/Rev LTM-20.5%1.6%15.2%2.8%7.5%2.2%2.5%
FCF/Rev 3Y Avg-3.5%16.2%3.6%9.9%5.7%5.7%

Valuation

SBCAIRSPGNYHSICUSPHXRAYMedian
NameSBC Medi.AirSculp.Progyny Henry Sc.US Physi.Dentsply. 
Mkt Cap0.40.22.29.31.32.51.7
P/S2.51.11.70.71.70.71.4
P/EBIT6.4-11.825.313.814.4-3.310.1
P/E10.4-9.738.423.739.4-2.917.0
P/CFO-13.020.810.417.318.711.514.4
Total Yield9.7%-10.2%2.6%4.2%3.6%-30.9%3.1%
Dividend Yield0.0%0.1%0.0%0.0%1.0%3.8%0.1%
FCF Yield 3Y Avg-2.0%8.2%4.9%5.0%5.3%5.0%
D/E0.10.10.00.40.21.00.2
Net D/E-0.20.1-0.10.40.20.80.2

Returns

SBCAIRSPGNYHSICUSPHXRAYMedian
NameSBC Medi.AirSculp.Progyny Henry Sc.US Physi.Dentsply. 
1M Rtn-2.2%28.1%-1.1%1.3%6.8%15.1%4.1%
3M Rtn19.7%-75.6%29.4%20.9%-7.4%-1.5%9.1%
6M Rtn-8.2%-57.0%9.1%8.0%16.8%-18.4%-0.1%
12M Rtn-12.6%-45.6%14.2%3.0%-1.7%-31.6%-7.2%
3Y Rtn-57.4%-50.2%-24.2%-7.8%-4.0%-62.0%-37.2%
1M Excs Rtn1.3%28.8%-7.0%-1.0%6.0%14.2%3.7%
3M Excs Rtn11.2%-76.1%28.3%18.3%-7.6%-4.1%3.5%
6M Excs Rtn-18.9%-64.5%1.0%-2.4%8.0%-29.2%-10.7%
12M Excs Rtn-27.3%-58.8%5.6%-10.4%-16.4%-44.7%-21.8%
3Y Excs Rtn-133.5%-115.5%-100.8%-79.9%-75.7%-138.3%-108.1%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023
Single Segment194 
Management services 67
Others 8
Procurement services 54
Rental services 21
Royalty income 25
Total194174


Price Behavior

Price Behavior
Market Price$4.37 
Market Cap ($ Bil)0.4 
First Trading Date09/26/2022 
Distance from 52W High-22.7% 
   50 Days200 Days
DMA Price$3.99$4.63
DMA Trendupup
Distance from DMA9.4%-5.6%
 3M1YR
Volatility52.7%77.3%
Downside Capture117.9962.42
Upside Capture207.1739.85
Correlation (SPY)34.3%5.8%
SBC Betas & Captures as of 12/31/2025

 1M2M3M6M1Y3Y
Beta2.482.261.371.410.240.23
Up Beta6.444.263.083.150.250.10
Down Beta-1.010.21-0.420.35-0.12-0.13
Up Capture593%438%168%98%21%8%
Bmk +ve Days11233772143431
Stock +ve Days12202856118288
Down Capture110%133%170%149%77%91%
Bmk -ve Days11182755108320
Stock -ve Days8183163118272

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with SBC
SBC-14.5%77.2%0.14-
Sector ETF (XLI)18.4%19.0%0.757.3%
Equity (SPY)14.7%19.3%0.585.9%
Gold (GLD)81.5%20.4%2.8311.1%
Commodities (DBC)8.3%15.4%0.323.9%
Real Estate (VNQ)4.9%16.6%0.117.1%
Bitcoin (BTCUSD)-13.7%39.7%-0.287.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with SBC
SBC-21.3%78.6%-0.29-
Sector ETF (XLI)14.8%17.2%0.696.6%
Equity (SPY)14.4%17.1%0.684.8%
Gold (GLD)21.9%15.7%1.137.8%
Commodities (DBC)11.9%18.7%0.524.3%
Real Estate (VNQ)5.2%18.8%0.185.1%
Bitcoin (BTCUSD)19.5%57.9%0.542.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with SBC
SBC-11.3%78.6%-0.29-
Sector ETF (XLI)14.7%19.9%0.666.6%
Equity (SPY)15.5%18.0%0.744.8%
Gold (GLD)16.2%14.9%0.907.8%
Commodities (DBC)8.4%17.6%0.404.3%
Real Estate (VNQ)5.9%20.8%0.255.1%
Bitcoin (BTCUSD)70.6%66.7%1.102.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12312025
Short Interest: Shares Quantity0.4 Mil
Short Interest: % Change Since 12152025179.2%
Average Daily Volume0.1 Mil
Days-to-Cover Short Interest3.8 days
Basic Shares Quantity102.6 Mil
Short % of Basic Shares0.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/14/2025-1.5%-7.6%22.0%
8/13/2025-5.0%-9.9%-1.1%
3/28/2025-12.5%-15.5%-4.5%
11/13/2024-1.0%-10.6%-16.8%
SUMMARY STATS   
# Positive001
# Negative443
Median Positive  22.0%
Median Negative-3.2%-10.3%-4.5%
Max Positive  22.0%
Max Negative-12.5%-15.5%-16.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/14/202510-Q
06/30/202508/13/202510-Q
03/31/202505/15/202510-Q
12/31/202403/28/202510-K
09/30/202411/13/202410-Q
12/31/202305/07/2024PRER14A