Tearsheet

Flexible Solutions International (FSI)


Market Price (12/4/2025): $6.87 | Market Cap: $86.9 Mil
Sector: Materials | Industry: Specialty Chemicals

Flexible Solutions International (FSI)


Market Price (12/4/2025): $6.87
Market Cap: $86.9 Mil
Sector: Materials
Industry: Specialty Chemicals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.0%
1 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management, and Advanced Materials. Themes include Water Treatment Solutions, Resource Efficiency Solutions, Show more.
 
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%
1 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management, and Advanced Materials. Themes include Water Treatment Solutions, Resource Efficiency Solutions, Show more.
2 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.0%

Valuation, Metrics & Events

FSI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

I cannot provide the requested information as the specified time period, August 31, 2025, to December 4, 2025, is in the future.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FSI Return-3%56%-20%-37%98%85%177%
Peers Return12%21%-26%11%-3%-10%-3%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
FSI Win Rate58%67%33%33%67%50% 
Peers Win Rate42%45%33%40%32%30% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
FSI Max Drawdown-59%-0%-60%-55%-12%-3% 
Peers Max Drawdown-42%-4%-35%-18%-31%-28% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FUL, IOSP, GEVO, LOOP, VRDE.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventFSIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-69.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven224.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven427 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-58.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven142.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven141 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-50.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven100.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1954 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-74.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven292.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven3895 days1480 days

Compare to FUL, IOSP, GEVO, LOOP, VRDE


In The Past

Flexible Solutions International's stock fell -69.2% during the 2022 Inflation Shock from a high on 3/22/2021. A -69.2% loss requires a 224.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Flexible Solutions International (FSI)

Better Bets than Flexible Solutions International (FSI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to FSI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.1%3.1%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
30.9%30.9%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.7%12.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Flexible Solutions International

Peers to compare with:

Financials

FSIFULIOSPGEVOLOOPVRDEMedian
NameFlexible.H.B. Ful.Innospec Gevo Loop Ind.Verde Bi. 
Mkt Price6.8358.9274.852.331.07-6.83
Mkt Cap0.13.21.90.50.1-0.5
Rev LTM373,5021,7898011-80
Op Inc LTM6349152-49-1-6
FCF LTM012128-92-1-0
FCF 3Y Avg1220113-109-16-1
CFO LTM5242103-56-1-5
CFO 3Y Avg6348182-55-14-6

Growth & Margins

FSIFULIOSPGEVOLOOPVRDEMedian
NameFlexible.H.B. Ful.Innospec Gevo Loop Ind.Verde Bi. 
Rev Chg LTM-1.5%-1.3%-4.5%341.8%11,012.0%--1.3%
Rev Chg 3Y Avg-2.0%-1.7%-1.3%729.7%3,661.4%--1.3%
Rev Chg Q8.0%-2.8%-0.3%725.3%-100.0%--0.3%
QoQ Delta Rev Chg LTM2.3%-0.7%-0.1%90.8%-0.2%--0.1%
Op Mgn LTM16.0%10.0%8.5%-60.6%-13.3%-8.5%
Op Mgn 3Y Avg12.9%10.5%8.9%-494.2%-13,399.3%-8.9%
QoQ Delta Op Mgn LTM3.2%0.2%-0.8%126.0%16.5%-3.2%
CFO/Rev LTM13.4%6.9%5.7%-70.4%-8.5%-5.7%
CFO/Rev 3Y Avg14.1%9.8%9.6%-303.8%-12,027.4%-9.6%
FCF/Rev LTM1.0%3.5%1.5%-114.6%-10.9%-1.0%
FCF/Rev 3Y Avg3.4%6.2%5.9%-691.7%-13,970.5%-3.4%

Valuation

FSIFULIOSPGEVOLOOPVRDEMedian
NameFlexible.H.B. Ful.Innospec Gevo Loop Ind.Verde Bi. 
Mkt Cap0.13.21.90.50.1-0.5
P/S1.60.91.13.86.4-1.6
P/EBIT10.510.612.6-6.4-6.4-10.5
P/E20.228.5-1,596.8-5.3-6.1--5.3
P/CFO12.313.518.7-5.4-74.4-12.3
Total Yield5.0%4.7%-0.1%-19.0%-16.5%--0.1%
Dividend Yield0.0%1.1%0.0%0.0%0.0%-0.0%
FCF Yield 3Y Avg4.4%5.7%4.3%-49.1%-12.5%-4.3%
D/E0.10.60.00.60.0-0.1
Net D/E-0.00.6-0.10.4-0.1--0.0

Returns

FSIFULIOSPGEVOLOOPVRDEMedian
NameFlexible.H.B. Ful.Innospec Gevo Loop Ind.Verde Bi. 
1M Rtn-23.0%2.7%2.9%2.6%-35.2%-2.6%
3M Rtn-31.1%0.3%-11.7%42.9%-32.3%--11.7%
6M Rtn56.7%6.0%-12.1%104.4%-31.8%-6.0%
12M Rtn78.7%-21.4%-36.0%57.4%-22.7%--21.4%
3Y Rtn130.6%-23.8%-29.5%8.9%-61.1%--23.8%
1M Excs Rtn-23.0%2.7%2.9%2.7%-35.1%-2.7%
3M Excs Rtn-36.8%-8.8%-17.1%37.6%-41.7%--17.1%
6M Excs Rtn41.9%-8.7%-26.8%89.7%-46.6%--8.7%
12M Excs Rtn54.9%-35.7%-49.1%27.7%-41.3%--35.7%
3Y Excs Rtn68.2%-94.3%-100.9%-55.1%-132.9%--94.3%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Biodegradable polymers (BCPA)3845343127
Energy and water conservation products (EWCP)11000
Other0    
Total3846343127


Operating Income by Segment
$ Mil20242023202220212020
Biodegradable polymers (BCPA)4    
Energy and water conservation products (EWCP)-0    
Other-0    
Total4    


Assets by Segment
$ Mil20242023202220212020
Biodegradable polymers (BCPA)5149383310
Energy and water conservation products (EWCP)43220
Other1    
Accounts receivable    4
Cash and cash equivalents    4
Deferred tax asset    2
Inventories    9
Investments    2
Long term deposits    0
Prepaid expenses    0
Restricted cash    1
Term deposits    0
Total5552403532


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity56,089
Short Interest: % Change Since 10312025-17.7%
Average Daily Volume48,400
Days-to-Cover Short Interest1.16
Basic Shares Quantity12,647,532
Short % of Basic Shares0.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025814202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023515202310-Q 3/31/2023
12312022331202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022815202210-Q 6/30/2022
3312022516202210-Q 3/31/2022
12312021329202210-K 12/31/2021
93020211115202110-Q 9/30/2021