Tearsheet

Intergroup (INTG)


Market Price (12/18/2025): $29.06 | Market Cap: $62.5 Mil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Intergroup (INTG)


Market Price (12/18/2025): $29.06
Market Cap: $62.5 Mil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Weak multi-year price returns
2Y Excs Rtn is -11%, 3Y Excs Rtn is -111%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 305%
1  Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 28x
2  Stock price has recently run up significantly
6M Rtn6 month market price return is 145%, 12M Rtn12 month market price return is 107%
3  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 56%
4  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -13%
5  Key risks
INTG key risks include [1] negative shareholders' equity, Show more.
0 Weak multi-year price returns
2Y Excs Rtn is -11%, 3Y Excs Rtn is -111%
1 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 305%
2 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 28x
3 Stock price has recently run up significantly
6M Rtn6 month market price return is 145%, 12M Rtn12 month market price return is 107%
4 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 56%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -13%
6 Key risks
INTG key risks include [1] negative shareholders' equity, Show more.

Valuation, Metrics & Events

INTG Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points highlighting why Intergroup (INTG) stock moved by 75% in the approximate time period from August 31, 2025, to December 18, 2025: 1. Improved Fiscal Year 2025 Financial Performance. The company reported significant improvements in its fiscal year ended June 30, 2025, with Hotel Operations segment income increasing by 51.9% and Real Estate Operations income rising by 31.9%. Additionally, the net loss was substantially reduced from $(12,556,000) in FY2024 to $(7,547,000) in FY2025.

2. Regained Nasdaq Listing Compliance. The InterGroup Corporation announced that it had regained compliance with Nasdaq listing requirements. This development was also highlighted in its fiscal year 2025 report.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INTG Return-16%61%-8%-58%-27%123%-15%
Peers Return-26%24%-22%20%-6%-11%-28%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
INTG Win Rate50%67%58%17%25%50% 
Peers Win Rate50%48%42%53%40%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
INTG Max Drawdown-33%-5%-23%-65%-30%-30% 
Peers Max Drawdown-67%-5%-28%-13%-20%-31% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PK, PEB, HST, APLE, CLPR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventINTGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-71.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven251.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-33.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven49.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven231 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-26.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven35.3%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven547 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-61.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven157.4%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven463 days1,480 days

Compare to H, WH, AHMA, BKNG, MAR


In The Past

Intergroup's stock fell -71.5% during the 2022 Inflation Shock from a high on 2/24/2022. A -71.5% loss requires a 251.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Intergroup (INTG)

Better Bets than Intergroup (INTG)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to INTG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Intergroup

Peers to compare with:

Financials

INTGPKPEBHSTAPLECLPRMedian
NameIntergro.Park Hot.Pebblebr.Host Hot.Apple Ho.Clipper . 
Mkt Price29.0610.9511.4918.5712.323.4511.91
Mkt Cap0.12.21.412.82.90.11.8
Rev LTM652,5371,4645,9391,4191541,442
Op Inc LTM72126380825541138
FCF LTM212228867130027205
FCF 3Y Avg417725182431626214
CFO LTM23732881,29838027330
CFO 3Y Avg44322511,42239526323

Growth & Margins

INTGPKPEBHSTAPLECLPRMedian
NameIntergro.Park Hot.Pebblebr.Host Hot.Apple Ho.Clipper . 
Rev Chg LTM9.8%-3.6%1.0%6.5%0.6%5.9%3.4%
Rev Chg 3Y Avg7.5%4.0%3.6%8.6%6.1%6.5%6.3%
Rev Chg Q6.0%-6.0%-1.4%0.9%-1.3%0.2%-0.6%
QoQ Delta Rev Chg LTM1.6%-1.5%-0.4%0.2%-0.3%0.0%-0.1%
Op Mgn LTM11.1%8.4%4.3%13.6%17.9%26.5%12.3%
Op Mgn 3Y Avg7.2%11.2%4.7%14.0%18.7%25.4%12.6%
QoQ Delta Op Mgn LTM-0.8%-1.3%-0.6%-0.2%-0.4%-1.2%-0.7%
CFO/Rev LTM3.4%14.7%19.7%21.9%26.8%17.5%18.6%
CFO/Rev 3Y Avg5.8%16.4%17.4%25.6%28.5%18.2%17.8%
FCF/Rev LTM3.4%4.8%19.7%11.3%21.1%17.5%14.4%
FCF/Rev 3Y Avg5.8%6.7%17.4%14.8%22.8%18.2%16.1%

Valuation

INTGPKPEBHSTAPLECLPRMedian
NameIntergro.Park Hot.Pebblebr.Host Hot.Apple Ho.Clipper . 
Mkt Cap0.12.21.412.82.90.11.8
P/S1.00.90.92.02.00.40.9
P/EBIT8.49.5111.111.611.09.310.3
P/E-11.4-183.7-13.615.916.2-3.5-7.4
P/CFO27.95.94.79.07.52.16.7
Total Yield-8.8%12.3%-7.0%11.6%14.6%-12.6%2.3%
Dividend Yield0.0%12.8%0.4%5.3%8.5%16.2%6.9%
FCF Yield 3Y Avg10.0%6.8%16.8%7.0%9.6%34.6%9.8%
D/E3.22.21.90.50.622.92.0
Net D/E3.12.01.80.40.622.41.9

Returns

INTGPKPEBHSTAPLECLPRMedian
NameIntergro.Park Hot.Pebblebr.Host Hot.Apple Ho.Clipper . 
1M Rtn-19.6%8.0%5.6%7.8%7.3%-3.3%6.4%
3M Rtn50.8%-6.6%-2.5%7.2%1.0%-15.3%-0.8%
6M Rtn144.6%12.5%19.9%21.0%10.7%-5.9%16.2%
12M Rtn107.0%-20.8%-20.4%4.8%-16.8%-38.5%-18.6%
3Y Rtn-40.1%25.7%-21.6%28.0%-6.1%-38.3%-13.9%
1M Excs Rtn-20.3%7.3%4.9%7.0%6.6%-4.0%5.7%
3M Excs Rtn47.6%-9.1%-7.2%5.4%-2.0%-17.7%-4.6%
6M Excs Rtn132.2%0.1%7.5%8.6%-1.7%-18.3%3.8%
12M Excs Rtn95.7%-30.8%-31.5%-5.4%-28.0%-23.8%-25.9%
3Y Excs Rtn-111.4%-50.5%-94.8%-48.2%-79.2%-108.1%-87.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Hotel Operations4242321543
Real Estate Operations1616161415
Investment Transactions000  
Other000  
Total5858472958


Operating Income by Segment
$ Mil20252024202320222021
Real Estate Operations43745
Hotel Operations254-53
Investment Transactions0000 
Other-4-3-3-3-3
Total148-55


Net Income by Segment
$ Mil20252024202320222021
Real Estate Operations132142
Investment Transactions-20-811-3
Other-5-12-2-6-0
Hotel Operations-7-2-3-7-4
Total-13-10-1111-5


Assets by Segment
$ Mil20252024202320222021
Real Estate Operations4848484850
Hotel Operations4746474756
Investment Transactions71811366
Other610211017
Total108122127140130


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity3,480
Short Interest: % Change Since 11152025-33.9%
Average Daily Volume14,034
Days-to-Cover Short Interest1
Basic Shares Quantity2,151,141
Short % of Basic Shares0.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025930202510-K 6/30/2025
3312025515202510-Q 3/31/2025
12312024214202510-Q 12/31/2024
93020241113202410-Q 9/30/2024
63020241001202410-K 6/30/2024
3312024514202410-Q 3/31/2024
12312023220202410-Q 12/31/2023
93020231114202310-Q 9/30/2023
63020231016202310-K 6/30/2023
3312023515202310-Q 3/31/2023
12312022209202310-Q 12/31/2022
93020221114202210-Q 9/30/2022
6302022928202210-K 6/30/2022
3312022502202210-Q 3/31/2022
12312021214202210-Q 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0WINFIELD JOHN VPRESIDENT & CEO6302025Buy14.503,10044,95021,116,046Form
1GONZALEZ DAVID CCOO6262025Buy11.6160697311,485Form
2LOVE JOHN C12262024Sell14.2510,485149,411 Form