Tearsheet

Great Elm (GEG)


Market Price (12/8/2025): $2.63 | Market Cap: $76.2 Mil
Sector: Financials | Industry: Asset Management & Custody Banks

Great Elm (GEG)


Market Price (12/8/2025): $2.63
Market Cap: $76.2 Mil
Sector: Financials
Industry: Asset Management & Custody Banks

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -83%
Weak multi-year price returns
2Y Excs Rtn is -23%, 3Y Excs Rtn is -33%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -9.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -42%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 25%
  Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 129x
2 Low stock price volatility
Vol 12M is 39%
  
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity, and Private Credit.
  
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -83%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 25%
2 Low stock price volatility
Vol 12M is 39%
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity, and Private Credit.
4 Weak multi-year price returns
2Y Excs Rtn is -23%, 3Y Excs Rtn is -33%
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -9.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -42%
6 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 129x

Valuation, Metrics & Events

GEG Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Great Elm Group reported record fourth-quarter and full-year fiscal 2025 financial results.

The company announced a record net income from continuing operations of $15.7 million for the fourth quarter and a 24% increase in book value per share for the fiscal year ended June 30, 2025. This strong performance, highlighting a significant turnaround from previous periods, contributed to a 51.50% surge in stock price in after-hours trading on September 2, 2025. 2. The company secured strategic partnerships and significant capital raises.

Great Elm announced transformational partnerships, including one with Kennedy Lewis Investment Management (KLIM), which provided up to $150 million in leverageable capital and purchased 4.9% of GEG common stock at $2.11 per share. Additionally, Woodstead Value Fund invested $9.0 million by purchasing 4.0 million shares of GEG common stock at $2.25 per share. 3. Great Elm Group experienced significant growth in assets under management (AUM).

Fee-paying AUM increased by approximately 9% year-over-year, reaching around $594 million (or $601 million pro forma), driven by recent capital raises and platform expansion. Total AUM reached $759 million as of the fourth quarter of fiscal 2025. 4. Great Elm Capital Corp. (GECC) raised substantial capital and delivered strong performance.

Great Elm Capital Corp. (GECC), managed by a GEG subsidiary, raised $15.0 million by selling 1.3 million shares to an affiliate of Booker Smith. This transaction also led to Booker Smith joining GEG's Board of Directors. GECC also reported record investment income for the quarter ended June 30, 2025. 5. The company demonstrated confidence through its share repurchase program.

As of September 1, 2025, Great Elm Group had repurchased approximately 5.1 million shares for $9.3 million at an average price of $1.85 per share. The board also authorized an additional $5 million in repurchases in July 2025, with $15.7 million remaining under the program, signaling management's belief in the company's value.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GEG Return--27%-3%-4%-7%50%-6%
Peers Return18%37%-15%18%15%-7%73%
S&P 500 Return16%27%-19%24%23%17%112%

Monthly Win Rates [3]
GEG Win Rate 42%25%58%33%70% 
Peers Win Rate65%58%38%58%60%40% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
GEG Max Drawdown--39%-33%-13%-11%-1% 
Peers Max Drawdown-55%-4%-29%-7%-9%-19% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MAIN, VRTS, SLRC, DHIL, BLKS.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/5/2025 (YTD)

How Low Can It Go

Unique KeyEventGEGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-64.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven178.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-13.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven15.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven60 days148 days

Compare to MAIN, VRTS, SLRC, DHIL, BLKS


In The Past

Great Elm's stock fell -64.0% during the 2022 Inflation Shock from a high on 3/2/2021. A -64.0% loss requires a 178.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Great Elm (GEG)

Better Bets than Great Elm (GEG)

Trade Ideas

Select past ideas related to GEG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.4%7.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
12.2%12.2%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.8%-0.8%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.4%0.4%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.8%-7.8%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.4%7.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
12.2%12.2%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.8%-0.8%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.4%0.4%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.8%-7.8%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Great Elm

Peers to compare with:

Financials

GEGMAINVRTSSLRCDHILBLKSMedian
NameGreat ElmMain Str.Virtus I.SLR Inve.Diamond .Black Un. 
Mkt Price2.6460.73161.7916.02116.30-60.73
Mkt Cap0.15.41.10.90.3-0.9
Rev LTM23623874100152-152
Op Inc LTM-10-179-44-44
FCF LTM131870104-35-70
FCF 3Y Avg-812712513816-125
CFO LTM131877104-32-77
CFO 3Y Avg-812713213817-127

Growth & Margins

GEGMAINVRTSSLRCDHILBLKSMedian
NameGreat ElmMain Str.Virtus I.SLR Inve.Diamond .Black Un. 
Rev Chg LTM24.8%9.8%-1.2%-6.2%2.9%-2.9%
Rev Chg 3Y Avg65.1%27.6%-2.4%159.6%-2.1%-27.6%
Rev Chg Q170.2%-0.2%-4.8%8.2%-2.0%--0.2%
QoQ Delta Rev Chg LTM41.7%-0.0%-1.2%2.1%-0.6%--0.0%
Op Mgn LTM-42.1%-20.5%-28.8%-20.5%
Op Mgn 3Y Avg-64.4%-18.9%-26.5%-18.9%
QoQ Delta Op Mgn LTM6.9%--0.1%--0.2%--0.1%
CFO/Rev LTM2.6%51.0%8.9%104.5%-21.2%-8.9%
CFO/Rev 3Y Avg-61.2%22.2%15.6%142.9%11.7%-15.6%
FCF/Rev LTM2.6%51.0%8.0%104.5%-23.1%-8.0%
FCF/Rev 3Y Avg-61.3%22.2%14.7%142.9%11.0%-14.7%

Valuation

GEGMAINVRTSSLRCDHILBLKSMedian
NameGreat ElmMain Str.Virtus I.SLR Inve.Diamond .Black Un. 
Mkt Cap0.15.41.10.90.3-0.9
P/S3.39.11.58.32.5-3.3
P/EBIT8.5-3.6-8.7-8.5
P/E23.710.69.49.38.1-9.4
P/CFO128.517.916.68.0-11.8-16.6
Total Yield4.2%15.3%15.6%21.5%16.6%-15.6%
Dividend Yield0.0%5.9%5.0%10.7%4.3%-5.0%
FCF Yield 3Y Avg-14.4%2.7%8.7%16.7%2.9%-2.9%
D/E0.80.42.01.40.0-0.8
Net D/E-0.80.41.60.9-0.1-0.4

Returns

GEGMAINVRTSSLRCDHILBLKSMedian
NameGreat ElmMain Str.Virtus I.SLR Inve.Diamond .Black Un. 
1M Rtn7.3%3.5%-0.8%4.8%-7.7%-3.5%
3M Rtn-4.0%-7.1%-15.3%-4.1%-14.7%--7.1%
6M Rtn21.1%8.9%-2.6%-0.2%-11.8%--0.2%
12M Rtn48.3%17.5%-30.6%5.8%-23.3%-5.8%
3Y Rtn34.0%110.3%-4.8%45.3%-24.9%-34.0%
1M Excs Rtn6.7%5.5%-1.4%2.1%-7.9%-2.1%
3M Excs Rtn-6.2%-12.5%-22.4%-10.4%-19.9%--12.5%
6M Excs Rtn6.6%-5.6%-17.1%-14.7%-26.3%--14.7%
12M Excs Rtn32.3%4.3%-44.4%-7.9%-38.3%--7.9%
3Y Excs Rtn-33.0%34.7%-74.1%-22.7%-92.6%--33.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment189   
Durable Medical Equipment    56
General Corporate    0
Intercompany Eliminations    -0
Investment Management    3
Total189  59


Net Income by Segment
$ Mil20252024202320222021
Single Segment-1    
Total-1    


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity178,169
Short Interest: % Change Since 10312025-5.7%
Average Daily Volume23,705
Days-to-Cover Short Interest7.52
Basic Shares Quantity28,972,000
Short % of Basic Shares0.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/20250.8%2.0% 
7/31/20252.9%5.8%17.0%
5/7/20250.0%-1.0%13.5%
2/5/2025-1.3%4.7%2.5%
11/12/20242.3%1.1%0.0%
8/29/20240.0%4.5%6.7%
5/8/20242.8%0.0%-2.8%
2/13/20244.9%8.1%8.1%
...
SUMMARY STATS   
# Positive151412
# Negative346
Median Positive2.1%4.4%8.7%
Median Negative-2.8%-4.3%-12.0%
Max Positive10.7%30.3%71.8%
Max Negative-12.2%-7.3%-15.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025902202510-K 6/30/2025
3312025507202510-Q 3/31/2025
12312024205202510-Q 12/31/2024
93020241112202410-Q 9/30/2024
6302024829202410-K 6/30/2024
3312024508202410-Q 3/31/2024
12312023213202410-Q 12/31/2023
93020231108202310-Q 9/30/2023
6302023920202310-K 6/30/2023
3312023505202310-Q 3/31/2023
12312022213202310-Q 12/31/2022
93020221114202210-Q 9/30/2022
6302022912202210-K 6/30/2022
3312022505202210-Q 3/31/2022
12312021210202210-Q 12/31/2021