Tearsheet

AirSculpt Technologies (AIRS)


Market Price (12/17/2025): $2.52 | Market Cap: $157.3 Mil
Sector: Health Care | Industry: Health Care Facilities

AirSculpt Technologies (AIRS)


Market Price (12/17/2025): $2.52
Market Cap: $157.3 Mil
Sector: Health Care
Industry: Health Care Facilities

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Experience Economy & Premiumization. Themes include Aesthetic & Elective Procedures, and Premium Aesthetic Services.
Weak multi-year price returns
2Y Excs Rtn is -109%, 3Y Excs Rtn is -98%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -7.4 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -4.7%
1   Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 60x
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -17%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.9%, Rev Chg QQuarterly Revenue Change % is -18%
3   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 300%
4   High stock price volatility
Vol 12M is 110%
5   Key risks
AIRS key risks include [1] significant allegations concerning patient safety, Show more.
0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Experience Economy & Premiumization. Themes include Aesthetic & Elective Procedures, and Premium Aesthetic Services.
1 Weak multi-year price returns
2Y Excs Rtn is -109%, 3Y Excs Rtn is -98%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -7.4 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -4.7%
3 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 60x
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -17%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.9%, Rev Chg QQuarterly Revenue Change % is -18%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 300%
6 High stock price volatility
Vol 12M is 110%
7 Key risks
AIRS key risks include [1] significant allegations concerning patient safety, Show more.

Valuation, Metrics & Events

AIRS Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

For the period from approximately August 31, 2025, to December 18, 2025, AirSculpt Technologies (AIRS) experienced a significant stock decline, primarily driven by several key factors: 1. Disappointing Q3 2025 Financial Results and Lowered Guidance. On November 7, 2025, AirSculpt Technologies reported third-quarter fiscal 2025 results that significantly missed analyst expectations. The company's revenue for Q3 2025 was $35.0 million, representing a 17.8% decrease from the same period in 2024, and it fell approximately 13% short of analyst estimates. Adjusted earnings per share (EPS) was -$0.04, missing estimates by 100%. Following these results, management revised its full-year 2025 revenue guidance downward to approximately $153 million (from a previous range of $160-$170 million) and lowered its adjusted EBITDA outlook to around $16 million. This news led to an immediate stock plummet of 42.76%.

2. Significant Decline in Case Volume. The reported revenue decrease in Q3 2025 was largely attributed to a substantial reduction in case volume. The company saw a 15.2% decline in procedures, dropping to 2,780 cases from 3,277 in the third quarter of the prior year. More critically, same-center case volume experienced an even steeper decline of 20.5%, indicating a weakening demand within its established locations.

3.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
AIRS Return-78%102%-31%-50%
Peers Return-36%36%-80%-12%-36%25%-88%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
AIRS Win Rate50%42%50%33%42% 
Peers Win Rate44%53%33%42%36%44% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
AIRS Max Drawdown-84%0%-55%-69% 
Peers Max Drawdown-62%-12%-88%-42%-57%-61% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: APYX, BHC, VERO.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventAIRSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-85.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven566.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to ACHC, SRTA, HCA, THC, UHS


In The Past

AirSculpt Technologies's stock fell -85.0% during the 2022 Inflation Shock from a high on 12/30/2021. A -85.0% loss requires a 566.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About AirSculpt Technologies (AIRS)

Better Bets than AirSculpt Technologies (AIRS)

Trade Ideas

Select past ideas related to AIRS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for AirSculpt Technologies

Peers to compare with:

Financials

AIRSAPYXBHCVEROMedian
NameAirSculp.Apyx Med.Bausch H.Venus Co. 
Mkt Price2.233.686.821.822.95
Mkt Cap0.50.12.50.00.3
Rev LTM158489,85859108
Op Inc LTM-7-101,886-35-8
FCF LTM2-91,104-21-4
FCF 3Y Avg6-12450-15-3
CFO LTM8-81,506-20-0
CFO 3Y Avg16-11780-152

Growth & Margins

AIRSAPYXBHCVEROMedian
NameAirSculp.Apyx Med.Bausch H.Venus Co. 
Rev Chg LTM-16.5%-1.3%7.1%-12.4%-6.9%
Rev Chg 3Y Avg-0.9%-0.5%6.4%-18.1%-0.7%
Rev Chg Q-17.8%12.1%5.3%-8.2%-1.5%
QoQ Delta Rev Chg LTM-4.6%3.0%1.3%-2.0%-0.4%
Op Mgn LTM-4.7%-19.8%19.1%-59.0%-12.3%
Op Mgn 3Y Avg-0.4%-34.8%18.2%-45.6%-17.6%
QoQ Delta Op Mgn LTM0.5%6.6%0.1%-5.1%0.3%
CFO/Rev LTM5.3%-17.6%15.3%-34.7%-6.1%
CFO/Rev 3Y Avg8.7%-22.8%8.0%-21.8%-6.9%
FCF/Rev LTM1.6%-19.8%11.2%-35.2%-9.1%
FCF/Rev 3Y Avg3.5%-24.3%4.4%-22.1%-9.3%

Valuation

AIRSAPYXBHCVEROMedian
NameAirSculp.Apyx Med.Bausch H.Venus Co. 
Mkt Cap0.50.12.50.00.3
P/S3.21.80.20.11.0
P/EBIT--10.41.4--4.5
P/E-27.8-6.024.4-0.1-3.1
P/CFO60.0-10.51.6-0.20.7
Total Yield-3.5%-16.7%4.1%-1,277.3%-10.1%
Dividend Yield0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--20.0%18.1%--0.9%
D/E-0.49.1-4.8
Net D/E-0.28.4-4.3

Returns

AIRSAPYXBHCVEROMedian
NameAirSculp.Apyx Med.Bausch H.Venus Co. 
1M Rtn-46.6%-8.7%11.3%6.1%-1.3%
3M Rtn-64.1%67.3%-0.1%-22.7%-11.4%
6M Rtn-55.5%115.2%10.4%-24.3%-7.0%
12M Rtn-64.6%124.4%-11.2%-47.8%-29.5%
3Y Rtn-29.4%84.0%-4.3%-96.2%-16.9%
1M Excs Rtn-47.4%-9.4%10.5%5.4%-2.0%
3M Excs Rtn-65.2%62.9%-2.4%-23.4%-12.9%
6M Excs Rtn-67.9%102.7%-2.0%-36.7%-19.4%
12M Excs Rtn-71.9%107.9%-23.8%-63.8%-43.8%
3Y Excs Rtn-97.8%24.7%-79.3%-165.1%-88.5%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Direct medical procedure services19616913363
Total19616913363


Operating Income by Segment
$ Mil2024202320222021
Direct medical procedure services9   
Total9   


Net Income by Segment
$ Mil2024202320222021
Direct medical procedure services-4   
Total-4   


Assets by Segment
$ Mil2024202320222021
Direct medical procedure services204   
Total204   


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity4,804,380
Short Interest: % Change Since 11152025-23.8%
Average Daily Volume1,668,758
Days-to-Cover Short Interest2.88
Basic Shares Quantity62,436,670
Short % of Basic Shares7.7%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/7/2025-41.7%-45.5%-71.7%
8/1/2025-10.5%-6.2%-2.4%
5/2/202533.6%25.2%97.3%
1/13/2025-19.9%-10.9%-9.7%
10/24/20245.3%10.5%27.4%
8/9/20241.0%-1.3%-5.8%
5/10/2024-12.1%-19.9%-23.0%
2/27/2024-2.1%-5.5%-4.9%
...
SUMMARY STATS   
# Positive665
# Negative9910
Median Positive7.7%15.8%27.4%
Median Negative-12.1%-10.9%-11.9%
Max Positive33.6%28.2%97.3%
Max Negative-41.7%-45.5%-71.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025801202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024314202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023227202410-K 12/31/2023
93020231113202310-Q 9/30/2023
6302023811202310-Q 6/30/2023
3312023512202310-Q 3/31/2023
12312022310202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022513202210-Q 3/31/2022
12312021311202210-K 12/31/2021