Tearsheet

Falcons Beyond Global (FBYD)


Market Price (12/18/2025): $12.4 | Market Cap: $465.4 Mil
Sector: Industrials | Industry: Industrial Conglomerates

Falcons Beyond Global (FBYD)


Market Price (12/18/2025): $12.4
Market Cap: $465.4 Mil
Sector: Industrials
Industry: Industrial Conglomerates

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
Weak multi-year price returns
2Y Excs Rtn is -20%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -18 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -183%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.
  Expensive valuation multiples
P/SPrice/Sales ratio is 48x, P/EPrice/Earnings or Price/(Net Income) is 397x
2   Stock price has recently run up significantly
6M Rtn6 month market price return is 114%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -249%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -250%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.8%
5   High stock price volatility
Vol 12M is 114%
6   Key risks
FBYD key risks include [1] a precarious financial position marked by high debt, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.
2 Weak multi-year price returns
2Y Excs Rtn is -20%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -18 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -183%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 48x, P/EPrice/Earnings or Price/(Net Income) is 397x
5 Stock price has recently run up significantly
6M Rtn6 month market price return is 114%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -249%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -250%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.8%
8 High stock price volatility
Vol 12M is 114%
9 Key risks
FBYD key risks include [1] a precarious financial position marked by high debt, Show more.

Valuation, Metrics & Events

FBYD Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points that could explain a significant upward movement in Falcons Beyond Global (FBYD) stock during the approximate time period from August 31, 2025, to December 18, 2025: 1. Inclusion in Russell 2000® Index.

Falcon's Beyond Global was included on the preliminary list for addition to the Russell 2000® Index, announced on December 2, 2025, with final membership expected to be effective after the market close on December 22, 2025. This inclusion typically enhances a company's visibility to institutional investors and can lead to increased demand for its stock. 2. Strategic Partnerships and Leadership Appointments.

The company announced a partnership with CD PROJEKT RED on November 3, 2025, to create Cyberpunk 2077 concepts for the themed experience market. Additionally, new leadership appointments, including a President for Falcon's Creative Group on November 6, 2025, and a Chief Content Officer on October 28, 2025, signal strategic growth and development within the company.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FBYD Return-22%50%
Peers Return-22%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
FBYD Win Rate0%42%58% 
Peers Win Rate50%42% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FBYD Max Drawdown-41%-54% 
Peers Max Drawdown-38% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DIS, CMCSA, FUN, PRKS, HGV.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

FBYD has limited trading history. Below is the Industrials sector ETF (XLI) in its place.

Unique KeyEventXLIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-22.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven29.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven273 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-42.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven74.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven232 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven32.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven312 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-63.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven172.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,463 days1,480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -22.6% during the 2022 Inflation Shock from a high on 1/4/2022. A -22.6% loss requires a 29.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Falcons Beyond Global (FBYD)

Better Bets than Falcons Beyond Global (FBYD)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to FBYD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.8%19.8%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.2%2.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.2%4.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.5%1.5%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.8%19.8%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.2%2.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.2%4.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.5%1.5%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Falcons Beyond Global

Peers to compare with:

Financials

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
Mkt Price12.47110.6330.3214.7035.3245.2032.82
Mkt Cap0.5198.9112.81.51.94.03.0
Rev LTM1094,425124,1843,1381,6734,9984,068
Op Inc LTM-1813,83222,505248386551468
FCF LTM-2410,07716,588-16922177149
FCF 3Y Avg-237,84413,38022204129166
CFO LTM-2418,10131,210333414238373
CFO 3Y Avg-2213,97928,371353461246407

Growth & Margins

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
Rev Chg LTM28.5%3.4%2.5%31.1%-3.3%6.0%4.7%
Rev Chg 3Y Avg2.6%4.5%0.7%21.3%-0.7%10.9%3.6%
Rev Chg Q95.9%-0.5%2.1%-2.3%-6.2%-0.5%-0.5%
QoQ Delta Rev Chg LTM25.8%-0.1%0.5%-1.0%-2.0%-0.1%-0.1%
Op Mgn LTM-183.3%14.6%18.1%7.9%23.0%11.0%12.8%
Op Mgn 3Y Avg-177.7%12.6%18.9%13.9%26.0%14.4%14.1%
QoQ Delta Op Mgn LTM31.3%-0.1%-0.6%3.5%-2.4%-1.1%-0.4%
CFO/Rev LTM-248.9%19.2%25.1%10.6%24.7%4.8%14.9%
CFO/Rev 3Y Avg-198.2%15.2%23.2%15.2%26.9%5.5%15.2%
FCF/Rev LTM-250.3%10.7%13.4%-5.4%13.2%1.5%6.1%
FCF/Rev 3Y Avg-199.2%8.5%10.9%2.0%11.9%3.0%5.7%

Valuation

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
Mkt Cap0.5198.9112.81.51.94.03.0
P/S48.42.10.90.71.70.71.3
P/EBIT-336.714.43.7-1.77.48.35.5
P/E397.316.05.1-1.315.769.715.9
P/CFO-19.411.03.76.96.915.56.9
Total Yield0.3%6.7%23.8%-75.1%6.4%1.4%3.9%
Dividend Yield0.0%0.5%4.2%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-4.4%9.3%-7.0%3.2%5.7%
D/E0.00.20.92.30.82.00.8
Net D/E0.00.20.82.30.81.90.8

Returns

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
1M Rtn4.5%5.4%11.4%5.2%12.9%18.0%8.4%
3M Rtn-9.9%-4.1%-5.5%-36.6%-30.2%1.0%-7.7%
6M Rtn114.3%-5.1%-9.7%-51.5%-17.0%14.9%-7.4%
12M Rtn35.7%-1.0%-18.9%-69.1%-38.7%12.0%-10.0%
3Y Rtn-25.7%-3.3%--34.9%10.3%3.5%
1M Excs Rtn3.8%4.6%10.7%4.5%12.2%17.2%7.7%
3M Excs Rtn-8.8%-4.4%-4.5%-36.9%-32.8%-0.6%-6.6%
6M Excs Rtn101.9%-17.5%-22.1%-63.9%-29.4%2.5%-19.8%
12M Excs Rtn16.7%-12.0%-32.3%-79.2%-47.8%1.1%-22.1%
3Y Excs Rtn--48.8%-77.1%--103.0%-60.1%-68.6%

Financials

Segment Financials

Revenue by Segment

$ Mil202420232022
Falcon’s Creative Group2307
Unallocated corporate revenue200
Falcon's Beyond Brands100
Destination Operations000
Producciones de Parques, S.L. (PDP)000
Sierra Parima000
Intersegment eliminations-0-0-1
Revenue Falcon’s Creative Group (FCG)-8  
Total1806


Operating Income by Segment
$ Mil202420232022
Producciones de Parques, S.L. (PDP)10-2
Destination Operations-2-0-2
Intersegment eliminations-2-0-0
Falcon's Beyond Brands-4-0 
Sierra Parima-6-0-1
Falcon’s Creative Group-110-0
Unallocated corporate revenue-16-0-3
Total-40-0-8


Assets by Segment
$ Mil202420232022
Falcon’s Creative Group31023
Producciones de Parques, S.L. (PDP)23022
Destination Operations705
Unallocated and corporate revenue301
Falcon's Beyond Brands000
Sierra Parima 024
Total63075


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity191,382
Short Interest: % Change Since 1115202535.8%
Average Daily Volume62,912
Days-to-Cover Short Interest3.04
Basic Shares Quantity37,529,174
Short % of Basic Shares0.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/14/2025-3.4%4.0% 
8/14/20256.3%-1.9%54.2%
4/3/2025-7.1%-2.8%-20.9%
11/14/2024-2.4%0.1%12.1%
8/13/20243.5%7.1%-15.8%
5/16/2024-3.4%0.0%14.6%
SUMMARY STATS   
# Positive243
# Negative423
Median Positive4.9%2.1%14.6%
Median Negative-3.4%-2.3%-18.3%
Max Positive6.3%7.1%54.2%
Max Negative-7.1%-2.8%-20.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251114202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024403202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024516202410-Q 3/31/2024
12312023429202410-K 12/31/2023
33120238142023S-4/A 3/31/2023
123120229152023424B3 12/31/2022
93020222142023S-4 9/30/2022