Tearsheet

Intensity Therapeutics (INTS)


Market Price (5/25/2026): $4.6 | Market Cap: $11.7 Mil
Sector: Health Care | Industry: Biotechnology

Intensity Therapeutics (INTS)


Market Price (5/25/2026): $4.6
Market Cap: $11.7 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -85%

Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Oncology Treatments, Targeted Therapies, Show more.

Weak multi-year price returns
2Y Excs Rtn is -137%, 3Y Excs Rtn is -177%

Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -11 Mil

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -94%

High stock price volatility
Vol 12M is 414%

Key risks
INTS key risks include [1] a critical funding shortage that has already paused a pivotal clinical trial and [2] its total dependence on the success of a single drug candidate, Show more.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -85%
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Oncology Treatments, Targeted Therapies, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -137%, 3Y Excs Rtn is -177%
3 Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -11 Mil
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -94%
6 High stock price volatility
Vol 12M is 414%
7 Key risks
INTS key risks include [1] a critical funding shortage that has already paused a pivotal clinical trial and [2] its total dependence on the success of a single drug candidate, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Intensity Therapeutics (INTS) stock has lost about 50% since 1/31/2026 because of the following key factors:

1. Intensity Therapeutics executed a 1-for-25 reverse stock split in February 2026. This action, effective February 18, 2026, was undertaken to increase the per-share trading price and regain compliance with Nasdaq's minimum bid price requirement, which the company achieved by March 6, 2026. Reverse stock splits are often perceived negatively by investors, as they can signal underlying financial difficulties and may lead to reduced liquidity and further declines in stock value due to a lack of investor confidence.

2. The company issued a "going concern" warning and highlighted significant funding constraints impacting its clinical trials. In its Q1 2026 financial results, reported on May 7, 2026, Intensity Therapeutics explicitly stated "substantial doubt about its ability to continue operations without raising additional capital." As of March 31, 2026, the company reported cash and cash equivalents of $10.2 million against an accumulated deficit of $80.8 million. The resumption and expansion of its Phase 3 INVINCIBLE-3 study (for soft tissue sarcoma) and the completion of its Phase 2 INVINCIBLE-4 breast cancer trial are "explicitly tied to obtaining sufficient incremental financing." The INVINCIBLE-3 study was initially paused in March 2025 due to funding constraints. This financial precariousness and dependence on future capital raises to advance its core drug development programs have created substantial investor uncertainty.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -48.5% change in INTS stock from 1/31/2026 to 5/24/2026 was primarily driven by a -32.1% change in the company's Shares Outstanding (Mil).
(LTM values as of)13120265242026Change
Stock Price ($)9.144.71-48.5%
Change Contribution By: 
Total Revenues ($ Mil)000.0%
P/S Multiple0.0%
Shares Outstanding (Mil)23-32.1%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/24/2026
ReturnCorrelation
INTS-48.5% 
Market (SPY)8.1%22.2%
Sector (XLV)-2.7%-1.7%

Fundamental Drivers

The -74.2% change in INTS stock from 10/31/2025 to 5/24/2026 was primarily driven by a -70.2% change in the company's Shares Outstanding (Mil).
(LTM values as of)103120255242026Change
Stock Price ($)18.254.71-74.2%
Change Contribution By: 
Total Revenues ($ Mil)000.0%
P/S Multiple0.0%
Shares Outstanding (Mil)13-70.2%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/24/2026
ReturnCorrelation
INTS-74.2% 
Market (SPY)9.9%23.4%
Sector (XLV)4.8%1.9%

Fundamental Drivers

The -68.0% change in INTS stock from 4/30/2025 to 5/24/2026 was primarily driven by a -77.3% change in the company's Shares Outstanding (Mil).
(LTM values as of)43020255242026Change
Stock Price ($)14.704.71-68.0%
Change Contribution By: 
Total Revenues ($ Mil)000.0%
P/S Multiple0.0%
Shares Outstanding (Mil)13-77.3%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/24/2026
ReturnCorrelation
INTS-68.0% 
Market (SPY)36.0%-3.6%
Sector (XLV)8.6%3.1%

Fundamental Drivers

null
null

Market Drivers

4/30/2023 to 5/24/2026
ReturnCorrelation
INTS  
Market (SPY)86.3%-1.2%
Sector (XLV)18.0%3.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
INTS Return--44%-79%-77%-54%-97%
Peers Return12%-27%-9%4%-20%16%-29%
S&P 500 Return27%-19%24%23%16%9%98%

Monthly Win Rates [3]
INTS Win Rate--29%17%42%0% 
Peers Win Rate46%44%38%48%46%50% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
INTS Max Drawdown----80%-92%-58% 
Peers Max Drawdown-51%-54%-55%-50%-59%-39% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: REPL, IOVA, MRNA, EXEL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/22/2026 (YTD)

How Low Can It Go

EventINTSS&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-65.2%-9.5%
  % Gain to Breakeven187.1%10.5%
  Time to Breakeven22 days24 days

Compare to REPL, IOVA, MRNA, EXEL

In The Past

Intensity Therapeutics's stock fell -65.2% during the Summer-Fall 2023 Five Percent Yield Shock. Such a loss loss requires a 187.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventINTSS&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-65.2%-9.5%
  % Gain to Breakeven187.1%10.5%
  Time to Breakeven22 days24 days

Compare to REPL, IOVA, MRNA, EXEL

In The Past

Intensity Therapeutics's stock fell -65.2% during the Summer-Fall 2023 Five Percent Yield Shock. Such a loss loss requires a 187.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Intensity Therapeutics (INTS)

Intensity Therapeutics, Inc. is a clinical stage biotechnology company passionately committed to applying scientific leadership in the field of localized cancer reduction leading to anti-cancer immune activation. Our new approach involves the direct injection into tumors of a unique product created from our DfuseRx℠ discovery platform. One challenge that we have identified with current intratumoral (IT) treatment approaches is that a tumor’s lipophilic, high fat and pressurized microenvironment does not effectively absorb water-based products. We believe that this drug delivery challenge limits the effectiveness of prior and current IT treatments that formulate their product candidates by injecting aqueous products (regardless of the mechanism or approach, i.e. the stimulation of an inflammatory response or efforts to attract immune cells into a hostile live tumor). Accordingly, there remains a continued unmet need for the development of direct IT therapies for solid tumors that provide high local killing efficacy coupled with nontoxic systemic anti-cancer effects. We believe we have created a product candidate with the necessary chemistry to overcome this local delivery challenge. Evidence shows the mechanism of tumor killing achieved by our drug candidate also leads to systemic immune activation in certain cancers. Our platform creates patented anti-cancer product candidates comprising active anti-cancer agents and amphiphilic molecules. Amphiphilic molecules have two distinct components: one part is soluble in water and the other is soluble in fat or oils. When an amphiphilic compound is mixed with therapeutic agents, such as chemotherapies, the agents also become soluble in both fat and water. Our product candidates include novel formulations consisting of potent anti-cancer drugs mixed together with these amphiphilic agents. Our lead product candidate, INT230-6, consists of two proven anti-cancer cytotoxic agents, cisplatin and vinblastine sulfate, mixed with the amphiphilic molecule (SHAO) — all in one vial. The anti-cancer agents, cisplatin and vinblastine sulfate, used in our product candidate are both generic. These agents are available to purchase in bulk supply commercially. The United States Food & Drug Administration (the “FDA”) has approved both drugs as intravenous agents for several types of cancers. Cisplatin was first approved in 1978 for testicular cancer. Per the product labeling, cisplatin’s approved indications include treatment of testicular, ovarian and bladder cancer. The drug is also used widely in several other cancers including pancreatic and bile duct cancer. Vinblastine sulfate was first approved in 1965. Per the product labeling, vinblastine sulfate’s approved indications include treatment of generalized Hodgkin’s disease, lymphocytic lymphoma, advanced carcinoma of the testis, and Kaposi’s sarcoma. The drug is also used in breast and lung cancer. In 2017, we initiated a Phase 1/2 dose escalation study using INT230-6 in the United States under an investigational new drug application (“IND”) authorized by the FDA and in Canada following receipt of a no objection letter from Health Canada. The study, IT-01, is exploring the safety and efficacy of INT230-6 in patients with refractory or metastatic cancers. We completed the Phase 1 dose escalation portion of this study. The Company has annually submitted safety data from all clinical trials to the FDA and Health Canada. Both regulatory agencies have reviewed the data and have permitted the Company to continue all clinical development programs without comment. The majority of drug related adverse events have been low grade (grade 1 or 2). As of October 20, 2021, a total of 11 patients out of 95 (12%) have had a grade 3 treatment related adverse event in study IT-01. The grade 3 events have been abdominal pain (4 patients), localized tumor pain (2 patients), fatigue (2 patients), and 1 case each of vomiting, dehydration and dizziness. There have been no grade 4 or 5 treatment related adverse events reported. We are currently conducting the Phase 2 portion of the trial, which consists of several different expansion cohorts. Four of the cohorts combine our product candidate with Merck’s Keytruda® (pembrolizumab) and 3 arms combine our drug candidate with Bristol-Myers Squibb’s drug Yervoy® (ipilimumab). We are also evaluating INT230-6 in a Phase 2 study (the INVINCIBLE study) in Canada as a treatment prior to surgery in early stage breast cancer. Based on the broad range of data that we have generated from our preclinical experiments and clinical trials, we have observed that INT230-6 disperses widely throughout injected tumors, is absorbed well, penetrates and delivers the potent agents into tumor cells to kill them and activates a systemic immune response to fight the cancer. Our treatment approach utilizes intratumoral administration of INT230-6 to selectively induce tumor cell death and elicit an innate and adaptive anti-tumor immune response. Following injection of our product candidate, the tumors become highly necrotic, meaning that cancer cells die. After injection of INT230-6, tumors also become more amenable to immune cell infiltration. The tumor-killing process creates antigens, which are substances from the patient’s tumor that improve the recognition of the cancer by immune cells. While our product candidate is administered directly into the tumor, we have also observed in our preclinical studies and in our clinical trials that injections of INT230-6 can lead to a systemic immune response that attacks distal, uninjected tumors, a result known as an “abscopal” effect. Data generated in our trials show that our patented and patent pending drugs can extend life with less toxicity. Between the metastatic study IT-01 and the INVINCIBLE study we have treated over 115 patients as of September 30, 2021. Intensity Therapeutics, Inc., a Delaware corporation, was incorporated on November 30, 2012, upon the conversion of its predecessor Intensity Therapeutics LLC. Our principal executive offices are located at 61 Wilton Road, 3rd Floor, Westport, CT.

AI Analysis | Feedback

Intensity Therapeutics is like a specialized biotech that uses a novel delivery system to inject common chemotherapy drugs directly into tumors, effectively creating an "in-tumor vaccine" that aims to activate the body's immune system systemically, similar to the goal of immunotherapies like Merck's Keytruda.

AI Analysis | Feedback

  • INT230-6: A lead investigational drug candidate for direct intratumoral injection, combining cisplatin and vinblastine sulfate with an amphiphilic molecule to kill tumor cells and activate a systemic immune response in various cancers.

AI Analysis | Feedback

Intensity Therapeutics (INTS) is a clinical-stage biotechnology company. As such, its product candidate, INT230-6, is currently undergoing clinical trials and has not yet received regulatory approval for commercial sale. Therefore, the company does not have major commercial customers, whether other companies or individuals, for its drug product at this time.

The company is focused on the research and development of its drug candidates and conducting clinical trials to gather safety and efficacy data for eventual market approval.

AI Analysis | Feedback

null

AI Analysis | Feedback

Lewis H. Bender, MS, MA, MBA – Chairman of the Board, President and CEO

Lewis H. Bender is the founder of Intensity Therapeutics, Inc. and has served as its President and Chief Executive Officer since April 2012. Prior to founding Intensity Therapeutics, he served as the CEO of Interleukin Genetics, Inc., a publicly traded personalized medicine company, from 2008 to 2012. At Interleukin Genetics, Mr. Bender successfully restructured the company, increased sales, developed a new genetic-based testing platform, and partnered with a major insurance provider. Before Interleukin Genetics, he held various positions at Emisphere Technologies, Inc., a publicly traded drug delivery company, including Interim President & CEO, Chief Technology Officer, Senior Vice President of Business Development, and Vice President of Manufacturing and Process Development. He has over 28 years of biopharmaceutical leadership experience and has led teams in developing products from discovery to Phase 3 using novel drug delivery techniques. Mr. Bender has also partnered with several major pharmaceutical and biotech companies.

Joseph Talamo, CPA – Chief Financial Officer

Joseph Talamo joined Intensity Therapeutics as Chief Financial Officer in December 2023. He brings over 25 years of experience in financial leadership roles within biopharmaceutical companies. Most recently, Mr. Talamo was the Senior Vice President and Chief Financial Officer of HiberCell, Inc., a clinical-stage biotechnology company, from 2020 to 2023. Before HiberCell, he spent ten years at Caladrius Biosciences, Inc., a publicly-traded clinical-stage biopharmaceutical company, where he served as Senior Vice President and Chief Financial Officer from 2015 to 2020. From 1996 to 2010, Mr. Talamo held various senior positions, including Vice President and Corporate Controller, at OSI Pharmaceuticals, Inc., another publicly-traded biopharmaceutical company.

John Wesolowski, CPA, MBA – Principal Accounting Officer and Controller

John Wesolowski has served as Intensity Therapeutics' Principal Accounting Officer and Controller since March 2017. He also held the role of Interim Chief Financial Officer from June 2023 until December 2023. Prior to joining Intensity Therapeutics, Mr. Wesolowski was the Director of Costing in the Yale University Controller's office from 1998 to 2016, where he managed financial reporting, property tax, and overhead/benefit rate calculations.

Kimberly A. Guedes, RN, MBA – Vice President of Clinical Operations

Kimberly A. Guedes serves as the Vice President of Clinical Operations at Intensity Therapeutics.

Doranne Frano – Regulatory Affairs and Quality Control

Doranne Frano is responsible for Regulatory Affairs and Quality Control at Intensity Therapeutics. She is a global life science regulatory, clinical, and quality professional with over 40 years of experience in pharmaceuticals, biotechnology, medical devices, diagnostics, and regulatory compliance. Her career began in Clinical Research at G.D. Searle, and she has held executive regulatory and quality roles, as well as provided consulting services to various pharmaceutical companies.

AI Analysis | Feedback

The key risks for Intensity Therapeutics (INTS) are:

  1. Clinical Trial Failure and Regulatory Approval Risk: As a clinical-stage biotechnology company, Intensity Therapeutics' entire business model and future success are dependent on the successful completion of clinical trials for its lead product candidate, INT230-6, and subsequently obtaining regulatory approvals from agencies such as the FDA and Health Canada. The company is currently conducting Phase 2 trials (IT-01 and INVINCIBLE studies), and there is no guarantee that these trials will demonstrate sufficient safety and efficacy to advance to later stages or achieve regulatory approval. Failure at any stage of clinical development or inability to secure necessary approvals would significantly impact the company's viability. The background information mentions that 12% of patients in study IT-01 experienced Grade 3 treatment-related adverse events, highlighting the inherent risks and challenges in clinical development.

  2. Intellectual Property Protection Risk: Intensity Therapeutics' competitive advantage stems from its patented and patent-pending anti-cancer product candidates, which involve novel formulations combining generic active anti-cancer agents (cisplatin and vinblastine sulfate) with amphiphilic molecules (SHAO). The effectiveness and market exclusivity of INT230-6 heavily rely on the strength and enforceability of these patents. Any challenges to their intellectual property, expiration of patent protection, or inability to secure additional patents for future innovations could allow competitors to replicate their approach, thereby diminishing their market position and revenue potential, especially since the active therapeutic agents themselves are generic.

AI Analysis | Feedback

null

AI Analysis | Feedback

null

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Intensity Therapeutics (INTS)

Over the next 2-3 years, Intensity Therapeutics' (INTS) revenue growth will primarily be driven by key advancements in its clinical development and potential strategic collaborations, rather than direct product sales, given its clinical-stage nature. The expected drivers include:

  1. Advancement and positive clinical trial data from the IT-01 study in refractory or metastatic cancers: The ongoing Phase 2 portion of the IT-01 study, particularly the expansion cohorts combining INT230-6 with Merck’s Keytruda® and Bristol-Myers Squibb’s Yervoy®, is a crucial driver. Positive safety and efficacy data from these trials, especially demonstrating strong systemic immune activation (abscopal effect), could significantly enhance the value of INT230-6 and potentially lead to pivotal trials, accelerated regulatory pathways, or attract substantial collaboration and licensing opportunities.
  2. Successful progression and positive results from the INVINCIBLE study in early-stage breast cancer: The Phase 2 INVINCIBLE study evaluating INT230-6 as a pre-surgical treatment for early-stage breast cancer represents a significant potential market expansion. Favorable outcomes from this study could open up a new therapeutic indication and patient population for INT230-6, further broadening its commercial appeal and increasing its attractiveness for potential partners or direct market entry in the future.
  3. Formation of strategic partnerships or licensing agreements for INT230-6: As a clinical-stage biotechnology company, a primary source of future revenue growth for Intensity Therapeutics will likely come from securing lucrative strategic partnerships or licensing agreements with larger pharmaceutical companies. Positive data from their ongoing clinical trials (IT-01 and INVINCIBLE) would be instrumental in attracting such collaborations, which could involve upfront payments, milestone payments based on clinical and regulatory achievements, and future royalties on sales, providing significant non-dilutive funding and validation for the company's platform.
  4. Differentiation through its unique DfuseRx℠ discovery platform and mechanism of action: The company's patented DfuseRx℠ platform and the unique amphiphilic formulation of INT230-6, which aims to overcome challenges with tumor absorption of water-based products, represent a key differentiator. Continued evidence of INT230-6's ability to widely disperse, penetrate tumor cells, induce tumor cell death, and elicit a systemic anti-tumor immune response, including the abscopal effect, will enhance the perceived value and market potential of their product candidates, making them more attractive for investment and partnership deals that can drive future revenue.

AI Analysis | Feedback

Share Issuance

  • Intensity Therapeutics raised over $20 million in gross proceeds during 2025 through two public offerings, one registered direct offering, and At-the-Market (ATM) issuances.
  • In July 2025, the company secured $6.6 million in gross proceeds ($6.3 million net) by selling 19,868,658 shares of its common stock through an ATM offering at an average price of $0.3323 per share.
  • An October 2025 registered direct offering brought in approximately $4 million in gross proceeds from a new long-term fundamental investor, with 5,000,000 shares of common stock sold at $0.80 per share.

Inbound Investments

  • The company received approximately $4 million in gross proceeds from a registered direct offering to a new long-term fundamental investor in October 2025.
  • Since the beginning of the second quarter of 2025, Intensity Therapeutics raised an aggregate of $11.3 million, with net proceeds of about $10.1 million, via public and At-the-Market offerings.

Capital Expenditures

  • Intensity Therapeutics reported $0.0 in capital expenditures for the fiscal years ended December 31, 2020, 2021, 2022, 2023, and 2024.

Latest Trefis Analyses

TitleDate
0DASHBOARDS 
1Intensity Therapeutics Earnings Notes12/16/2025
Title
0ARTICLES

Trade Ideas

Select ideas related to INTS.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEHC_4302026_Dip_Buyer_FCFYield04302026GEHCGE HealthCare TechnologiesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
IQV_4302026_Dip_Buyer_FCFYield04302026IQVIQVIADip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
UHS_4302026_Dip_Buyer_FCFYield04302026UHSUniversal Health ServicesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
ABT_4302026_Dip_Buyer_ValueBuy04302026ABTAbbott LaboratoriesDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
ZBIO_4302026_Insider_Buying_45D_2Buy_200K04302026ZBIOZenas BioPharmaInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

INTSREPLIOVAMRNAEXELMedian
NameIntensit.ReplimuneIovance .Moderna Exelixis  
Mkt Price4.714.914.1146.8850.154.91
Mkt Cap0.00.51.718.513.01.7
Rev LTM002862,2042,375286
Op Inc LTM-11-324-358-3,412957-324
FCF LTM-9-283-305-1,603905-283
FCF 3Y Avg-11-217-353-3,103621-217
CFO LTM-9-278-271-1,466925-271
CFO 3Y Avg-11-212-330-2,467695-212

Growth & Margins

INTSREPLIOVAMRNAEXELMedian
NameIntensit.ReplimuneIovance .Moderna Exelixis  
Rev Chg LTM--34.3%-29.8%3.3%3.3%
Rev Chg 3Y Avg----44.5%12.9%-15.8%
Rev Chg Q--44.8%263.6%10.0%44.8%
QoQ Delta Rev Chg LTM--8.4%14.7%2.4%8.4%
Op Inc Chg LTM27.1%-35.6%10.2%8.5%17.5%10.2%
Op Inc Chg 3Y Avg-28.5%-29.7%4.4%-56.8%118.3%-28.5%
Op Mgn LTM---125.4%-154.8%40.3%-125.4%
Op Mgn 3Y Avg---8,287.5%-124.9%28.9%-124.9%
QoQ Delta Op Mgn LTM--25.8%5.1%1.8%5.1%
CFO/Rev LTM---94.8%-66.5%38.9%-66.5%
CFO/Rev 3Y Avg---6,811.7%-73.5%30.9%-73.5%
FCF/Rev LTM---106.8%-72.7%38.1%-72.7%
FCF/Rev 3Y Avg---7,181.8%-91.2%27.2%-91.2%

Valuation

INTSREPLIOVAMRNAEXELMedian
NameIntensit.ReplimuneIovance .Moderna Exelixis  
Mkt Cap0.00.51.718.513.01.7
P/S--6.08.45.56.0
P/Op Inc-1.1-1.4-4.8-5.413.5-1.4
P/EBIT-1.1-1.5-4.8-6.013.5-1.5
P/E-1.1-1.4-4.9-5.815.5-1.4
P/CFO-1.3-1.6-6.4-12.614.0-1.6
Total Yield-89.6%-69.6%-20.6%-17.2%6.4%-20.6%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-39.6%-27.3%-21.1%-18.0%6.1%-21.1%
D/E0.00.20.00.10.00.0
Net D/E-0.8-0.4-0.2-0.2-0.0-0.2

Returns

INTSREPLIOVAMRNAEXELMedian
NameIntensit.ReplimuneIovance .Moderna Exelixis  
1M Rtn-10.3%102.9%19.5%-7.6%11.6%11.6%
3M Rtn-19.6%-43.2%43.2%-6.0%14.9%-6.0%
6M Rtn-53.9%-46.6%83.5%97.6%18.0%18.0%
12M Rtn-40.7%-41.2%130.9%78.5%18.3%18.3%
3Y Rtn-96.8%-74.4%-46.6%-62.9%163.5%-62.9%
1M Excs Rtn-16.8%67.1%13.0%-16.4%3.8%3.8%
3M Excs Rtn-28.6%-50.8%32.9%-16.1%4.7%-16.1%
6M Excs Rtn-68.4%-57.9%69.3%81.4%6.5%6.5%
12M Excs Rtn-77.6%-69.8%106.3%53.8%-13.2%-13.2%
3Y Excs Rtn-176.5%-154.5%-124.9%-142.4%80.8%-142.4%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232022
Application of scientific leadership in the field of localized cancer reduction leading to   0
Total   0


Operating Income by Segment
$ Mil2025202420232022
Application of scientific leadership in the field of localized cancer reduction leading to-17   
Total-17   


Net Income by Segment
$ Mil2025202420232022
Application of scientific leadership in the field of localized cancer reduction leading to-16   
Total-16   


Assets by Segment
$ Mil2025202420232022
Application of scientific leadership in the field of localized cancer reduction leading to 1725
Total 1725


Price Behavior

Price Behavior
Market Price$4.71 
Market Cap ($ Bil)0.0 
First Trading Date06/30/2023 
Distance from 52W High-85.7% 
   50 Days200 Days
DMA Price$5.43$7.98
DMA Trenddowndown
Distance from DMA-13.2%-41.0%
 3M1YR
Volatility61.4%415.9%
Downside Capture225.6836.16
Upside Capture78.68-36.03
Correlation (SPY)28.5%-3.8%
INTS Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.201.261.38-3.40-1.29-0.01
Up Beta2.051.443.191.611.481.16
Down Beta-3.220.810.98-7.37-3.540.64
Up Capture-41%-1%-61%-80%-36%-5%
Bmk +ve Days15223166141428
Stock +ve Days8152347105305
Down Capture152%246%181%-110%67%101%
Bmk -ve Days4183056108321
Stock -ve Days14284178145388

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with INTS
INTS-49.9%413.7%0.59-
Sector ETF (XLV)16.0%14.5%0.802.6%
Equity (SPY)29.5%12.0%1.86-4.0%
Gold (GLD)35.5%26.8%1.118.4%
Commodities (DBC)42.9%18.7%1.77-0.8%
Real Estate (VNQ)15.2%13.1%0.822.0%
Bitcoin (BTCUSD)-31.3%41.8%-0.78-0.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with INTS
INTS-49.7%259.4%0.10-
Sector ETF (XLV)5.7%14.7%0.213.3%
Equity (SPY)14.0%17.0%0.64-1.2%
Gold (GLD)18.8%18.0%0.856.9%
Commodities (DBC)10.4%19.4%0.420.0%
Real Estate (VNQ)3.8%18.8%0.104.1%
Bitcoin (BTCUSD)11.6%55.3%0.410.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with INTS
INTS-29.1%259.4%0.10-
Sector ETF (XLV)9.9%16.5%0.493.3%
Equity (SPY)15.7%17.9%0.75-1.2%
Gold (GLD)13.0%16.0%0.676.9%
Commodities (DBC)7.8%17.9%0.350.0%
Real Estate (VNQ)5.5%20.7%0.234.1%
Bitcoin (BTCUSD)66.7%66.9%1.060.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity0.1 Mil
Short Interest: % Change Since 415202610.5%
Average Daily Volume0.0 Mil
Days-to-Cover Short Interest2.1 days
Basic Shares Quantity2.5 Mil
Short % of Basic Shares2.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/5/20260.3%2.7%-26.0%
11/6/2025-6.2%-1.5%8.7%
8/7/20257.1%18.5%15.5%
3/13/2025-0.2%-17.0%-18.7%
11/13/20242.4%-4.8%-33.5%
8/8/2024-1.7%-6.3%-10.8%
3/14/202415.6%32.5%0.2%
11/13/20231.8%-22.8%197.1%
...
SUMMARY STATS   
# Positive534
# Negative465
Median Positive2.4%18.5%12.1%
Median Negative-1.0%-5.7%-18.7%
Max Positive15.6%32.5%197.1%
Max Negative-6.2%-22.8%-33.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202503/27/202610-K
09/30/202511/06/202510-Q
06/30/202508/07/202510-Q
03/31/202505/13/202510-Q
12/31/202403/13/202510-K
09/30/202411/13/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202303/14/202410-K
09/30/202311/13/202310-Q
06/30/202308/14/202310-Q
03/31/202306/30/2023424B4
06/30/202209/20/2022S-1/A
03/31/202205/16/2022S-1/A
12/31/202104/20/2022S-1/A