Tearsheet

D-Wave Quantum (QBTS)


Market Price (12/23/2025): $31.61 | Market Cap: $10.8 Bil
Sector: Information Technology | Industry: Technology Hardware, Storage & Peripherals

D-Wave Quantum (QBTS)


Market Price (12/23/2025): $31.61
Market Cap: $10.8 Bil
Sector: Information Technology
Industry: Technology Hardware, Storage & Peripherals

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 156%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -86 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -355%
1 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, and Autonomous Technologies. Themes include AI Chips, AI Software Platforms, Show more.
  Expensive valuation multiples
P/SPrice/Sales ratio is 456x
2   Stock price has recently run up significantly
6M Rtn6 month market price return is 115%, 12M Rtn12 month market price return is 400%
3   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 87%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -214%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -228%
5   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 130%
6   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.8%
7   High stock price volatility
Vol 12M is 152%
8   Key risks
QBTS key risks include [1] significant ongoing losses and a critical dependence on external capital to fund operations, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 156%
1 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, and Autonomous Technologies. Themes include AI Chips, AI Software Platforms, Show more.
2 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -86 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -355%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 456x
5 Stock price has recently run up significantly
6M Rtn6 month market price return is 115%, 12M Rtn12 month market price return is 400%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 87%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -214%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -228%
8 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 130%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.8%
10 High stock price volatility
Vol 12M is 152%
11 Key risks
QBTS key risks include [1] significant ongoing losses and a critical dependence on external capital to fund operations, Show more.

Valuation, Metrics & Events

QBTS Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are five key points explaining the 106% stock movement for D-Wave Quantum (QBTS) from approximately August 31, 2025, to today:

1. Strong Q3 2025 Financial Performance: D-Wave Quantum reported substantial year-over-year revenue growth, doubling to $3.7 million in Q3 2025, and achieved a 156% increase in GAAP Gross Profit, reaching $2.7 million. The company's cash reserves also significantly grew to a record $836.2 million, primarily due to successful equity offerings and warrant exercises completed earlier in 2025. This financial strength and exceeding analyst revenue forecasts by over 22% contributed positively to investor sentiment.

2. Major International Commercial Deal and European Expansion: D-Wave secured a significant €10 million booking in October 2025 for 50% capacity of its Advantage2™ annealing quantum computer. This deal, with Swiss Quantum Technology SA (SQT) for a facility in Lombardy, Italy, highlights growing international adoption and the company's expanding presence in the European quantum computing market.

Show more

Stock Movement Drivers

Fundamental Drivers

The 25.4% change in QBTS stock from 9/22/2025 to 12/22/2025 was primarily driven by a 31.0% change in the company's P/S Multiple.
922202512222025Change
Stock Price ($)25.6732.1925.40%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)22.2724.148.39%
P/S Multiple348.36456.2430.97%
Shares Outstanding (Mil)302.29342.20-13.20%
Cumulative Contribution23.21%

LTM = Last Twelve Months as of date shown

Market Drivers

9/22/2025 to 12/22/2025
ReturnCorrelation
QBTS25.4% 
Market (SPY)2.7%44.2%
Sector (XLK)2.7%46.0%

Fundamental Drivers

The 115.5% change in QBTS stock from 6/23/2025 to 12/22/2025 was primarily driven by a 127.8% change in the company's P/S Multiple.
623202512222025Change
Stock Price ($)14.9432.19115.46%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)21.3624.1413.02%
P/S Multiple200.31456.24127.77%
Shares Outstanding (Mil)286.42342.20-19.48%
Cumulative Contribution107.29%

LTM = Last Twelve Months as of date shown

Market Drivers

6/23/2025 to 12/22/2025
ReturnCorrelation
QBTS115.5% 
Market (SPY)14.4%40.0%
Sector (XLK)19.7%40.0%

Fundamental Drivers

The 399.8% change in QBTS stock from 12/22/2024 to 12/22/2025 was primarily driven by a 231.2% change in the company's P/S Multiple.
1222202412222025Change
Stock Price ($)6.4432.19399.84%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)9.4224.14156.20%
P/S Multiple137.76456.24231.20%
Shares Outstanding (Mil)201.59342.20-69.76%
Cumulative Contribution156.62%

LTM = Last Twelve Months as of date shown

Market Drivers

12/22/2024 to 12/22/2025
ReturnCorrelation
QBTS399.8% 
Market (SPY)16.9%30.3%
Sector (XLK)23.8%34.4%

Fundamental Drivers

The 1793.5% change in QBTS stock from 12/23/2022 to 12/22/2025 was primarily driven by a 1563.3% change in the company's P/S Multiple.
1223202212222025Change
Stock Price ($)1.7032.191793.53%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)7.2124.14235.10%
P/S Multiple27.43456.241563.28%
Shares Outstanding (Mil)116.26342.20-194.35%
Cumulative Contribution-5358.88%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2023 to 12/22/2025
ReturnCorrelation
QBTS3386.8% 
Market (SPY)47.7%26.6%
Sector (XLK)52.9%28.1%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
QBTS Return���-39%854%219%�
Peers Return���87%355%38%�
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
QBTS Win Rate��25%42%50%50% 
Peers Win Rate��36%60%60%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
QBTS Max Drawdown���-71%-22%-54% 
Peers Max Drawdown���-14%-18%-31% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: IONQ, RGTI, IBM, GOOGL, MSFT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)

How Low Can It Go

Unique KeyEventQBTSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-96.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven2906.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven738 days464 days

Compare to AMCI, BGIN, AAPL, DELL, STX

In The Past

D-Wave Quantum's stock fell -96.7% during the 2022 Inflation Shock from a high on 8/9/2022. A -96.7% loss requires a 2906.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About D-Wave Quantum (QBTS)

N/A

AI Analysis | Feedback

  • IBM for quantum computers
  • AWS for quantum cloud computing

AI Analysis | Feedback

  • Quantum Computers (Hardware): D-Wave designs and manufactures quantum annealing systems, such as the Advantage platform, for solving complex optimization and sampling problems.
  • Leap Quantum Cloud Service: This cloud-based platform provides customers with real-time access to D-Wave's quantum computers, quantum-classical hybrid solvers, and development tools.
  • Hybrid Solvers: These are software tools that integrate classical computing with quantum processing to address larger and more complex optimization problems by intelligently partitioning and solving subproblems.
  • Professional Services: D-Wave offers expert consulting, training, and custom application development to assist organizations in leveraging quantum computing for their specific business challenges.

AI Analysis | Feedback

D-Wave Quantum (QBTS) primarily sells its quantum computing solutions, including hardware, software, and services, to other companies, government entities, and research institutions, rather than to individuals. Its business model is largely B2B (business-to-business).

Here are some of D-Wave's major customers and partners:

  • Davidson Technologies (Private company) - Provides quantum computing services to U.S. government customers, including the Department of Defense.
  • Denso (Public company: TSE: 6902 / OTCQX: DNZOY) - Global automotive components manufacturer, using D-Wave to optimize manufacturing processes.
  • Interpublic Group (IPG) (Public company: NYSE: IPG) - Global advertising and marketing services company, utilizing D-Wave for optimization challenges in media planning and supply chain.
  • LG Technology Ventures (Private company) - The corporate venture capital arm of LG Group, which is also an investor in D-Wave.
  • Los Alamos National Laboratory (LANL) (Government research institution) - A key customer for quantum computing research and application development, particularly for national security and scientific discovery.
  • NEC Corporation (Public company: TSE: 6701) - Global IT and electronics company, collaborating on hybrid quantum solutions and applications.
  • Volkswagen (Public company: XTRA: VOW3 / OTCQX: VWAGY) - German automotive manufacturer, has explored D-Wave's quantum annealing for optimizing traffic flow and paint shop processes.
  • Accenture (Public company: NYSE: ACN) - Global professional services company, partnering with D-Wave to deliver quantum computing solutions to clients.
  • Roche (Public company: SIX: ROG / OTCQX: RHHBY) - Swiss multinational healthcare company, exploring quantum computing for drug discovery and development.
  • Boeing (Public company: NYSE: BA) - Has explored D-Wave for aerospace applications.

It's important to note that the quantum computing market is still developing, and many of these relationships are for research, development, and early-stage application testing rather than large-scale commercial deployments yet. D-Wave also makes its systems accessible through cloud platforms like Amazon Braket.

AI Analysis | Feedback

null

AI Analysis | Feedback

Alan Baratz, Chief Executive Officer

Dr. Alan Baratz became the CEO of D-Wave in 2020. He previously served as Executive Vice President of R&D and Chief Product Officer at D-Wave, driving the development, delivery, and support of the company's products. With over 25 years of experience in product development and bringing new products to market, he was the first president of JavaSoft at Sun Microsystems. Baratz has held executive positions at Symphony, Avaya, Cisco, and IBM, and served as CEO and president of Versata, Zaplet, and NeoPath Networks. He also worked as a managing director at Warburg Pincus LLC, a private equity firm. He holds a doctorate in computer science from the Massachusetts Institute of Technology (MIT).

John Markovich, Chief Financial Officer

John Markovich is a strategic financial leader with over three decades of experience working with rapidly growing private and public technology companies. He has managed finance, accounting, tax, treasury, M&A, legal, operations, customer service, investor relations, human resources, and IT functions for companies ranging from pre-revenue startups to a NYSE-listed Fortune 500 multinational corporation. Markovich has negotiated and closed over 150 debt, equity, M&A, and joint venture transactions exceeding $2.5 billion, including leading the IPO and refinancing of Rentech Nitrogen, and executing acquisitions and partnerships at Rentech, Inc. and Rentech Nitrogen Partners. He also served as Executive Vice President and CFO of Global Crossing, which was later acquired by Level 3 Communications. He holds a BS in Business from Miami University and an MBA from the Michigan State Graduate School of Business.

Lorenzo Martinelli, Chief Revenue Officer

Lorenzo Martinelli is responsible for leading D-Wave's commercial expansion, overseeing sales, marketing, professional services, and customer success.

Trevor Lanting, Chief Development Officer

Trevor Lanting is a senior R&D executive with over 15 years of experience in technology development.

Sophie Ames, Chief Human Resources Officer

Sophie Ames leads the global human capital innovation strategy vital to D-Wave's growth.

AI Analysis | Feedback

The public company D-Wave Quantum (symbol: QBTS) faces several significant risks inherent to its position as an early-stage company in the burgeoning quantum computing industry.

The most significant risks include:

  1. Sustainability of Financial Profile and Ongoing Losses: D-Wave Quantum has a history of significant losses and is expected to incur substantial expenses and continuing losses for the foreseeable future. The company is characterized as "hemorrhaging cash" and a "cash-burning machine," indicating negative cash flows from operations. Its ability to remain solvent and fund its operations is highly dependent on securing infusions of outside capital.

  2. Technological Approach and Intense Competition: D-Wave's core technology relies on quantum annealing, an approach that some experts believe may prove less commercially useful at scale compared to rival gate-based hardware designs. This places D-Wave in direct competition with tech giants such as IBM, Google, and Amazon, which are investing heavily in gate-based quantum computers. The commercial viability and widespread application of quantum computing technology in general are still years away, and D-Wave's success hinges on validating its technology and potentially transitioning to broader platforms.

  3. Shareholder Dilution and Stock Volatility: Due to its ongoing need for capital, D-Wave has engaged in equity raises, which have resulted in the dilution of existing shareholders' ownership. The company's stock is considered highly speculative and volatile, with its market price often fluctuating disproportionately to its operating performance and influenced by market sentiment and hype rather than fundamental financial metrics. The stock has traded at a high multiple of sales, suggesting a valuation primarily driven by future growth expectations rather than current fundamentals.

AI Analysis | Feedback

The rapid advancement and increasing dominance of universal gate-model quantum computing architectures being developed by major competitors (e.g., IBM, Google, IonQ, Quantinuum). While D-Wave has historically focused on quantum annealing for optimization problems and is developing gate-model systems, the broader quantum computing industry is heavily investing in and progressing universal gate-model systems (like superconducting or trapped ion qubits) which promise wider applicability, eventual fault tolerance, and potentially subsume the capabilities of annealing for many problems. Should these universal gate-model systems achieve significant breakthroughs in scalability, error correction, and practical application, they could effectively marginalize the specialized market for D-Wave's annealing-focused quantum computers, analogous to how the multi-purpose iPhone superseded the specialized BlackBerry.

AI Analysis | Feedback

D-Wave Quantum Inc. (NYSE: QBTS) operates in several key segments of the quantum computing market, offering quantum computing systems (hardware), software and application development tools, cloud-based quantum services, and professional services, with a specialization in quantum annealing and hybrid quantum solutions for optimization problems. The addressable markets for their main products and services are primarily global.

Here are the market sizes for D-Wave Quantum's main products and services:

  • Global Quantum Computing Market (overall, encompassing hardware, software, and services): The global quantum computing market was valued at approximately USD 1.16 billion in 2024 and is projected to grow to USD 12.62 billion by 2032, exhibiting a Compound Annual Growth Rate (CAGR) of 34.8% during the forecast period. Other estimates place the global market at USD 1.42 billion in 2024, projected to reach USD 4.24 billion by 2030 with a CAGR of 20.5%, or USD 1.17 billion in 2024, projected to reach USD 11.94 billion by 2033 with a CAGR of 29.5%. The market for quantum hardware and software is estimated at $1 billion in 2024 and is expected to expand to approximately $5 billion by 2030 at a CAGR of 36%.
  • Global Quantum Computing Systems (Hardware): D-Wave is a provider of quantum computing systems. The global market for quantum computing hardware is expected to exceed $7.1 billion by 2026. More specifically, the global Quantum Computing Engine Market (hardware) is projected to reach USD 1.6 billion in 2024 and grow to USD 8.7 billion by 2033. The system segment of the quantum computing market held a significant share, over 63.91%, in 2024.
  • Global Quantum Computing Software Market: D-Wave delivers application development tools and software. The global quantum computing software market was estimated at USD 1.1 billion in 2024 and is projected to reach USD 31.8 billion by 2034, growing at a CAGR of 40.00% from 2025 to 2034. Other reports indicate the market was USD 779.2 million in 2023, projected to reach USD 2.51 billion by 2030 with a CAGR of 18.5%, or USD 0.23 billion in 2024, projected to reach USD 1.57 billion by 2031 with a CAGR of 29.70%.
  • Global Quantum Cloud Services (Quantum-as-a-Service - QaaS): D-Wave offers its Leap quantum cloud service. Managed services in quantum computing are projected to reach $206 million globally by 2026, with a CAGR of 44.2%. Quantum Computing as a Service (QCaaS) is projected to experience significant growth and is expected to represent over 40% of the quantum computing market by the end of the decade.
  • Global Quantum Annealing Market: D-Wave is a leader in quantum annealing systems. The global quantum annealing market is estimated to be USD 450 million in 2024 and is projected to reach USD 1.9 billion by 2031, growing at a CAGR of 22.6% from 2025 to 2031. The quantum annealing equipment market is projected to exceed $1 billion by 2027.
  • Global Quantum Machine Learning Market (an application of quantum software/services): This market is projected to be around USD 1.08 billion in 2024 and is expected to reach USD 20.46 billion by 2034, growing at a CAGR of 34.2% during the forecast period.

AI Analysis | Feedback

D-Wave Quantum (NYSE: QBTS) is anticipated to drive future revenue growth over the next two to three years through several key initiatives:

  1. Growing Customer Base and Commercial Adoption: D-Wave expects to see an increased number of end-users, independent software vendors (ISVs), system integrators (SIs), and resellers implementing its quantum optimization technology to tackle complex challenges. The company reported having over 100 revenue-generating customers, including nearly two dozen Forbes Global 2000 companies, in the most recent four quarters. This expansion of its customer ecosystem and the strategic focus on key verticals like logistics, manufacturing, and government are designed to accelerate sales and transition customer applications into production.
  2. Expansion of Product and Service Offerings, including Advantage2 System and Hybrid Solvers: The launch and continued enhancement of its Advantage2 quantum computing system are significant drivers. D-Wave recently secured a €10 million agreement for 50% capacity of an Advantage2 system in Italy, indicating its global expansion and the system's appeal. Additionally, the introduction of new hybrid quantum solver capabilities, such as supporting continuous variables, and expanded use cases are aimed at driving broader adoption and deployment of its quantum optimization offering.
  3. Strategic Market Expansion and Partnerships: D-Wave is actively pursuing a new go-to-market strategy focused on accelerating the adoption of commercial quantum technologies in key verticals. The company's recent €10 million deal in Italy not only signifies geographical expansion but also highlights partnerships with governments for quantum computing initiatives. Collaborative efforts, such as working with NASA's JPL to enhance quantum processors, also contribute to market penetration and technological advancement.
  4. Shift from Research to Commercial Quantum Applications and Recurring Revenue: The quantum computing industry is transitioning from primarily research and development to securing commercial applications. D-Wave's quantum annealing technology is particularly effective for optimization challenges across various sectors, including logistics, finance, drug discovery, and artificial intelligence. As these applications mature from proof-of-concept to commercial usage, the potential for substantial revenue growth increases. Furthermore, D-Wave aims to build a growing recurring revenue profile through its cloud-based quantum computing services.
  5. Overall Industry Growth and Increased Investment in Quantum Computing: Analysts forecast D-Wave's revenue to grow significantly, outstripping the broader US market. This growth is underpinned by a general increase in optimism and investment in the quantum computing sector. Over 80% of enterprises are projected to increase their quantum computing investments in the next two to three years, suggesting a maturing market ready to embrace practical quantum solutions.

AI Analysis | Feedback

Share Repurchases

  • D-Wave Quantum (QBTS) has not reported any significant share repurchases over the last 3-5 years, with a 5-year share buyback ratio of 0.00%.

Share Issuance

  • D-Wave went public in August 2022 through a SPAC merger with DPCM Capital, a transaction intended to provide significant capital.
  • The SPAC merger included a $40 million Private Investment in Public Equity (PIPE) from strategic and institutional investors, including PSP Investments, NEC Corporation, Goldman Sachs, Yorkville Advisors, and Aegis Group Partners.
  • As of September 30, 2025, 345,971,195 shares were outstanding, an increase from 266,595,867 shares as of December 31, 2024, reflecting ongoing share issuances through means such as at-the-market offerings and warrant exercises.

Inbound Investments

  • The company completed a $1.2 billion business combination with DPCM Capital, a special purpose acquisition company (SPAC), in August 2022, marking its entry into the public market.
  • The SPAC transaction was initially expected to yield $300 million from DPCM Capital's trust account, but $291 million was redeemed by shareholders.
  • A $40 million PIPE investment was secured as part of the SPAC merger, involving several strategic and institutional investors.

Outbound Investments

  • D-Wave Quantum has not reported any significant outbound investments, such as acquisitions or strategic equity stakes in other companies, in the last 3-5 years.

Capital Expenditures

  • Capital expenditures for D-Wave Quantum were -$3.15 million over the last 12 months.
  • Projected capital expenditures are approximately $2 million annually from 2025 through 2029, representing about 17% of forecasted revenue.
  • These expenditures primarily focus on the development and delivery of quantum computing systems, software, and services, including both annealing and gate-model quantum computers.

Better Bets than D-Wave Quantum (QBTS)

Trade Ideas

Select ideas related to QBTS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
16.1%16.1%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
12.0%12.0%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.7%16.7%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
12.8%12.8%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
7.8%7.8%0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for D-Wave Quantum

Peers to compare with:

Financials

QBTSIONQRGTIIBMGOOGLMSFTMedian
NameD-Wave Q.IonQ Rigetti .Internat.Alphabet Microsoft 
Mkt Price32.1953.8626.88302.79309.78484.92178.33
Mkt Cap11.015.98.7282.83,744.03,604.4149.3
Rev LTM2480765,402385,477293,81232,741
Op Inc LTM-86-483-8111,544124,077135,9375,732
FCF LTM-55-265-6811,85473,55278,0175,899
FCF 3Y Avg-58-155-6611,75368,99871,3025,847
CFO LTM-52-248-5213,483151,424147,0396,716
CFO 3Y Avg-56-136-5313,498120,990121,3846,722

Growth & Margins

QBTSIONQRGTIIBMGOOGLMSFTMedian
NameD-Wave Q.IonQ Rigetti .Internat.Alphabet Microsoft 
Rev Chg LTM156.2%113.1%-37.0%4.5%13.4%15.6%14.5%
Rev Chg 3Y Avg61.6%107.6%5.9%2.6%11.0%13.2%12.1%
Rev Chg Q99.9%221.5%-18.1%9.1%15.9%18.4%17.2%
QoQ Delta Rev Chg LTM8.4%52.4%-5.4%2.1%3.8%4.3%4.0%
Op Mgn LTM-355.2%-604.5%-1,075.0%17.7%32.2%46.3%-168.8%
Op Mgn 3Y Avg-722.2%-602.1%-717.9%16.4%29.9%44.6%-292.9%
QoQ Delta Op Mgn LTM-2.1%96.1%-98.9%0.6%-0.5%0.6%0.0%
CFO/Rev LTM-213.7%-310.8%-696.4%20.6%39.3%50.0%-96.5%
CFO/Rev 3Y Avg-510.9%-299.5%-503.7%21.4%35.3%47.2%-139.0%
FCF/Rev LTM-228.1%-331.7%-901.7%18.1%19.1%26.6%-105.0%
FCF/Rev 3Y Avg-523.8%-351.5%-628.8%18.6%20.5%28.0%-166.4%

Valuation

QBTSIONQRGTIIBMGOOGLMSFTMedian
NameD-Wave Q.IonQ Rigetti .Internat.Alphabet Microsoft 
Mkt Cap11.015.98.7282.83,744.03,604.4149.3
P/S456.2198.71,165.84.39.712.3105.5
P/EBIT-27.7-32.9-24.924.924.627.7-0.2
P/E-27.6-10.8-24.935.830.134.49.7
P/CFO-213.5-63.9-167.421.024.724.5-21.5
Total Yield-3.6%-9.2%-4.0%5.0%3.6%3.6%-0.0%
Dividend Yield0.0%0.0%0.0%2.2%0.3%0.7%0.1%
FCF Yield 3Y Avg-25.3%-3.5%-27.0%6.4%3.3%2.3%-0.6%
D/E0.00.00.00.20.00.00.0
Net D/E-0.1-0.1-0.10.2-0.0-0.0-0.0

Returns

QBTSIONQRGTIIBMGOOGLMSFTMedian
NameD-Wave Q.IonQ Rigetti .Internat.Alphabet Microsoft 
1M Rtn57.7%29.1%13.9%1.8%3.4%2.7%8.7%
3M Rtn25.4%-25.1%-5.3%12.2%22.8%-5.6%3.5%
6M Rtn115.5%30.9%149.1%6.0%87.8%0.1%59.4%
12M Rtn399.8%21.3%186.9%39.1%62.5%11.9%50.8%
3Y Rtn1,793.5%1,532.1%3,151.9%138.5%249.8%108.0%891.0%
1M Excs Rtn51.8%26.2%12.7%-0.9%1.9%-3.8%7.3%
3M Excs Rtn13.6%-31.6%-17.9%8.5%19.8%-7.9%0.3%
6M Excs Rtn102.1%18.9%120.8%-8.6%73.1%-13.6%46.0%
12M Excs Rtn242.1%26.5%134.3%23.9%47.9%-5.5%37.2%
3Y Excs Rtn1,432.9%1,200.9%2,524.9%60.7%167.0%22.8%683.9%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Quantum Computing as a Service (QCaaS)5644
Professional services4120
Other revenue0000
Total9765


Price Behavior

Price Behavior
Market Price$32.19 
Market Cap ($ Bil)11.0 
First Trading Date08/08/2022 
Distance from 52W High-28.1% 
   50 Days200 Days
DMA Price$28.86$18.59
DMA Trendupup
Distance from DMA11.5%73.1%
 3M1YR
Volatility129.2%148.3%
Downside Capture409.28214.49
Upside Capture474.97344.17
Correlation (SPY)42.9%30.2%
QBTS Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta4.734.393.753.732.142.55
Up Beta5.175.064.454.951.771.56
Down Beta9.134.966.714.582.061.82
Up Capture5%392%375%426%1675%118537%
Bmk +ve Days13263974142427
Stock +ve Days8223662120330
Down Capture534%365%162%244%129%112%
Bmk -ve Days7162452107323
Stock -ve Days12202763126405

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity40,235,539
Short Interest: % Change Since 11152025-4.8%
Average Daily Volume28,848,677
Days-to-Cover Short Interest1.39
Basic Shares Quantity342,204,831
Short % of Basic Shares11.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/2025-8.5%-14.9%-8.3%
3/13/202518.7%82.1%23.7%
11/14/20245.1%-6.2%180.9%
8/8/2024-1.2%11.0%8.6%
3/28/2024-2.9%-4.8%-31.4%
11/9/2023-17.0%4.3%22.4%
7/21/2023-1.2%-12.9%-42.7%
4/14/2023-23.3%-6.8%-36.7%
...
SUMMARY STATS   
# Positive344
# Negative766
Median Positive5.1%7.6%23.1%
Median Negative-2.9%-9.8%-25.9%
Max Positive18.7%82.1%180.9%
Max Negative-23.3%-22.4%-42.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024314202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024513202410-Q 3/31/2024
12312023329202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023810202310-Q 6/30/2023
3312023519202310-Q 3/31/2023
12312022418202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022826202210-Q 6/30/2022
123120217132022424B3 12/31/2021
9302021418202310-Q/A 9/30/2021