Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 48%
Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.32, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 15%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 73x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 82x
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -25%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -8.2%
2 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Biopharmaceutical R&D, and Geriatric Care.
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.6%
3   Key risks
HROW key risks include [1] high financial dependence on a limited number of key products, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 48%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -25%
2 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Biopharmaceutical R&D, and Geriatric Care.
3 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.32, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 15%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 73x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 82x
5 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -8.2%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.6%
7 Key risks
HROW key risks include [1] high financial dependence on a limited number of key products, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Harrow (HROW) stock has lost about 5% since 11/30/2025 because of the following key factors:

1. Q4 2025 Earnings Per Share Miss: Harrow reported a diluted earnings per share (EPS) of $0.17 for the fourth quarter of 2025, which significantly missed the consensus analyst estimate of $0.40 by $0.23. This earnings miss, announced on March 2, 2026, led to a 14.5% drop in the company's shares after market close.

2. Full-Year Net Loss Despite Revenue Growth: Despite achieving record quarterly revenue of $89.1 million in Q4 2025 (a 33% increase year-over-year) and a 36% increase in full-year revenue to $272.3 million over 2024, Harrow reported a net loss of $5.1 million for the full fiscal year 2025. This indicates ongoing profitability challenges even with strong top-line growth.

Show more

Stock Movement Drivers

Fundamental Drivers

The -6.1% change in HROW stock from 11/30/2025 to 3/4/2026 was primarily driven by a -6.1% change in the company's P/S Multiple.
(LTM values as of)113020253042026Change
Stock Price ($)41.7839.22-6.1%
Change Contribution By: 
Total Revenues ($ Mil)2502500.0%
P/S Multiple6.25.8-6.1%
Shares Outstanding (Mil)37370.0%
Cumulative Contribution-6.1%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/4/2026
ReturnCorrelation
HROW-6.1% 
Market (SPY)0.3%31.8%
Sector (XLV)-0.4%15.5%

Fundamental Drivers

The 0.6% change in HROW stock from 8/31/2025 to 3/4/2026 was primarily driven by a 9.8% change in the company's Total Revenues ($ Mil).
(LTM values as of)83120253042026Change
Stock Price ($)39.0039.220.6%
Change Contribution By: 
Total Revenues ($ Mil)2282509.8%
P/S Multiple6.35.8-7.6%
Shares Outstanding (Mil)3737-1.0%
Cumulative Contribution0.6%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/4/2026
ReturnCorrelation
HROW0.6% 
Market (SPY)6.5%33.2%
Sector (XLV)14.8%23.6%

Fundamental Drivers

The 39.7% change in HROW stock from 2/28/2025 to 3/4/2026 was primarily driven by a 47.8% change in the company's Total Revenues ($ Mil).
(LTM values as of)22820253042026Change
Stock Price ($)28.0839.2239.7%
Change Contribution By: 
Total Revenues ($ Mil)16925047.8%
P/S Multiple5.95.8-1.7%
Shares Outstanding (Mil)3637-3.9%
Cumulative Contribution39.7%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/4/2026
ReturnCorrelation
HROW39.7% 
Market (SPY)16.3%42.8%
Sector (XLV)6.9%35.1%

Fundamental Drivers

The 118.9% change in HROW stock from 2/28/2023 to 3/4/2026 was primarily driven by a 182.7% change in the company's Total Revenues ($ Mil).
(LTM values as of)22820233042026Change
Stock Price ($)17.9239.22118.9%
Change Contribution By: 
Total Revenues ($ Mil)88250182.7%
P/S Multiple5.55.85.2%
Shares Outstanding (Mil)2737-26.4%
Cumulative Contribution118.9%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/4/2026
ReturnCorrelation
HROW118.9% 
Market (SPY)79.3%30.1%
Sector (XLV)29.2%28.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
HROW Return26%71%-24%200%46%-21%463%
Peers Return1%-35%138%37%48%-3%209%
S&P 500 Return27%-19%24%23%16%-0%81%

Monthly Win Rates [3]
HROW Win Rate50%50%58%67%58%33% 
Peers Win Rate42%43%53%52%57%47% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
HROW Max Drawdown-9%-33%-45%-17%-34%-21% 
Peers Max Drawdown-32%-48%-18%-25%-35%-22% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: BLCO, REGN, OCUL, EYPT, TARS.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/4/2026 (YTD)

How Low Can It Go

Unique KeyEventHROWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-71.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven246.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven267 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-55.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven122.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven288 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-68.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven212.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven365 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-84.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven527.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1,480 days

Compare to BLCO, REGN, OCUL, EYPT, TARS

In The Past

Harrow's stock fell -71.2% during the 2022 Inflation Shock from a high on 5/9/2023. A -71.2% loss requires a 246.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Harrow (HROW)

Harrow Health, Inc. operates as an ophthalmic-focused healthcare company. The company owns ImprimisRx, an ophthalmology outsourcing and pharmaceutical compounding business; and DEXYCU for the treatment of post-operative inflammation. The company also holds equity interests in Surface Ophthalmics, Inc., a clinical-stage pharmaceutical company that focuses on development and commercialization of therapeutics for ocular surface diseases; Melt Pharmaceuticals, Inc., a clinical-stage pharmaceutical company that focused on the development and commercialization of proprietary non-intravenous, sedation, and anesthesia therapeutics for human medical procedures in hospital, outpatient, and in-office settings; and Eton Pharmaceuticals, Inc., a commercial-stage pharmaceutical company that engages in developing and commercializing drug products. Harrow Health, Inc. owns royalty rights in four clinical stage drug candidates being developed by Surface Ophthalmics, Inc. and Melt Pharmaceuticals, Inc. The company was formerly known as Imprimis Pharmaceuticals, Inc. and changed its name to Harrow Health, Inc. in December 2018. Harrow Health, Inc. was incorporated in 2006 and is headquartered in San Diego, California.

AI Analysis | Feedback

```html
  • Bausch + Lomb for prescription eye medications
  • Viatris for ophthalmic pharmaceuticals
```

AI Analysis | Feedback

Harrow (HROW) is primarily focused on ophthalmic pharmaceuticals. Its major products include:
  • VERKAZIA® & IKERVIS®: These are cyclosporine ophthalmic solutions/emulsions indicated for the treatment of severe dry eye disease.
  • XELPROS®: This latanoprost ophthalmic solution is prescribed to reduce elevated intraocular pressure in patients with open-angle glaucoma or ocular hypertension.
  • VIGAMOX®: This moxifloxacin ophthalmic solution is an anti-infective used for the treatment of bacterial conjunctivitis.
  • MAXIDEX®: This dexamethasone ophthalmic suspension is a corticosteroid used to treat inflammatory conditions of the eye.
  • NEVANAC®: This nepafenac ophthalmic suspension, an NSAID, is used to treat pain and inflammation associated with cataract surgery.

AI Analysis | Feedback

Harrow (HROW) is a pharmaceutical company focused on ophthalmology. It primarily sells its prescription and over-the-counter ophthalmic products to wholesale distributors, who then supply pharmacies, hospitals, and clinics. Therefore, Harrow's major customers are other companies, specifically pharmaceutical wholesale distributors.

Based on Harrow's annual report (10-K filing for the fiscal year ended December 31, 2023), its sales are highly concentrated among a few major wholesale distributors. Harrow reported that its three largest wholesale distributors accounted for approximately 90% of its consolidated gross revenues for 2023.

The following are Harrow's major customer companies:

  • Cencora (formerly AmerisourceBergen) (Symbol: COR)
    Cencora was explicitly named in Harrow's 10-K as its largest wholesale distributor, accounting for approximately 52% of its consolidated gross revenues for the year ended December 31, 2023.
  • McKesson Corporation (Symbol: MCK)
    While not explicitly named individually in Harrow's 10-K as one of the other top distributors, McKesson is one of the three dominant pharmaceutical wholesale distributors in the U.S. and is widely recognized as a major customer for most pharmaceutical companies, making it highly probable to be one of Harrow's top three.
  • Cardinal Health, Inc. (Symbol: CAH)
    Similar to McKesson, Cardinal Health is another one of the three dominant pharmaceutical wholesale distributors in the U.S. and is commonly a major customer for pharmaceutical manufacturers, suggesting it is highly probable to be one of the top three distributors mentioned in Harrow's SEC filings.

AI Analysis | Feedback

null

AI Analysis | Feedback

Mark L. Baum, Chief Executive Officer and Chairman of the Board

Mark L. Baum is the founder, Chairman of the Board, and Chief Executive Officer of Harrow, which he established in December 2011. Mr. Baum has a history of founding and managing other companies, including ImprimisRx, Melt Pharmaceuticals, Surface Ophthalmics, and Eton Pharmaceuticals. Prior to Harrow, he founded TBLF, LLC, a private investment fund manager, where he made over 200 investments and provided advisory and board service to more than 40 private and public companies. In 1999, he founded YesRx, an HIV-focused pharmacy business.

Andrew R. Boll, President & Chief Financial Officer

Andrew R. Boll is a founding employee of Harrow and serves as President, Chief Financial Officer, and Corporate Secretary, overseeing the company's financial, market access, and administrative operations. Mr. Boll co-founded Eton Pharmaceuticals, Melt Pharmaceuticals, Surface Ophthalmics, and ImprimisRx. Before joining Harrow, from 2007 to 2011, he managed accounting, financial analysis, and reporting for an investment company and was involved with the financial operations of several of the fund's public and private portfolio companies.

Amir H. Shojaei, Chief Scientific Officer

Dr. Amir H. Shojaei joined Harrow as Chief Scientific Officer in January 2025. He brings 28 years of experience in life sciences, with expertise in clinical development, regulatory affairs, and the commercialization of biopharmaceutical and biologic products, particularly in ophthalmic indications. Dr. Shojaei previously held senior leadership roles at companies such as AsclepiX Therapeutics, TherOptix, Novartis Pharmaceuticals, and Shire Pharmaceuticals (acquired by Takeda). He notably led the development and FDA approval of Xiidra®, a treatment for dry eye disease.

Vincent M. Mair, Senior Vice President of Commercial Operations

Vincent M. Mair joined Harrow as Senior Vice President of Commercial Operations in July 2025. Before Harrow, he was the Founder and Chief Executive Officer of LVMA Consulting, where he advised biotech and global pharmaceutical organizations on commercial strategy, launch execution, and asset valuation. Mr. Mair also served as Vice President, Head of Commercial Operations at Radius Health, where he was involved in the turnaround of TYMLOS®.

Prashanth S. Annavajjhala, Chief of Staff

Prashanth S. Annavajjhala joined Harrow in September 2023 and has served as Harrow's Chief of Staff since July 2025. He possesses over 10 years of experience in Market Access, Healthcare Strategy, and Product Commercialization within the pharmaceutical industry, with a strong background in ophthalmology, including product launches and market positioning strategies. Dr. Annavajjhala has developed corporate strategies and led cross-functional teams at organizations like Regeneron and Enventure.

AI Analysis | Feedback

Key Business Risks for Harrow (HROW)

  1. Regulatory Risks and Product Concentration: Harrow Inc. faces significant risks associated with the stringent regulatory environment of the pharmaceutical industry, including the need for product approvals and potential adverse findings during inspections. The company's financial performance is highly dependent on a limited number of key products, making it vulnerable to market shifts or competitive pressures that could affect these products' sales. Furthermore, regulatory changes, such as increased scrutiny on compounded medications or legislative changes allowing drug price negotiations (e.g., the Inflation Reduction Act), could significantly impact the company's profitability and revenue potential. Ongoing communications with the U.S. Food and Drug Administration (FDA) regarding compliance and quality plans at its New Jersey outsourcing facility also represent a notable risk.
  2. Industry Competition and Market Acceptance: Harrow operates within an intensely competitive pharmaceutical sector, contending with both established pharmaceutical companies and emerging players. This competitive landscape can directly influence pricing, market share, and overall profitability. The company's success also relies heavily on physician interest in and market acceptance of its current and future product formulations, as well as compounding pharmacies generally.
  3. Leverage and Financial Flexibility: Despite a successful debt refinancing in 2025, Harrow continues to operate with material leverage relative to its current cash flows. Delays in new product introductions or reimbursement, particularly ahead of milestone payments related to acquisitions such as Melt Pharmaceuticals, could constrain the company's financial flexibility. Additionally, Harrow is exposed to interest rate risk, which could lead to increased borrowing costs in a rising interest rate environment, impacting its overall financial stability.

AI Analysis | Feedback

The increasing development and adoption of sustained-release ophthalmic drug delivery systems, such as implants and long-acting injectables, which could diminish the market for daily topical eye drops, a core component of Harrow's product portfolio.

AI Analysis | Feedback

Harrow (HROW) operates primarily within the U.S. ophthalmic healthcare market, focusing on both compounded medications and branded pharmaceutical products.

Addressable Markets for Harrow's Main Products and Services (U.S. Region)

  • Ophthalmic Compounded Medications (ImprimisRx): The U.S. ophthalmic compounding pharmacies market was valued at approximately USD 219.2 million in 2021 and is projected to reach USD 307.9 million by 2028, exhibiting a Compound Annual Growth Rate (CAGR) of 5.0% during the forecast period. Another report indicates that the global ophthalmic compounding pharmacies market, which North America dominates, was valued at USD 12.5 billion in 2024 and is expected to surpass USD 20.4 billion by 2030, with a CAGR of 7.3% from 2025 to 2030.
  • Branded Ophthalmic Pharmaceuticals (e.g., VEVYE, IHEEZO, TRIESENCE, and others): The broader U.S. ophthalmic drugs market, which includes branded products, was estimated at USD 15.53 billion in 2023 and is anticipated to grow at a CAGR of 7.4% from 2024 to 2030. Other estimates for the U.S. ophthalmic drugs market include a value of USD 16.11 billion in 2023, projected to reach around USD 33.51 billion by 2033, growing at a CAGR of 7.6%. The U.S. market for ophthalmic drugs accounted for a significant share of the global market, which was valued at USD 43.19 billion in 2024 and is expected to exceed USD 72.38 billion by 2034.
  • Dry Eye Disease Products (e.g., VEVYE): The global dry eye product market, which Harrow's VEVYE targets, is expected to grow from USD 5.8 billion in 2023 to USD 7.5 billion in 2028.
  • Retinal Disorder Treatments (e.g., TRIESENCE, IHEEZO): The retinal disorders segment held the largest revenue share of 36.9% in the U.S. ophthalmic drugs market in 2023.

AI Analysis | Feedback

Harrow (symbol: HROW) is anticipated to drive future revenue growth over the next 2-3 years through several key initiatives and product expansions:

Expected Drivers of Future Revenue Growth for Harrow (HROW)

  • Continued Growth of VEVYE: Harrow expects significant and consistent quarter-over-quarter revenue growth from VEVYE, its water-free cyclosporine for dry eye. This growth is bolstered by the "VEVYE Access for All" program, which has already led to a substantial increase in prescriptions and prescribers. The company projects accelerated growth for VEVYE in the third and fourth quarters, with internal models suggesting large numbers based on refill profiles and new prescriptions.
  • Launch of Retina Biosimilars: Harrow is strategically expanding its retina franchise with the planned U.S. launches of biosimilars BioViz/BYOOVIZ (Lucentis) and Opuviz (Eylea), with interchangeability status. These products are expected to launch in 2026 and 2027, respectively, and are considered major drivers for achieving the company's medium-term revenue goals.
  • Expansion of the Surgical Portfolio: The company's surgical portfolio is a key growth area, with new product launches anticipated. This includes BICLOVI, expected to launch in 2026, and Melt 300, a non-IV, non-opioid sedation product, which is projected for an NDA filing in 2027 and launch in 2028. The recent acquisition of Melt Pharmaceuticals further supports this expansion. Additionally, TRIESENCE, an FDA-approved preservative-free injectable steroid, is part of this growth, with significant sequential increases in the past and expected to deliver at least $50 million in revenue in 2025.
  • Performance of Existing Specialty Branded Products and Compounding Business: Beyond VEVYE, other specialty branded products like IHEEZO are returning to a growth trajectory with increased unit sales after inventory normalization. Harrow's ImprimisRx compounding business is also a consistent performer, projected to generate over $80 million in revenue in 2025. These established products contribute to the company's overall revenue targets.
  • Strategic Acquisitions and Partnerships: Harrow's strategy involves acquiring and integrating assets that fit its strategic, financial, and operational criteria. Recent moves, such as securing the U.S. rights to Samsung's ophthalmic biosimilars and the acquisition of Melt Pharmaceuticals, position the company for future growth. Furthermore, expanding its pharmacy network through partnerships like the one with Apollo Care is designed to improve coverage and boost prescription volumes for its products.

AI Analysis | Feedback

Share Issuance

  • In July 2023, Harrow priced an underwritten registered public offering of 3,380,282 shares of its common stock at $17.75 per share, generating aggregate gross proceeds of $60 million. The company also granted underwriters a 30-day option to purchase an additional 507,042 shares.
  • The number of outstanding shares increased by 2.36% in one year and by 8.45% quarter-over-quarter as of November 2025.
  • Harrow's shares outstanding were 27.47 million in 2021, 26.37 million in 2022, 34.25 million in 2023, and 35.8 million in 2024, reaching 36.79 million as of November 2025.

Outbound Investments

  • In 2022, Harrow acquired U.S. commercial rights to several branded pharmaceutical products, including ILEVRO®, NEVANAC®, VIGAMOX®, MAXIDEX®, and TRIESENCE®.
  • The company sold all non-ophthalmology assets in 2022, transforming Harrow into a pure-play ophthalmic pharmaceutical company.
  • Harrow maintains non-controlling equity positions in Eton Pharmaceuticals, Surface Ophthalmics, and Melt Pharmaceuticals, which originated as Harrow subsidiaries.

Capital Expenditures

  • In the 12 months leading up to November 2025, Harrow reported capital expenditures of -$1.50 million, indicating a net inflow from such activities.
  • Proceeds from the July 2023 stock offering were intended, in part, for capital expenditures and funding future strategic product acquisitions.
  • Harrow stated in November 2022 that it planned for its level of operations and capital expenditures for at least the next 12 months.

Better Bets vs. Harrow (HROW)

Latest Trefis Analyses

Trade Ideas

Select ideas related to HROW.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
QDEL_2282026_Insider_Buying_45D_2Buy_200K02282026QDELQuidelOrthoInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
CHE_2272026_Dip_Buyer_FCFYield02272026CHEChemedDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
LLY_2272026_Monopoly_xInd_xCD_Getting_Cheaper02272026LLYEli LillyMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%0.0%
HAE_2202026_Dip_Buyer_FCFYield02202026HAEHaemoneticsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.5%3.5%0.0%
IQV_2132026_Dip_Buyer_ValueBuy02132026IQVIQVIADip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.1%7.1%-3.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

HROWBLCOREGNOCULEYPTTARSMedian
NameHarrow Bausch &.Regenero.Ocular T.EyePoint Tarsus P. 
Mkt Price39.2218.05787.5011.0418.0076.2028.63
Mkt Cap1.56.481.22.51.33.32.9
Rev LTM2505,10114,3435242451351
Op Inc LTM281883,702-270-218-71-21
FCF LTM-21-663,765-217-214-22-44
FCF 3Y Avg-62-1083,657-143-107-78-93
CFO LTM182834,979-205-211-123
CFO 3Y Avg41664,664-137-104-71-33

Growth & Margins

HROWBLCOREGNOCULEYPTTARSMedian
NameHarrow Bausch &.Regenero.Ocular T.EyePoint Tarsus P. 
Rev Chg LTM47.8%6.5%1.0%-18.5%-7.4%146.7%3.7%
Rev Chg 3Y Avg41.7%10.7%5.7%1.4%0.1%354.3%8.2%
Rev Chg Q45.4%9.8%2.5%-22.4%-90.8%128.4%6.1%
QoQ Delta Rev Chg LTM9.8%2.5%0.7%-6.9%-18.4%23.3%1.6%
Op Mgn LTM11.2%3.7%25.8%-519.8%-515.7%-15.7%-6.0%
Op Mgn 3Y Avg3.1%4.3%29.0%-310.1%-321.3%-300.7%-148.8%
QoQ Delta Op Mgn LTM4.8%1.4%-0.9%-70.1%-151.4%8.2%0.2%
CFO/Rev LTM7.1%5.5%34.7%-394.4%-498.1%-2.8%1.4%
CFO/Rev 3Y Avg0.7%3.3%33.6%-242.0%-239.1%-240.5%-119.2%
FCF/Rev LTM-8.2%-1.3%26.3%-417.5%-504.5%-4.9%-6.6%
FCF/Rev 3Y Avg-50.9%-2.4%26.4%-253.8%-247.0%-253.0%-149.0%

Valuation

HROWBLCOREGNOCULEYPTTARSMedian
NameHarrow Bausch &.Regenero.Ocular T.EyePoint Tarsus P. 
Mkt Cap1.56.481.22.51.33.32.9
P/S5.81.35.747.429.87.26.5
P/EBIT73.361.515.4-9.7-6.2-58.24.6
P/E-292.1-17.818.0-9.3-6.1-49.1-13.5
P/CFO82.422.616.3-12.0-6.0-261.75.2
Total Yield-0.3%-5.6%6.0%-10.8%-16.3%-2.0%-3.8%
Dividend Yield0.0%0.0%0.5%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-14.8%-1.8%4.4%-12.6%-14.9%-7.7%-10.1%
D/E0.20.80.00.00.00.00.0
Net D/E0.10.7-0.1-0.3-0.1-0.1-0.1

Returns

HROWBLCOREGNOCULEYPTTARSMedian
NameHarrow Bausch &.Regenero.Ocular T.EyePoint Tarsus P. 
1M Rtn-12.7%7.6%4.4%20.7%35.4%15.6%11.6%
3M Rtn-11.9%6.4%9.0%-3.7%24.0%-6.9%1.4%
6M Rtn5.0%23.4%40.0%-14.7%50.0%32.0%27.7%
12M Rtn50.2%14.0%17.2%69.8%196.1%71.2%60.0%
3Y Rtn110.2%1.6%1.7%86.8%452.1%409.4%98.5%
1M Excs Rtn-11.1%9.2%6.0%22.2%37.0%17.1%13.1%
3M Excs Rtn-2.2%8.2%4.3%-6.6%25.4%-5.5%1.0%
6M Excs Rtn-3.1%14.8%29.5%-20.1%46.4%23.0%18.9%
12M Excs Rtn35.6%-3.6%-1.8%68.9%197.3%60.9%48.3%
3Y Excs Rtn57.7%-71.3%-67.9%12.7%361.6%335.8%35.2%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
ImprimisRx80    
Branded50    
Other revenues 5   
Product sales, net 84   
Pharmaceutical Compounding  724951
Total13089724951


Operating Income by Segment
$ Mil20242023202220212020
ImprimisRx23    
Branded19    
Research and development-5 -1-2-1
Corporate-36 -14-8-8
Amortization  -0-0-0
Asset sales and impairments, net  -0-0-4
Pharmaceutical Compounding  26119
Pharmaceutical Drug Development  -9-0-1
Total0 20-5


Price Behavior

Price Behavior
Market Price$39.22 
Market Cap ($ Bil)1.5 
First Trading Date02/23/2007 
Distance from 52W High-28.4% 
   50 Days200 Days
DMA Price$48.21$39.95
DMA Trendupup
Distance from DMA-18.6%-1.8%
 3M1YR
Volatility77.9%67.1%
Downside Capture319.11185.52
Upside Capture237.52193.91
Correlation (SPY)31.6%42.1%
HROW Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta1.600.841.601.701.431.46
Up Beta-0.480.14-0.220.601.231.28
Down Beta1.840.411.071.901.371.33
Up Capture442%152%367%278%327%616%
Bmk +ve Days9203170142431
Stock +ve Days15213363129375
Down Capture-4%87%141%145%125%110%
Bmk -ve Days12213054109320
Stock -ve Days6202861120368

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HROW
HROW49.4%67.1%0.88-
Sector ETF (XLV)6.4%17.4%0.2036.0%
Equity (SPY)18.5%19.2%0.7642.3%
Gold (GLD)78.4%26.1%2.2012.0%
Commodities (DBC)19.7%17.1%0.8912.5%
Real Estate (VNQ)5.3%16.6%0.1436.8%
Bitcoin (BTCUSD)-20.7%45.1%-0.3818.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HROW
HROW37.9%70.3%0.75-
Sector ETF (XLV)8.3%14.5%0.3921.5%
Equity (SPY)13.9%17.0%0.6524.6%
Gold (GLD)23.4%17.3%1.118.0%
Commodities (DBC)11.2%19.0%0.479.5%
Real Estate (VNQ)5.2%18.8%0.1815.0%
Bitcoin (BTCUSD)7.7%56.8%0.3612.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HROW
HROW23.8%70.5%0.61-
Sector ETF (XLV)10.8%16.5%0.5423.0%
Equity (SPY)15.4%17.9%0.7425.4%
Gold (GLD)15.0%15.6%0.806.8%
Commodities (DBC)9.0%17.6%0.4213.4%
Real Estate (VNQ)6.5%20.7%0.2818.1%
Bitcoin (BTCUSD)66.2%66.8%1.069.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2132026
Short Interest: Shares Quantity5.7 Mil
Short Interest: % Change Since 13120260.4%
Average Daily Volume0.6 Mil
Days-to-Cover Short Interest10.3 days
Basic Shares Quantity37.1 Mil
Short % of Basic Shares15.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/2/20269.7%15.6%-5.7%
11/10/202513.5%18.0%49.7%
8/11/20253.2%13.6%15.2%
3/17/202515.7%28.6%2.0%
11/14/2024-17.3%-18.1%-31.5%
8/7/202454.3%68.6%72.8%
3/19/2024-1.2%18.1%1.9%
11/13/2023-36.0%-26.3%-21.7%
...
SUMMARY STATS   
# Positive141212
# Negative577
Median Positive9.8%18.0%14.7%
Median Negative-5.1%-11.4%-13.2%
Max Positive54.3%68.6%72.8%
Max Negative-36.0%-26.3%-31.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/08/202510-Q
12/31/202403/27/202510-K
09/30/202411/14/202410-Q
06/30/202408/07/202410-Q
03/31/202405/13/202410-Q
12/31/202303/19/202410-K
09/30/202311/13/202310-Q
06/30/202308/09/202310-Q
03/31/202305/11/202310-Q
12/31/202203/23/202310-K
09/30/202211/14/202210-Q
06/30/202208/09/202210-Q
03/31/202205/05/202210-Q
12/31/202103/10/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Opaleye, Management IncManaged AccountSell611202530.3715,204461,7943,189,186Form
2Opaleye, Management IncManaged AccountSell611202530.8015,000462,0332,772,198Form
3Opaleye, Management IncManaged AccountSell605202530.043,00090,1163,664,721Form
4Opaleye, Management IncManaged AccountSell605202530.021,79653,9073,607,959Form
5Opaleye, Management IncManaged AccountSell514202525.9010,000258,9593,366,467Form