Tearsheet

NPK International (NPKI)


Market Price (12/4/2025): $12.63 | Market Cap: $1.1 Bil
Sector: Energy | Industry: Oil & Gas Equipment & Services

NPK International (NPKI)


Market Price (12/4/2025): $12.63
Market Cap: $1.1 Bil
Sector: Energy
Industry: Oil & Gas Equipment & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 26%
Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 19x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%
Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 72%
2 Megatrend and thematic drivers
Megatrends include Sustainable Infrastructure, Circular Economy & Recycling, and Sustainable Resource Management. Themes include Waste Management Solutions, Show more.
 
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 26%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%
2 Megatrend and thematic drivers
Megatrends include Sustainable Infrastructure, Circular Economy & Recycling, and Sustainable Resource Management. Themes include Waste Management Solutions, Show more.
3 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 19x
4 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 72%

Valuation, Metrics & Events

NPKI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Strong Third Quarter 2025 Financial Results.

NPK International (NPKI) reported robust financial performance for the third quarter of 2025, with revenues reaching $69 million, marking a 56% year-over-year increase, and a 37% rise in rental and service revenues. The company met its consensus earnings per share (EPS) estimates and exceeded revenue expectations. 2. Increased Full-Year 2025 Guidance.

Following the strong third-quarter results, NPK International raised its full-year 2025 revenue guidance to a range of $268 million to $272 million and adjusted EBITDA to $71 million to $74 million. This updated outlook reflects anticipated 24% revenue growth and 32% adjusted EBITDA growth over 2024, signaling management's confidence in continued demand and operational execution.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NPKI Return-----62%62%
Peers Return-24%-18%54%16%40%21%88%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
NPKI Win Rate---- 60% 
Peers Win Rate40%35%50%43%42%50% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NPKI Max Drawdown------35% 
Peers Max Drawdown-59%-30%-15%-17%-13%-21% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FTI, HLX, FTK, WBI, BKR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

NPKI has limited trading history. Below is the Energy sector ETF (XLE) in its place.

Unique KeyEventXLES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-26.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven36.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven116 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven153.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven660 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-31.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven46.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1201 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-57.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven137.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1858 days1480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -26.9% during the 2022 Inflation Shock from a high on 6/8/2022. A -26.9% loss requires a 36.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About NPK International (NPKI)

Better Bets than NPK International (NPKI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to NPKI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for NPK International

Peers to compare with:

Financials

NPKIFTIHLXFTKWBIBKRMedian
NameNPK Inte.TechnipF.Helix En.Flotek I.WaterBri.Baker Hu. 
Mkt Price12.5046.677.3015.1722.4450.4918.80
Mkt Cap1.119.11.10.5-49.81.1
Rev LTM2599,7831,312214-27,7111,312
Op Inc LTM461,2928420-3,53584
FCF LTM31,541782-2,08978
FCF 3Y Avg26913110-10-1,924110
CFO LTM511,8901025-3,338102
CFO 3Y Avg651,177137-9-3,147137

Growth & Margins

NPKIFTIHLXFTKWBIBKRMedian
NameNPK Inte.TechnipF.Helix En.Flotek I.WaterBri.Baker Hu. 
Rev Chg LTM25.7%11.2%-2.0%21.7%-1.5%11.2%
Rev Chg 3Y Avg103.4%14.5%23.5%70.4%-10.4%23.5%
Rev Chg Q55.7%12.7%10.1%26.4%-1.5%12.7%
QoQ Delta Rev Chg LTM10.5%3.2%2.7%6.0%-0.4%3.2%
Op Mgn LTM17.7%13.2%6.4%9.4%-12.8%12.8%
Op Mgn 3Y Avg32.5%9.7%7.6%-0.9%-11.6%9.7%
QoQ Delta Op Mgn LTM1.5%0.8%0.1%1.7%-0.0%0.8%
CFO/Rev LTM19.6%19.3%7.7%2.5%-12.0%12.0%
CFO/Rev 3Y Avg70.9%13.0%10.5%-4.7%-11.9%11.9%
FCF/Rev LTM1.1%15.8%6.0%1.1%-7.5%6.0%
FCF/Rev 3Y Avg34.7%10.0%8.4%-5.5%-7.3%8.4%

Valuation

NPKIFTIHLXFTKWBIBKRMedian
NameNPK Inte.TechnipF.Helix En.Flotek I.WaterBri.Baker Hu. 
Mkt Cap1.119.11.10.5-49.81.1
P/S3.71.70.72.3-1.71.7
P/EBIT21.112.510.330.7-14.314.3
P/E28.917.122.635.5-16.622.6
P/CFO18.88.59.593.6-14.414.4
Total Yield3.5%6.4%4.4%2.8%-7.9%4.4%
Dividend Yield0.0%0.5%0.0%0.0%-1.9%0.0%
FCF Yield 3Y Avg-7.0%7.7%-9.5%-4.9%5.9%
D/E0.00.10.60.1-0.10.1
Net D/E-0.00.00.30.1-0.10.1

Returns

NPKIFTIHLXFTKWBIBKRMedian
NameNPK Inte.TechnipF.Helix En.Flotek I.WaterBri.Baker Hu. 
1M Rtn-1.9%11.0%5.5%-12.6%-8.9%3.8%1.0%
3M Rtn21.2%22.2%12.7%31.9%-12.7%21.2%
6M Rtn49.2%48.1%11.6%3.5%-36.8%36.8%
12M Rtn-49.0%-31.9%72.6%-18.1%33.5%
3Y Rtn-268.9%11.6%94.5%-83.7%89.1%
1M Excs Rtn-1.9%11.0%5.5%-12.5%-8.8%3.8%1.0%
3M Excs Rtn12.2%12.5%5.3%21.3%-4.2%12.2%
6M Excs Rtn34.4%33.4%-3.1%-11.2%-22.0%22.0%
12M Excs Rtn-36.1%-45.3%64.9%-3.8%20.0%
3Y Excs Rtn-220.8%-53.5%49.0%-19.5%34.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Rental and service revenues150    
Product sales revenues58    
Fluids Systems 623421355620
Industrial Blending 09  
Industrial Solutions 193185138200
Total208816615493820


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,267,263
Short Interest: % Change Since 103120253.7%
Average Daily Volume958,709
Days-to-Cover Short Interest1.32
Basic Shares Quantity84,359,000
Short % of Basic Shares1.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024228202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021225202210-K 12/31/2021