Independence Realty Trust (IRT)
Market Price (12/4/2025): $16.95 | Market Cap: $4.0 BilSector: Real Estate | Industry: Multi-Family Residential REITs
Independence Realty Trust (IRT)
Market Price (12/4/2025): $16.95Market Cap: $4.0 BilSector: Real EstateIndustry: Multi-Family Residential REITs
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 44%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19% | Weak multi-year price returns2Y Excs Rtn is -14%, 3Y Excs Rtn is -61% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 59% |
| Attractive yieldDividend Yield is 3.9% | Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 38x, P/EPrice/Earnings or Price/(Net Income) is 172x | |
| Low stock price volatilityVol 12M is 24% | ||
| Megatrend and thematic driversMegatrends include Smart Buildings & Proptech, Sustainable & Green Buildings, and Electric Vehicles & Autonomous Driving. Themes include IoT for Buildings, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 44%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19% |
| Attractive yieldDividend Yield is 3.9% |
| Low stock price volatilityVol 12M is 24% |
| Megatrend and thematic driversMegatrends include Smart Buildings & Proptech, Sustainable & Green Buildings, and Electric Vehicles & Autonomous Driving. Themes include IoT for Buildings, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -14%, 3Y Excs Rtn is -61% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 59% |
| Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 38x, P/EPrice/Earnings or Price/(Net Income) is 172x |
Valuation, Metrics & Events
IRT Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
1. Independence Realty Trust reported Q3 2025 earnings per share (EPS) of $0.03, significantly missing the projected $0.08, marking a 62.5% negative surprise. Quarterly revenue also fell short of expectations, reaching $166.89 million compared to the anticipated $168.36 million.
2. On December 4, 2025, Colliers Securities downgraded Independence Realty Trust's stock rating from "Buy" to "Neutral" and lowered its price target, citing expectations for muted Same-Store Net Operating Income (NOI) in the first half of 2026 due to weakness in some of IRT's markets.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| IRT Return | 0% | 98% | -33% | -6% | 34% | -11% | 51% |
| Peers Return | -17% | 25% | -21% | 20% | 13% | 0% | 9% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 112% |
Monthly Win Rates [3] | |||||||
| IRT Win Rate | 67% | 83% | 50% | 50% | 42% | 20% | |
| Peers Win Rate | 42% | 71% | 40% | 53% | 62% | 40% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 70% | |
Max Drawdowns [4] | |||||||
| IRT Max Drawdown | -49% | -3% | -41% | -26% | -6% | -22% | |
| Peers Max Drawdown | -46% | -4% | -29% | -13% | -11% | -11% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: RITM, PECO, CUZ, BXMT, AVB.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)
How Low Can It Go
| Event | IRT | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -57.1% | -25.4% |
| % Gain to Breakeven | 132.8% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -57.3% | -33.9% |
| % Gain to Breakeven | 134.4% | 51.3% |
| Time to Breakeven | 382 days | 148 days |
| 2018 Correction | ||
| % Loss | -21.4% | -19.8% |
| % Gain to Breakeven | 27.3% | 24.7% |
| Time to Breakeven | 349 days | 120 days |
Compare to RITM, PECO, CUZ, BXMT, AVB
In The Past
Independence Realty Trust's stock fell -57.1% during the 2022 Inflation Shock from a high on 4/21/2022. A -57.1% loss requires a 132.8% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
Trade Ideas
Select past ideas related to IRT. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | 8.5% | 8.5% | -5.8% |
| 01312022 | IRT | Independence Realty Trust | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -5.1% | -15.8% | -33.2% |
| 02292020 | IRT | Independence Realty Trust | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -7.8% | 11.3% | -45.8% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | 8.5% | 8.5% | -5.8% |
| 01312022 | IRT | Independence Realty Trust | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -5.1% | -15.8% | -33.2% |
| 02292020 | IRT | Independence Realty Trust | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -7.8% | 11.3% | -45.8% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Independence Realty Trust
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 22.68 |
| Mkt Cap | 4.3 |
| Rev LTM | 838 |
| Op Inc LTM | 205 |
| FCF LTM | 164 |
| FCF 3Y Avg | 182 |
| CFO LTM | 311 |
| CFO 3Y Avg | 339 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 7.7% |
| Rev Chg 3Y Avg | 6.4% |
| Rev Chg Q | 14.5% |
| QoQ Delta Rev Chg LTM | 3.3% |
| Op Mgn LTM | 24.7% |
| Op Mgn 3Y Avg | 24.0% |
| QoQ Delta Op Mgn LTM | -0.2% |
| CFO/Rev LTM | 44.0% |
| CFO/Rev 3Y Avg | 46.2% |
| FCF/Rev LTM | 23.8% |
| FCF/Rev 3Y Avg | 25.9% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 4.3 |
| P/S | 6.0 |
| P/EBIT | 22.6 |
| P/E | 41.1 |
| P/CFO | 13.1 |
| Total Yield | 5.5% |
| Dividend Yield | 3.8% |
| FCF Yield 3Y Avg | 4.8% |
| D/E | 0.6 |
| Net D/E | 0.6 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 3.4% |
| 3M Rtn | -2.6% |
| 6M Rtn | -2.6% |
| 12M Rtn | -10.5% |
| 3Y Rtn | 15.6% |
| 1M Excs Rtn | 3.4% |
| 3M Excs Rtn | -9.0% |
| 6M Excs Rtn | -17.4% |
| 12M Excs Rtn | -25.7% |
| 3Y Excs Rtn | -53.9% |
Segment Financials
Revenue by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Same-store | 585 | ||||
| Non same-store | 75 | ||||
| Other income | 1 | 1 | 1 | 1 | 1 |
| Other property revenue | 26 | 9 | 8 | 8 | |
| Rental revenue | 601 | 241 | 204 | 195 | |
| Total | 661 | 629 | 250 | 212 | 203 |
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Same-store | 370 | ||||
| Non same-store | 46 | ||||
| Other revenue | 1 | ||||
| General and administrative expenses | -23 | ||||
| Property management expenses | -27 | ||||
| Depreciation and amortization | -219 | ||||
| Total | 148 |
Returns Analyses
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10302025 | 10-Q 9/30/2025 |
| 6302025 | 7312025 | 10-Q 6/30/2025 |
| 3312025 | 5012025 | 10-Q 3/31/2025 |
| 12312024 | 2182025 | 10-K 12/31/2024 |
| 9302024 | 10312024 | 10-Q 9/30/2024 |
| 6302024 | 8012024 | 10-Q 6/30/2024 |
| 3312024 | 4302024 | 10-Q 3/31/2024 |
| 12312023 | 2282024 | 10-K 12/31/2023 |
| 9302023 | 10312023 | 10-Q 9/30/2023 |
| 6302023 | 7272023 | 10-Q 6/30/2023 |
| 3312023 | 4282023 | 10-Q 3/31/2023 |
| 12312022 | 2232023 | 10-K 12/31/2022 |
| 9302022 | 10272022 | 10-Q 9/30/2022 |
| 6302022 | 7282022 | 10-Q 6/30/2022 |
| 3312022 | 5042022 | 10-Q 3/31/2022 |
| 12312021 | 2242022 | 10-K 12/31/2021 |
Insider Activity
Expand for More| Owner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | Gebert Richard D | 11032025 | Sell | 15.74 | 500 | 7,870 | 635,455 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |