Prairie Operating (PROP)


Market Price (7/21/2026): $0.8005 | Market Cap: $64.5 MilSector: Energy | Industry: Oil & Gas Exploration & Production

Prairie Operating (PROP)


Market Price (7/21/2026): $0.8005
Market Cap: $64.5 Mil
Sector: Energy
Industry: Oil & Gas Exploration & Production

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 1350%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 57%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -50%

Megatrend and thematic drivers
Megatrends include US Energy Independence, and Sustainable Resource Management. Themes include US Oilfield Technologies, and Resource Efficiency Solutions.

Weak multi-year price returns
2Y Excs Rtn is -124%

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%

Penny stock
Mkt Price is 0.8

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 567%

Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1.7%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -187%

Key risks
PROP key risks include [1] a precarious financial position characterized by high debt, Show more.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 1350%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 57%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -50%
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Sustainable Resource Management. Themes include US Oilfield Technologies, and Resource Efficiency Solutions.
4 Weak multi-year price returns
2Y Excs Rtn is -124%
5 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%
6 Penny stock
Mkt Price is 0.8
7 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 567%
8 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1.7%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -187%
10 Key risks
PROP key risks include [1] a precarious financial position characterized by high debt, Show more.

PROP in ETFs

Weight = PROP's share of each fund

VTI0.00%

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 7/1/2026

Prairie Operating (PROP) stock has lost about 60% since 3/31/2026 because of the following key factors:

1. Massive Net Loss in Fiscal Q1 2026 Driven by Non-Cash Derivative and Warrant Adjustments. Prairie Operating Co. reported a significant net loss attributable to common stockholders of $174.4 million, or a basic loss per share of $2.16, for fiscal Q1 2026 (ended March 31, 2026). This figure drastically missed consensus analyst estimates of $0.1765 per share. The substantial loss was primarily attributed to non-cash items, specifically a $177.1 million loss on derivatives and a $31.9 million loss from fair value adjustments on embedded derivatives, debt, and warrants, which "materially distorted GAAP earnings". The market reacted negatively, with the stock declining 15.34% on May 14, 2026, the day the Q1 2026 results were published.

2. Persistent Concerns Over Capital Structure and Potential Dilution from Warrants. The company's complex capital structure, which included $122.1 million of Series F preferred stock and related warrant liabilities of $114.4 million as of March 31, 2026, continued to be a source of investor apprehension. While Prairie Operating Co. undertook a partial refinancing of its Series F Preferred Stock in April 2026 to reduce the outstanding balance and potential warrant-related dilution, the significant non-cash losses from fair value adjustments related to these instruments in fiscal Q1 2026 underscored the ongoing impact of these liabilities on reported earnings.

Show more
Updated on 7/1/2026

Prairie Operating (PROP) stock has lost about 60% since 3/31/2026 because of the following key factors:

1. Massive Net Loss in Fiscal Q1 2026 Driven by Non-Cash Derivative and Warrant Adjustments. Prairie Operating Co. reported a significant net loss attributable to common stockholders of $174.4 million, or a basic loss per share of $2.16, for fiscal Q1 2026 (ended March 31, 2026). This figure drastically missed consensus analyst estimates of $0.1765 per share. The substantial loss was primarily attributed to non-cash items, specifically a $177.1 million loss on derivatives and a $31.9 million loss from fair value adjustments on embedded derivatives, debt, and warrants, which "materially distorted GAAP earnings". The market reacted negatively, with the stock declining 15.34% on May 14, 2026, the day the Q1 2026 results were published.

2. Persistent Concerns Over Capital Structure and Potential Dilution from Warrants. The company's complex capital structure, which included $122.1 million of Series F preferred stock and related warrant liabilities of $114.4 million as of March 31, 2026, continued to be a source of investor apprehension. While Prairie Operating Co. undertook a partial refinancing of its Series F Preferred Stock in April 2026 to reduce the outstanding balance and potential warrant-related dilution, the significant non-cash losses from fair value adjustments related to these instruments in fiscal Q1 2026 underscored the ongoing impact of these liabilities on reported earnings.

3. Negative Market Sentiment Despite Strong Operational Performance. Despite reporting robust operational results, including a total revenue of $83.4 million (an increase of over 500% quarter-over-quarter) and a substantial rise in Adjusted EBITDA to $37.2 million in fiscal Q1 2026, the market's focus on the large GAAP net loss and complex financial instruments outweighed positive production metrics. The stock experienced a 3-month performance decline of 63.74% by June 30, 2026, and a year-to-date decline of 57.31%, indicating a broader negative market sentiment and potentially a lack of investor confidence in the clarity of the company's financial reporting amidst its rapid growth.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -60.6% change in PROP stock from 3/31/2026 to 7/20/2026 was primarily driven by a -58.3% change in the company's P/S Multiple.
(LTM values as of)33120267202026Change
Stock Price ($)2.030.80-60.6%
Change Contribution By: 
Total Revenues ($ Mil)24231228.8%
P/S Multiple0.50.2-58.3%
Shares Outstanding (Mil)5981-26.6%
Cumulative Contribution-60.6%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2026 to 7/20/2026
ReturnCorrelation
PROP-60.6% 
Market (SPY)14.1%-17.1%
Sector (XLE)-5.4%30.5%

Fundamental Drivers

The -52.6% change in PROP stock from 12/31/2025 to 7/20/2026 was primarily driven by a -59.6% change in the company's P/S Multiple.
(LTM values as of)123120257202026Change
Stock Price ($)1.690.80-52.6%
Change Contribution By: 
Total Revenues ($ Mil)16731286.6%
P/S Multiple0.50.2-59.6%
Shares Outstanding (Mil)5181-37.2%
Cumulative Contribution-52.6%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 7/20/2026
ReturnCorrelation
PROP-52.6% 
Market (SPY)9.1%-9.4%
Sector (XLE)30.4%32.9%

Fundamental Drivers

The -73.3% change in PROP stock from 6/30/2025 to 7/20/2026 was primarily driven by a -94.5% change in the company's P/S Multiple.
(LTM values as of)63020257202026Change
Stock Price ($)3.000.80-73.3%
Change Contribution By: 
Total Revenues ($ Mil)223121350.4%
P/S Multiple3.70.2-94.5%
Shares Outstanding (Mil)2781-66.7%
Cumulative Contribution-73.3%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 7/20/2026
ReturnCorrelation
PROP-73.3% 
Market (SPY)21.1%0.8%
Sector (XLE)39.9%29.2%

Fundamental Drivers

The 281.4% change in PROP stock from 6/30/2023 to 7/20/2026 was primarily driven by a -99.5% change in the company's Shares Outstanding (Mil).
(LTM values as of)63020237202026Change
Stock Price ($)0.210.80281.4%
Change Contribution By: 
Total Revenues ($ Mil)-0312-89057.0%
P/S Multiple-0.30.2-180.6%
Shares Outstanding (Mil)081-99.5%
Cumulative Contribution281.4%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2023 to 7/20/2026
ReturnCorrelation
PROP281.4% 
Market (SPY)73.3%4.5%
Sector (XLE)56.0%2.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
PROP Return392%-98%17446%-27%-76%-54%27%
Peers Return253%45%-2%-2%-7%39%534%
S&P 500 Return27%-19%24%23%16%9%99%

Monthly Win Rates [3]
PROP Win Rate50%25%83%33%25%43% 
Peers Win Rate69%67%42%44%50%52% 
S&P 500 Win Rate75%42%67%75%67%43% 

Max Drawdowns [4]
PROP Max Drawdown-72%-98%-68%-56%-83%-74% 
Peers Max Drawdown-37%-43%-30%-30%-39%-23% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: SM, OVV, SD.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 7/20/2026 (YTD)

How Low Can It Go

EventPROPS&P 500
2022 Inflation Shock & Fed Tightening
  % Loss-94.9%-24.5%
  % Gain to Breakeven1880.0%32.4%
  Time to Breakeven363 days427 days
2020 COVID-19 Crash
  % Loss-30.0%-33.7%
  % Gain to Breakeven42.9%50.9%
  Time to Breakeven2 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-68.8%-19.2%
  % Gain to Breakeven220.0%23.8%
  Time to Breakeven4 days105 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-53.7%-3.7%
  % Gain to Breakeven115.9%3.9%
  Time to Breakeven1185 days6 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-46.5%-12.2%
  % Gain to Breakeven87.1%13.9%
  Time to Breakeven1491 days62 days
2014-2016 Oil Price Collapse
  % Loss-67.2%-6.8%
  % Gain to Breakeven204.6%7.3%
  Time to Breakeven1491 days15 days

Compare to SM, OVV, SD

In The Past

Prairie Operating's stock fell -3.1% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 3.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventPROPS&P 500
2022 Inflation Shock & Fed Tightening
  % Loss-94.9%-24.5%
  % Gain to Breakeven1880.0%32.4%
  Time to Breakeven363 days427 days
2020 COVID-19 Crash
  % Loss-30.0%-33.7%
  % Gain to Breakeven42.9%50.9%
  Time to Breakeven2 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-68.8%-19.2%
  % Gain to Breakeven220.0%23.8%
  Time to Breakeven4 days105 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-53.7%-3.7%
  % Gain to Breakeven115.9%3.9%
  Time to Breakeven1185 days6 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-46.5%-12.2%
  % Gain to Breakeven87.1%13.9%
  Time to Breakeven1491 days62 days
2014-2016 Oil Price Collapse
  % Loss-67.2%-6.8%
  % Gain to Breakeven204.6%7.3%
  Time to Breakeven1491 days15 days
2013 Taper Tantrum
  % Loss-50.0%-0.2%
  % Gain to Breakeven100.0%0.2%
  Time to Breakeven18 days1 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-85.0%-15.4%
  % Gain to Breakeven566.7%18.2%
  Time to Breakeven167 days125 days
2008-2009 Global Financial Crisis
  % Loss-93.9%-53.4%
  % Gain to Breakeven1542.9%114.4%
  Time to Breakeven2150 days1085 days

Compare to SM, OVV, SD

In The Past

Prairie Operating's stock fell -3.1% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 3.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Prairie Operating (PROP)

Creek Road Miners, Inc. engages in cryptocurrency mining business. The company was formerly known as Wizard Brands, Inc. and changed its name to Creek Road Miners, Inc. in July 2021. The company was incorporated in 2001 and is based in Park City, Utah.

AI Analysis | Feedback

Analogies for Prairie Operating (PROP):
  • A digital gold mine.
  • A factory for Bitcoin and other cryptocurrencies.

AI Analysis | Feedback

null

AI Analysis | Feedback

Prairie Operating (symbol: PROP) is an oil and gas exploration and production company. It sells its products, primarily crude oil, natural gas, and natural gas liquids (NGLs), primarily to other companies (B2B).

Its major customers fall into the following categories:

  • Midstream Companies: These companies specialize in the gathering, processing, and transportation of crude oil and natural gas from the wellhead to market hubs. They often purchase raw hydrocarbons from E&P companies like Prairie Operating.
  • Refineries: Refineries purchase crude oil from E&P companies to process it into various petroleum products such as gasoline, diesel, jet fuel, and petrochemical feedstocks.
  • Commodity Traders and Wholesale Purchasers: These entities buy crude oil, natural gas, and NGLs in bulk for resale, often to utilities, industrial users, or other downstream participants in the energy market.

AI Analysis | Feedback

null

AI Analysis | Feedback

Richard N. Frommer – Interim President and CEO

Mr. Frommer has served as a director of Prairie Operating Co. since November 2024. He was the President and Chief Executive Officer of Great Western Petroleum from February 2013 to September 2021. From May 2002 to November 2012, Mr. Frommer was Senior Vice President, Rocky Mountain division at Samson Resources Company until its sale to KKR & Co., L.P. Before that, he spent four years at HS Resources Inc. as New Ventures Manager.

Greg Patton – Executive Vice President and Chief Financial Officer

Mr. Patton has over 15 years of industry experience. He previously served as Senior Vice President, Corporate Development and Finance for Great Western Petroleum and as CFO for Trigger Energy. Mr. Patton joined Prairie Operating Co. as VP of Commercial Development in March 2024 and was appointed CFO effective April 1, 2025. He holds a Master and Bachelor of Accounting from The University of Denver.

Bryan Freeman – Executive Vice President, Operations

Mr. Freeman previously served as the SVP of Drilling and Completions at Rosehill Resources, where he was responsible for managing the execution of the company's $750 million Capex program over three years. Before joining Rosehill Resources, he was the Production & Operation Engineering Manager for SM Energy.

Daniel T. Sweeney – Executive Vice President, General Counsel and Corporate Secretary

Mr. Sweeney has served as Executive Vice President, General Counsel and Corporate Secretary since July 2023. Prior to this role, he was the Senior Vice President, General Counsel and Secretary of Great Western Petroleum, LLC, a private oil and gas company, from June 2018 until its sale to PDC Energy Inc. in May 2022. From May 2013 to June 2018, he served as Director, Assistant Secretary and Associate General Counsel at Eclipse Resources Corp., also a private oil and gas exploration company. Mr. Sweeney also held legal roles at Chesapeake Energy Corporation and Rex Energy Corporation.

Louis J. Basenese – Executive Vice President, Market Strategy

Mr. Basenese has served as Executive Vice President, Market Strategy since January 2025. From June 2022 to January 2025, he was President and Chief Market Strategist for MDB Capital Holdings, a publicly traded investment bank and broker dealer. He founded and led The Basenese Group, an independent equity research, strategy, and advisory firm. Mr. Basenese started his career in capital markets as an investment consultant and analyst at Morgan Stanley from March 2002 to January 2005.

AI Analysis | Feedback

The key risks to Prairie Operating (symbol: PROP) primarily revolve around its financial health and the inherent volatility of the energy market.

  1. Financial Distress and Dilution Risk: Prairie Operating faces significant financial challenges, operating with negative cash flow and requiring substantial capital expenditures for its growth initiatives, with planned spending between $300 million and $320 million in 2025. This situation is further exacerbated by a high debt-to-equity ratio of 4.13 and an Altman Z-Score of 0.24, which places the company in a distress zone, suggesting a potential risk of bankruptcy within the next two years. The company relies heavily on higher-risk funding sources, with 100% of its liabilities stemming from external borrowing, and frequent equity issuances to fund growth could lead to significant dilution of shareholder value. Moreover, there is substantial potential for further dilution from preferred stock, warrants, and other instruments.
  2. Commodity Price Volatility: As an independent energy company focused on oil, natural gas, and natural gas liquids (NGL) resources, Prairie Operating's business, financial condition, and ability to meet capital expenditure obligations are highly susceptible to the volatile prices of these commodities. An extended decline in oil, natural gas, and NGL prices could severely impact the company's profitability and financial stability.
  3. Operational Execution Risks: Prairie Operating has a limited history of drilling producing oil and natural gas wells, which introduces uncertainties in establishing successful operations and executing its development plans. There is a risk that the development of its estimated proved undeveloped reserves (PUD) may take longer and require higher capital expenditures than anticipated, potentially leading to undeveloped or unproduced reserves and challenging its ability to scale production effectively.

AI Analysis | Feedback

null

AI Analysis | Feedback

Prairie Operating (NASDAQ: PROP) is primarily an independent energy company focused on the acquisition, development, and operation of onshore oil, natural gas, and natural gas liquids (NGL) properties in the United States, with operations concentrated in the Denver-Julesburg (DJ) Basin in Colorado. The company's main products are crude oil, natural gas, and natural gas liquids.

While some sources indicate that Prairie Operating also has a Bitcoin mining operation or that Prairie Operating Co., LLC was acquired by Creek Road Miners, Inc., a cryptocurrency mining business, the bulk of Prairie Operating's revenue is described as coming from selling oil, natural gas, and natural gas liquids.

It is challenging to provide a precise addressable market size specifically for the exploration and production activities within the DJ Basin in a single numerical value. However, the broader markets for crude oil, natural gas, and natural gas liquids in the United States are substantial.

Currently, specific addressable market sizes directly attributable to Prairie Operating's main products (crude oil, natural gas, and natural gas liquids) for their specific operational region (DJ Basin, U.S.) are not readily available in a quantifiable figure that can be directly extracted as a "market size" from the provided search results. Therefore, it is not possible to size the markets for the company's products based on the available information.

null

AI Analysis | Feedback

Prairie Operating (NASDAQ: PROP) is an independent energy company primarily focused on the development and acquisition of oil, natural gas, and natural gas liquids (NGL) resources in the Denver-Julesburg (DJ) Basin in the United States. The company exited its cryptocurrency mining operations in January 2024. Over the next 2-3 years, key drivers of Prairie Operating's future revenue growth are expected to include:

  • Increased Production Volume from Acquisitions and Development: Prairie Operating's revenue growth is significantly driven by its strategy of acquiring and developing oil and gas assets. The company's $602.8 million acquisition of Bayswater's DJ Basin assets, which closed in March 2025, substantially expanded its land position and boosted daily production. In the third quarter of 2025, Prairie Operating achieved record production of 23,029 barrels of oil equivalent per day (Boe/d), with current rates reaching approximately 27,000 Boe/d due to successful development activities and additional bolt-on acquisitions. The company has reaffirmed its full-year 2025 production guidance of 24,000–26,000 Boe/d, with ongoing drilling and completion activities expected to drive further production growth.

  • Development of Proved Reserves: Prairie Operating possesses substantial proved reserves, with an independent assessment as of year-end 2025 reporting total proved reserves of 121 million barrels of oil equivalent. A significant portion of these, 53 MMBoe, are categorized as proved undeveloped reserves. The systematic development and conversion of these undeveloped reserves into producing assets will be a key driver of increased production volumes and, consequently, revenue growth over the coming years.

  • Operational Efficiency and Optimization: The company emphasizes operational efficiency and asset optimization to enhance per-well productivity and capital efficiency. Initiatives such as workover programs, the installation of plunger lift systems (which have shown an average oil production increase of 12.6% per well), and improvements to gas-lift systems and pad efficiencies contribute to maximizing output from existing and new wells. Prairie Operating also benefits from operating in rural areas, which results in fewer permitting hurdles and a faster development timeline, allowing for efficient capital deployment.

  • Strategic Hedging and Commodity Price Management: While commodity prices inherently introduce volatility, Prairie Operating employs a proactive hedging strategy to secure favorable pricing for a significant portion of its production through 2028. This strategy helps to insulate the company from short-term commodity price fluctuations, enabling more reliable forecasting of cash flows and capital expenditures, and providing a stable revenue base to support ongoing growth initiatives.

AI Analysis | Feedback

Share Issuance

  • In February 2025, Prairie Operating announced an underwritten public offering of $200 million of its common stock, with an option for underwriters to purchase an additional $30 million, primarily to fund a portion of the Bayswater acquisition.
  • In March 2025, the company agreed to issue and sell 150,000 shares of new Series F Convertible Preferred Stock in a registered public offering, carrying a 12% annual dividend rate, with proceeds aimed at funding the acquisition of oil and gas assets.
  • Prairie Operating downsized its common stock offering to just under $40 million in March 2025, incorporating the preferred stock issuance to minimize dilution for existing shareholders while funding the Bayswater acquisition.

Inbound Investments

  • In December 2024, Prairie Operating secured a $1 billion reserve-based lending facility with Citibank, N.A., providing significant capital for development.
  • In June 2025, the company's multi-year Reserve-Based Lending (RBL) credit facility with Citibank, N.A. was reaffirmed with a borrowing base of $475 million and a maximum facility size of $1.0 billion, maturing in March 2029.

Outbound Investments

  • In March 2025, Prairie Operating closed the $602.75 million acquisition of certain Denver-Julesburg Basin (DJ Basin) assets from Bayswater Exploration and Production and its affiliated entities, significantly expanding its asset base.
  • The company completed the NRO acquisition in October 2024.
  • Prairie Operating closed the Edge acquisition in July 2025.

Capital Expenditures

  • Capital expenditures for the second quarter of 2025 amounted to $56.6 million, reflecting the company's commitment to growth and operational expansion.
  • In the third quarter of 2025, Prairie Operating incurred $69.6 million in capital expenditures.
  • For the full year 2025, the company reaffirmed its guidance, projecting capital expenditures between $260 million and $280 million, primarily focused on growth and development opportunities.

Latest Trefis Analyses

TitleDate
0DASHBOARDS 
1Prairie Operating Earnings Notes12/16/2025
Title
0ARTICLES

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

PROPSMOVVSDMedian
NamePrairie .SM EnergyOvintiv SandRidg. 
Mkt Price0.8031.2857.7713.6722.48
Mkt Cap0.16.215.50.53.4
Rev LTM3123,7759,0631642,044
Op Inc LTM939272,16361510
FCF LTM-55551,70026291
FCF 3Y Avg-25-2081,4464912
CFO LTM1792,1683,8351001,174
CFO 3Y Avg581,8923,84390991

Growth & Margins

PROPSMOVVSDMedian
NamePrairie .SM EnergyOvintiv SandRidg. 
Rev Chg LTM1,350.4%27.9%-1.2%18.8%23.4%
Rev Chg 3Y Avg-10.1%-11.2%-7.7%-7.7%
Rev Chg Q513.8%75.8%6.5%16.8%46.3%
QoQ Delta Rev Chg LTM28.8%20.3%1.7%4.6%12.4%
Op Inc Chg LTM659.3%-16.7%-2.4%55.6%26.6%
Op Inc Chg 3Y Avg-7.9%-13.0%-21.1%-11.6%-12.3%
Op Mgn LTM29.9%24.6%23.9%37.3%27.3%
Op Mgn 3Y Avg-33.6%24.4%34.7%33.6%
QoQ Delta Op Mgn LTM1.5%-1.6%0.7%2.6%1.1%
CFO/Rev LTM57.4%57.4%42.3%60.9%57.4%
CFO/Rev 3Y Avg-63.1%40.1%61.8%61.8%
FCF/Rev LTM-1.7%14.7%18.8%16.1%15.4%
FCF/Rev 3Y Avg--7.5%15.3%34.6%15.3%

Valuation

PROPSMOVVSDMedian
NamePrairie .SM EnergyOvintiv SandRidg. 
Mkt Cap0.16.215.50.53.4
P/S0.21.61.73.11.7
P/Op Inc0.76.77.28.26.9
P/EBIT-0.614.529.97.010.7
P/E-0.547.620.16.613.4
P/CFO0.42.94.05.03.5
Total Yield-183.0%3.8%7.0%18.2%5.4%
Dividend Yield0.0%1.7%2.0%3.1%1.9%
FCF Yield 3Y Avg-22.8%-9.7%10.8%9.7%-0.0%
D/E5.71.30.50.00.9
Net D/E5.71.20.5-0.20.9

Returns

PROPSMOVVSDMedian
NamePrairie .SM EnergyOvintiv SandRidg. 
1M Rtn22.6%15.3%10.2%-2.5%12.7%
3M Rtn-30.4%17.0%8.6%-3.5%2.6%
6M Rtn-55.0%74.4%47.1%-3.9%21.6%
12M Rtn-79.7%25.1%48.0%40.2%32.7%
3Y Rtn207.9%-1.4%48.5%6.6%27.6%
1M Excs Rtn21.3%11.0%7.4%-3.6%9.2%
3M Excs Rtn-39.9%16.8%5.5%-7.4%-0.9%
6M Excs Rtn-63.9%66.0%39.0%-11.0%14.0%
12M Excs Rtn-97.6%4.3%29.9%21.2%12.8%
3Y Excs Rtn200.5%-65.9%-7.6%-58.2%-32.9%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Acquisition, development, and production of crude oil, natural gas, and natural gas liquids (NGLs)2428   
Cryptocurrency mining  200
Exploration and Production (E&P)  00 
Total2428200


Operating Income by Segment
$ Mil20232022201820172016
Exploration and Production (E&P)-13-0   
Cryptocurrency mining-200   
Conventions  -1-5-1
ConBox   -0-0
Total-34-0-1-5-1


Assets by Segment
$ Mil20242023202220182017
Acquisition, development, and production of crude oil, natural gas, and natural gas liquids (NGLs)0    
Exploration and Production (E&P) 462  
Cash and cash equivalents  0  
Cryptocurrency mining  0  
Prepaid expenses  0  
Conventions   23
Total046223


Price Behavior

Price Behavior
Market Price$0.80 
Market Cap ($ Bil)0.1 
Distance from 52W High-80.9% 
   50 Days200 Days
DMA Price$0.87$1.54
DMA Trenddowndown
Distance from DMA-8.0%-48.1%
 3M1YR
Volatility84.5%98.5%
Downside Capture116.67121.90
Upside Capture-71.29-91.99
Correlation (SPY)-3.7%0.4%
PROP Betas & Captures as of 6/30/2026

 1M2M3M6M1Y3Y
Beta0.020.29-0.93-0.640.134.55
Up Beta-3.03-5.15-4.42-3.64-1.315.72
Down Beta-0.480.661.310.730.891.49
Up Capture-23%-27%-125%-69%-34%262%
Bmk +ve Days11244067140429
Stock +ve Days8162553114343
Down Capture191%317%254%100%124%104%
Bmk -ve Days10172358112321
Stock -ve Days13243667126385

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with PROP
PROP-79.5%98.1%-1.14-
Sector ETF (XLE)37.1%20.9%1.4030.3%
Equity (SPY)19.2%12.6%1.120.6%
Gold (GLD)19.6%28.0%0.63-2.1%
Commodities (DBC)29.7%19.0%1.2421.8%
Real Estate (VNQ)15.2%14.0%0.781.5%
Bitcoin (BTCUSD)-46.6%42.9%-1.3411.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with PROP
PROP-3.8%1,218.8%0.50-
Sector ETF (XLE)21.2%25.9%0.732.6%
Equity (SPY)12.6%17.1%0.574.0%
Gold (GLD)16.8%18.4%0.74-0.9%
Commodities (DBC)8.8%19.5%0.340.4%
Real Estate (VNQ)2.6%18.9%0.043.4%
Bitcoin (BTCUSD)14.0%53.5%0.446.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with PROP
PROP-23.1%956.4%0.45-
Sector ETF (XLE)9.8%29.5%0.372.1%
Equity (SPY)15.1%17.9%0.723.5%
Gold (GLD)10.9%16.1%0.55-0.9%
Commodities (DBC)7.0%17.9%0.310.7%
Real Estate (VNQ)5.1%20.7%0.212.6%
Bitcoin (BTCUSD)57.9%66.2%0.984.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6302026
Short Interest: Shares Quantity13.8 Mil
Short Interest: % Change Since 615202612.9%
Average Daily Volume3.6 Mil
Days-to-Cover Short Interest3.8 days
Basic Shares Quantity80.6 Mil
Short % of Basic Shares17.1%

Earnings Returns History

Updated 7/9/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/14/2026-15.3%-13.6%-30.0%
11/14/20250.6%0.6%-2.9%
8/12/2025-19.1%-36.1%-32.5%
SUMMARY STATS   
# Positive110
# Negative223
Median Positive0.6%0.6% 
Median Negative-17.2%-24.8%-30.0%
Max Positive0.6%0.6% 
Max Negative-19.1%-36.1%-32.5%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/14/2026-15.3%-13.6%-30.0%
11/14/20250.6%0.6%-2.9%
8/12/2025-19.1%-36.1%-32.5%
SUMMARY STATS   
# Positive110
# Negative223
Median Positive0.6%0.6% 
Median Negative-17.2%-24.8%-30.0%
Max Positive0.6%0.6% 
Max Negative-19.1%-36.1%-32.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/14/202610-Q
12/31/202503/31/202610-K
09/30/202511/14/202510-Q
06/30/202508/12/202510-Q
03/31/202505/15/202510-Q
12/31/202403/06/202510-K
09/30/202411/08/202410-Q
06/30/202408/09/202410-Q
03/31/202405/13/202410-Q
12/31/202303/19/202410-K
09/30/202311/14/202310-Q
06/30/202308/14/202310-Q
03/31/202305/15/202310-Q
12/31/202203/31/202310-K
09/30/202211/14/202210-Q
06/30/202208/15/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/14/202610-Q
12/31/202503/31/202610-K
09/30/202511/14/202510-Q
06/30/202508/12/202510-Q
03/31/202505/15/202510-Q
12/31/202403/06/202510-K
09/30/202411/08/202410-Q
06/30/202408/09/202410-Q
03/31/202405/13/202410-Q
12/31/202303/19/202410-K
09/30/202311/14/202310-Q
06/30/202308/14/202310-Q
03/31/202305/15/202310-Q
12/31/202203/31/202310-K
09/30/202211/14/202210-Q
06/30/202208/15/202210-Q
03/31/202205/16/202210-Q
12/31/202103/31/202210-K
09/30/202111/15/202110-Q
06/30/202108/13/202110-Q
03/31/202105/17/202110-Q
12/31/202003/29/202110-K
09/30/202011/16/202010-Q
06/30/202008/14/202010-Q
03/31/202005/15/202010-Q
12/31/201903/30/202010-K
09/30/201911/14/201910-Q
06/30/201908/14/201910-Q

Recent Forward Guidance

Updated 7/12/2026

Latest: Q1 2026 Earnings Reported 5/14/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Average Daily Production25,50026,50027,5006.0% Higher NewActual: 25,000 for 2025
2026 Capital Expenditures200.00 Mil210.00 Mil220.00 Mil-22.2% Lower NewActual: 270.00 Mil for 2025
2026 Adjusted EBITDA240.00 Mil250.00 Mil260.00 Mil0 Same NewActual: 250.00 Mil for 2025

Prior: Q3 2025 Earnings Reported 11/14/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Average Daily Production24,00025,00026,0000 AffirmedGuidance: 25,000 for 2025
2025 Capital Expenditures260.00 Mil270.00 Mil280.00 Mil0 AffirmedGuidance: 270.00 Mil for 2025
2025 Adjusted EBITDA240.00 Mil250.00 Mil260.00 Mil0 AffirmedGuidance: 250.00 Mil for 2025

Insider Activity

Updated 6/8/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Frommer, Richard N DirectBuy52020260.8775,50065,685178,674Form
2Sweeney, Daniel TEVP, GC and Corp. Sec.DirectBuy52020260.8915,92514,173504,215Form
3Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy10220261.61210,981339,80624,934,670Form
4Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy122920251.6850,00084,00025,654,645Form
5Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy122920251.6833,82556,82625,570,645Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Frommer, Richard N DirectBuy52020260.8775,50065,685178,674Form
2Sweeney, Daniel TEVP, GC and Corp. Sec.DirectBuy52020260.8915,92514,173504,215Form
3Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy10220261.61210,981339,80624,934,670Form
4Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy122920251.6850,00084,00025,654,645Form
5Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy122920251.6833,82556,82625,570,645Form
6Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121820251.6836,70161,65825,513,819Form
7Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121820251.6870,795118,90925,446,376Form
8Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121820251.6886,022144,48125,326,911Form
9Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121520251.69850,0001,433,74025,289,957Form
10Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121520251.71270,431462,21724,173,479Form
11Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121520251.7142,78173,15623,722,570Form
12Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121520251.7120034223,649,415Form
13Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy121520251.7250,00085,98523,783,222Form
14Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy112620251.703,8316,51323,425,774Form
15Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy112420251.69236,977399,96723,251,048Form
16Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy112420251.71800,0001,365,04023,101,696Form
17Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy112420251.72199,271342,56721,899,726Form
18Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy112420251.75131,814230,12121,891,962Form
19Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy112420251.75168,897295,08021,677,971Form
20Narrogal, Nominees Pty Ltd Atf Gregory K O'Neill Family TrustDirectBuy112420251.73199,463345,64921,209,097Form
21Gray, Jonathan H DirectBuy90820252.1189,000187,7901,425,974Form
22Lee, Stephen DirectBuy90320252.512,5006,275282,915Form
23Frommer, Richard N DirectBuy82920252.491,5003,735323,381Form
24Patton, Gregory ScottEVP and CFODirectBuy82820252.513,0007,5302,004,283Form
25Frommer, Richard N DirectBuy82720252.443,0007,326313,484Form
26Kovalik, EdwardChief Executive OfficerDirectBuy82520252.1710,00021,7504,430,551Form
27Gray, Jonathan H DirectBuy82520252.16120,563260,4161,267,525Form
28Gray, Jonathan H DirectBuy82120252.09218,917457,537974,471Form
29Thoresen, Erik DirectBuy82120252.372,5005,925286,201Form
30Frommer, Richard NDirectBuy61820253.995,00019,95095,808Form
31Freeman, BryanEVP of OperationsDirectBuy61120253.995,00019,950510,165Form
32Frommer, Richard NDirectBuy60920253.942,5009,85074,907Form
33Frommer, Richard NDirectBuy60920253.971,0003,97065,553Form
34Patton, Gregory ScottEVP and CFODirectBuy60620253.895,05019,664508,215Form
Core Cache Last Updated: 7/20/2026