Tearsheet

HWH International (HWH)


Market Price (12/4/2025): $1.87 | Market Cap: $12.1 Mil
Sector: Consumer Discretionary | Industry: Leisure Facilities

HWH International (HWH)


Market Price (12/4/2025): $1.87
Market Cap: $12.1 Mil
Sector: Consumer Discretionary
Industry: Leisure Facilities

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -11%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -120%
1  Expensive valuation multiples
P/SPrice/Sales ratio is 16x
2  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -40%
3  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -90%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -91%
4  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 156%
5  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%
6  High stock price volatility
Vol 12M is 582%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -11%
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -120%
2 Expensive valuation multiples
P/SPrice/Sales ratio is 16x
3 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -40%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -90%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -91%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 156%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%
7 High stock price volatility
Vol 12M is 582%

Valuation, Metrics & Events

HWH Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points that likely contributed to the 30.6% stock movement for HWH International (HWH) between August 31, 2025, and December 4, 2025: 1. Q3 2025 Earnings Report. On October 22, 2025, HWH International Inc. reported its earnings results for the third quarter and nine months ended September 30, 2025. While sales for the third quarter were reported as USD 0.206778 million, quarterly revenue was up 40.16% year over year compared to Q3 2024, despite being down 33.4% from the previous quarter. The mixed results could have led to significant stock price volatility.

2. Sale of Majority Stake in Subsidiary. On September 16, 2025, HWH International announced the sale of a majority stake in one of its subsidiaries. Such a strategic divestiture could be interpreted by the market as a move to streamline operations, raise capital, or shed an underperforming asset, leading to a notable stock price reaction.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
HWH Return------51%-51%
Peers Return1%3%-3%-1%7%-5%1%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
HWH Win Rate----27%50% 
Peers Win Rate12%10%7%12%33%36% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
HWH Max Drawdown------91% 
Peers Max Drawdown-13%-2%-8%-9%-5%-21% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FUN, NOMA, TRON, AS, PLNT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

HWH has limited trading history. Below is the Consumer Discretionary sector ETF (XLY) in its place.

Unique KeyEventXLYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-40.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven67.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven680 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-33.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven51.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven82 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven28.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven105 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-60.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven150.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven779 days1480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -40.3% during the 2022 Inflation Shock from a high on 11/19/2021. A -40.3% loss requires a 67.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About HWH International (HWH)

Better Bets than HWH International (HWH)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to HWH. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for HWH International

Peers to compare with:

Financials

HWHFUNNOMATRONASPLNTMedian
NameHWH Inte.Six Flag.Nomadar Tron Amer Spo.Planet F. 
Mkt Price1.8815.397.322.1136.96108.4311.36
Mkt Cap0.01.6--20.59.15.3
Rev LTM13,138145,6981,288646
Op Inc LTM-1248-2-3630378123
FCF LTM-1-169-0-2-203-1
FCF 3Y Avg-22--1-19822
CFO LTM-1333-0-2-358-0
CFO 3Y Avg-353--1-344344

Growth & Margins

HWHFUNNOMATRONASPLNTMedian
NameHWH Inte.Six Flag.Nomadar Tron Amer Spo.Planet F. 
Rev Chg LTM-31.1%--12.7%21.9%14.4%18.1%
Rev Chg 3Y Avg-21.3%---15.7%18.5%
Rev Chg Q-40.2%-2.3%--10.9%23.5%13.0%-2.3%
QoQ Delta Rev Chg LTM-11.2%-1.0%160.4%-3.8%4.3%3.0%1.0%
Op Mgn LTM-120.0%7.9%-306.9%-82.4%11.1%29.4%-37.2%
Op Mgn 3Y Avg-13.9%--56.8%8.5%27.1%11.2%
QoQ Delta Op Mgn LTM-3.3%3.5%485.7%-8.0%0.5%1.2%0.8%
CFO/Rev LTM-89.5%10.6%-52.6%-35.9%-27.8%-35.9%
CFO/Rev 3Y Avg-15.2%--28.3%-29.8%15.2%
FCF/Rev LTM-91.2%-5.4%-52.6%-41.8%-15.7%-41.8%
FCF/Rev 3Y Avg-2.0%--30.9%-17.1%2.0%

Valuation

HWHFUNNOMATRONASPLNTMedian
NameHWH Inte.Six Flag.Nomadar Tron Amer Spo.Planet F. 
Mkt Cap0.01.6--20.59.15.3
P/S16.10.7--3.86.75.3
P/EBIT-18.7-1.7--38.421.59.9
P/E-16.3-1.3--96.142.120.4
P/CFO-18.06.9---24.26.9
Total Yield-6.1%-75.1%--1.0%2.4%-2.6%
Dividend Yield0.0%0.0%--0.0%0.0%0.0%
FCF Yield 3Y Avg-----3.3%3.3%
D/E0.12.3--0.10.30.2
Net D/E-0.12.3--0.10.20.2

Returns

HWHFUNNOMATRONASPLNTMedian
NameHWH Inte.Six Flag.Nomadar Tron Amer Spo.Planet F. 
1M Rtn-3.1%-32.2%-36.3%-12.4%17.4%18.0%-7.8%
3M Rtn-57.6%-35.0%--46.0%-2.6%6.5%-35.0%
6M Rtn35.3%-53.7%---0.7%3.0%1.1%
12M Rtn-58.3%-67.4%--43.6%9.1%-24.6%
3Y Rtn-----37.9%37.9%
1M Excs Rtn-3.1%-32.2%-36.3%-12.4%17.5%18.0%-7.7%
3M Excs Rtn-75.0%-45.2%--45.1%-7.5%-0.0%-45.1%
6M Excs Rtn20.5%-68.4%---15.4%-11.8%-13.6%
12M Excs Rtn-75.2%-80.2%--26.8%-4.6%-39.9%
3Y Excs Rtn------31.6%-31.6%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity21,280
Short Interest: % Change Since 10312025283.9%
Average Daily Volume12,375
Days-to-Cover Short Interest1.72
Basic Shares Quantity6,476,400
Short % of Basic Shares0.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251022202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024812202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
11302023228202410-K 11/30/2023
123120223172023S-4/A 12/31/2022

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Chan Heng Fai Ambrose12262024Buy0.451,300,000585,0005,709,579Form