Tearsheet

Flexible Solutions International (FSI)


Market Price (12/12/2025): $6.91 | Market Cap: $87.5 Mil
Sector: Materials | Industry: Specialty Chemicals

Flexible Solutions International (FSI)


Market Price (12/12/2025): $6.91
Market Cap: $87.5 Mil
Sector: Materials
Industry: Specialty Chemicals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 45x
1 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management, and Advanced Materials. Themes include Water Treatment Solutions, Resource Efficiency Solutions, Show more.
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.3%
2  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2.2%
3  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 82%
4  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.6%
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%
1 Megatrend and thematic drivers
Megatrends include Sustainable Resource Management, and Advanced Materials. Themes include Water Treatment Solutions, Resource Efficiency Solutions, Show more.
2 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 45x
3 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.3%
4 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2.2%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 82%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.6%

Valuation, Metrics & Events

FSI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points explaining the approximate -38.6% stock movement for Flexible Solutions International (FSI) from August 31, 2025, to December 12, 2025: 1. Disappointing Third Quarter 2025 Financial Results: Flexible Solutions International reported a net loss of $0.04 per share for the third quarter of 2025, falling short of analyst expectations for a gain, which led to a 7.31% premarket decline in the stock price.

2. Increased Operating Costs Impacting Profitability: The Q3 2025 net loss was primarily attributed to substantial expenses incurred for the development of new food-grade products and the ongoing construction of the Panama factory. These costs were expensed as they occurred, negatively impacting current period profits.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FSI Return-3%56%-20%-37%98%89%183%
Peers Return-9%-3%-47%-12%-32%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
FSI Win Rate58%67%33%33%67%42% 
Peers Win Rate58%39%42%47%36%36% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FSI Max Drawdown-59%-0%-60%-55%-12%-3% 
Peers Max Drawdown-22%-24%-62%-45%-43% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SCL, AVD, ORGN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/11/2025 (YTD)

How Low Can It Go

Unique KeyEventFSIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-69.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven224.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven427 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-58.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven142.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven141 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-50.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven100.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1954 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-74.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven292.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven3895 days1480 days

Compare to FUL, IOSP, GEVO, LOOP, VRDE


In The Past

Flexible Solutions International's stock fell -69.2% during the 2022 Inflation Shock from a high on 3/22/2021. A -69.2% loss requires a 224.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Flexible Solutions International (FSI)

Better Bets than Flexible Solutions International (FSI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to FSI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.8%6.8%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.1%-3.1%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
28.5%28.5%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.7%8.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.0%1.0%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.8%6.8%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.1%-3.1%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
28.5%28.5%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.7%8.7%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.0%1.0%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Flexible Solutions International

Peers to compare with:

Financials

FSISCLAVDORGNMedian
NameFlexible.Stepan American.Origin M. 
Mkt Price6.9148.174.430.445.67
Mkt Cap0.11.10.20.10.1
Rev LTM392,30453025284
Op Inc LTM476-13-64-4
FCF LTM-132-6-55-3
FCF 3Y Avg2-19-2-106-10
CFO LTM5156-2-301
CFO 3Y Avg71707-517

Growth & Margins

FSISCLAVDORGNMedian
NameFlexible.Stepan American.Origin M. 
Rev Chg LTM0.2%5.4%-4.3%-28.5%-2.1%
Rev Chg 3Y Avg-3.3%-5.5%-4.5%--4.5%
Rev Chg Q13.3%7.9%0.9%-43.2%4.4%
QoQ Delta Rev Chg LTM3.3%1.9%0.2%-12.4%1.1%
Op Mgn LTM11.2%3.3%-2.5%-254.1%0.4%
Op Mgn 3Y Avg11.8%3.2%-0.0%-260.2%1.6%
QoQ Delta Op Mgn LTM-4.9%-0.2%4.2%-29.6%-2.5%
CFO/Rev LTM11.8%6.8%-0.3%-117.7%3.2%
CFO/Rev 3Y Avg17.1%7.4%1.3%-228.8%4.3%
FCF/Rev LTM-2.2%1.4%-1.0%-217.0%-1.6%
FCF/Rev 3Y Avg4.8%-0.7%-0.3%-531.6%-0.5%

Valuation

FSISCLAVDORGNMedian
NameFlexible.Stepan American.Origin M. 
Mkt Cap0.11.10.20.10.1
P/S2.30.50.33.11.4
P/EBIT26.512.8--19.7
P/E45.424.1-1.5-1.111.5
P/CFO19.37.0-93.9-2.62.2
Total Yield2.2%7.3%-68.5%-89.2%-33.1%
Dividend Yield0.0%3.2%0.0%0.0%0.0%
FCF Yield 3Y Avg6.4%-0.8%--2.8%
D/E0.10.6--0.4
Net D/E-0.00.5--0.3

Returns

FSISCLAVDORGNMedian
NameFlexible.Stepan American.Origin M. 
1M Rtn-15.3%9.3%-9.0%-16.4%-12.2%
3M Rtn-25.1%-1.9%-20.9%-18.4%-19.7%
6M Rtn57.4%-12.1%-2.0%0.7%-0.7%
12M Rtn85.6%-34.3%-18.6%-63.1%-26.4%
3Y Rtn121.0%-54.0%-79.9%-91.9%-67.0%
1M Excs Rtn-16.1%8.5%-9.8%-17.2%-13.0%
3M Excs Rtn-33.9%-3.8%-26.0%-26.3%-26.2%
6M Excs Rtn43.2%-26.2%-16.1%-13.5%-14.8%
12M Excs Rtn73.0%-48.3%-36.6%-77.1%-42.5%
3Y Excs Rtn70.3%-128.7%-155.0%-166.8%-141.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Biodegradable polymers (BCPA)3845343127
Energy and water conservation products (EWCP)11000
Other0    
Total3846343127


Operating Income by Segment
$ Mil20242023202220212020
Biodegradable polymers (BCPA)4    
Energy and water conservation products (EWCP)-0    
Other-0    
Total4    


Assets by Segment
$ Mil20242023202220212020
Biodegradable polymers (BCPA)5149383310
Energy and water conservation products (EWCP)43220
Other1    
Accounts receivable    4
Cash and cash equivalents    4
Deferred tax asset    2
Inventories    9
Investments    2
Long term deposits    0
Prepaid expenses    0
Restricted cash    1
Term deposits    0
Total5552403532


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity50,076
Short Interest: % Change Since 11152025-10.7%
Average Daily Volume71,969
Days-to-Cover Short Interest1
Basic Shares Quantity12,660,923
Short % of Basic Shares0.4%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/25/2024-3.1%-2.6%-0.3%
11/15/2023-2.2%-13.0%-15.0%
8/16/20231.9%5.1%2.7%
5/16/20231.7%2.4%-6.6%
4/1/2022-1.0%-11.1%-26.3%
11/16/20210.5%-3.4%-7.4%
8/19/2021-3.5%-0.7%1.0%
4/2/2021-6.0%-11.0%-14.5%
...
SUMMARY STATS   
# Positive886
# Negative8810
Median Positive1.8%3.6%4.8%
Median Negative-2.9%-7.2%-12.2%
Max Positive6.2%12.1%36.8%
Max Negative-22.0%-20.8%-26.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251114202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023515202310-Q 3/31/2023
12312022331202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022815202210-Q 6/30/2022
3312022516202210-Q 3/31/2022
12312021329202210-K 12/31/2021