Tearsheet

Falcons Beyond Global (FBYD)


Market Price (4/15/2026): $11.78 | Market Cap: $523.7 Mil
Sector: Industrials | Industry: Industrial Conglomerates

Falcons Beyond Global (FBYD)


Market Price (4/15/2026): $11.78
Market Cap: $523.7 Mil
Sector: Industrials
Industry: Industrial Conglomerates

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 121%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -39%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.

Weak multi-year price returns
3Y Excs Rtn is -88%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -101%

Expensive valuation multiples
P/SPrice/Sales ratio is 35x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/EPrice/Earnings or Price/(Net Income) is 148x

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 11%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -165%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -166%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.6%

High stock price volatility
Vol 12M is 133%

Key risks
FBYD key risks include [1] a precarious financial position marked by high debt, Show more.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 121%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -39%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Experiential Retail, and Travel & Leisure Tech.
3 Weak multi-year price returns
3Y Excs Rtn is -88%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -101%
5 Expensive valuation multiples
P/SPrice/Sales ratio is 35x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/EPrice/Earnings or Price/(Net Income) is 148x
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 11%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -165%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -166%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.6%
9 High stock price volatility
Vol 12M is 133%
10 Key risks
FBYD key risks include [1] a precarious financial position marked by high debt, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Falcons Beyond Global (FBYD) stock has lost about 20% since 12/31/2025 because of the following key factors:

1. High Valuation and Weak Operating Fundamentals: Despite a 120.85% increase in consolidated revenue to $14.90 million for the full year 2025, Falcons Beyond Global reported a significant adjusted EBITDA loss of $17.3 million for the same period. While the company recorded a full-year net income of $6.3 million, this was primarily driven by a one-time $60.0 million gain from the sale of its PDP joint venture's Tenerife property. The company also exhibited a persistently high Price-to-Earnings (P/E) ratio, reported between 376.0x and 642.0x, significantly above the professional services industry median of 20.1, suggesting the stock was overvalued relative to its underlying financial performance. Additionally, low liquidity ratios around 0.31 and a negative return on equity of -164.17% indicated financial stress and inefficiency.

2. Negative Analyst Sentiment: Analyst ratings predominantly reflected a bearish outlook for the company during the specified period. Weiss Ratings reiterated a "sell (d+)" rating on December 22, 2025, contributing to an overall "Sell" consensus rating from MarketBeat. Although Wall Street Zen upgraded the stock from "sell" to "hold" on April 4, 2026, the prevailing analyst sentiment remained negative, suggesting limited confidence in the company's near-term prospects.

Show more

Stock Movement Drivers

Fundamental Drivers

The -21.2% change in FBYD stock from 12/31/2025 to 4/14/2026 was primarily driven by a -69.0% change in the company's P/E Multiple.
(LTM values as of)123120254142026Change
Stock Price ($)15.0111.83-21.2%
Change Contribution By: 
Total Revenues ($ Mil)101554.0%
Net Income Margin (%)12.2%23.8%95.5%
P/E Multiple478.2148.3-69.0%
Shares Outstanding (Mil)3844-15.6%
Cumulative Contribution-21.2%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/14/2026
ReturnCorrelation
FBYD-21.2% 
Market (SPY)-5.4%-0.5%
Sector (XLI)11.8%-9.5%

Fundamental Drivers

The 7.4% change in FBYD stock from 9/30/2025 to 4/14/2026 was primarily driven by a 309.6% change in the company's P/E Multiple.
(LTM values as of)93020254142026Change
Stock Price ($)11.0211.837.4%
Change Contribution By: 
Total Revenues ($ Mil)81593.8%
Net Income Margin (%)148.6%23.8%-84.0%
P/E Multiple36.2148.3309.6%
Shares Outstanding (Mil)3844-15.6%
Cumulative Contribution7.4%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/14/2026
ReturnCorrelation
FBYD7.4% 
Market (SPY)-2.9%7.1%
Sector (XLI)12.8%1.4%

Fundamental Drivers

The 35.7% change in FBYD stock from 3/31/2025 to 4/14/2026 was primarily driven by a 745.8% change in the company's P/S Multiple.
(LTM values as of)33120254142026Change
Stock Price ($)8.7211.8335.7%
Change Contribution By: 
Total Revenues ($ Mil)2015-25.6%
P/S Multiple4.235.3745.8%
Shares Outstanding (Mil)1044-78.4%
Cumulative Contribution35.7%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/14/2026
ReturnCorrelation
FBYD35.7% 
Market (SPY)16.3%8.7%
Sector (XLI)33.7%5.3%

Fundamental Drivers

null
null

Market Drivers

3/31/2023 to 4/14/2026
ReturnCorrelation
FBYD  
Market (SPY)63.3%7.4%
Sector (XLI)78.7%2.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
FBYD Return---29%-22%88%-19%-16%
Peers Return39%-29%9%1%-21%4%-10%
S&P 500 Return27%-19%24%23%16%-0%81%

Monthly Win Rates [3]
FBYD Win Rate--0%42%58%50% 
Peers Win Rate54%40%52%48%45%50% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
FBYD Max Drawdown---36%-41%-54%-74% 
Peers Max Drawdown-12%-40%-11%-16%-38%-12% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: DIS, CMCSA, FUN, PRKS, HGV.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/14/2026 (YTD)

How Low Can It Go

FBYD has limited trading history. Below is the Industrials sector ETF (XLI) in its place.

Unique KeyEventXLIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-22.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven29.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven273 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-42.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven74.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven232 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven32.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven312 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-63.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven172.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,463 days1,480 days

Compare to DIS, CMCSA, FUN, PRKS, HGV

In The Past

SPDR Select Sector Fund's stock fell -22.6% during the 2022 Inflation Shock from a high on 1/4/2022. A -22.6% loss requires a 29.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Falcons Beyond Global (FBYD)

AI Analysis | Feedback

null

AI Analysis | Feedback

  • Location-Based Entertainment (LBE) Development and Operation: Designing, developing, and operating immersive entertainment destinations, theme parks, attractions, and resorts globally.
  • Content Production: Creating and producing original and licensed intellectual property for film, television, animation, and video games.

AI Analysis | Feedback

Major Customers of Falcons Beyond Global (FBYD)

Falcons Beyond Global (FBYD) is a global entertainment development company that specializes in the design, development, and production of location-based entertainment (LBE). This includes creating immersive theme park rides, attractions, resorts, and other entertainment experiences. Given the nature of its business, Falcons Beyond Global primarily sells its services to other companies, rather than directly to individuals.

The company's major customers are typically large enterprises that own, operate, or develop entertainment venues and intellectual properties. While specific client relationships are often confidential, the types of companies that engage Falcons Beyond Global for its specialized services include:

  • Major Entertainment Companies & Theme Park Operators: These are entities that own and operate large-scale theme parks, resorts, and entertainment complexes globally, constantly seeking to develop new and innovative attractions. Examples of such public companies that would be potential or past clients include:
    • The Walt Disney Company (symbol: DIS)
    • Comcast Corporation (symbol: CMCSA), for its Universal Parks & Resorts division
    • Six Flags Entertainment Corporation (symbol: SIX)
    • Cedar Fair, L.P. (symbol: FUN)
  • Intellectual Property (IP) Holders & Brands: Companies that own valuable intellectual property (e.g., film studios, gaming companies, media conglomerates) and wish to expand their brand presence into physical, immersive experiences. They contract Falcons Beyond to design and build attractions based on their IPs. Examples of such public companies include:
    • Warner Bros. Discovery (symbol: WBD)
    • Sony Group Corporation (symbol: SONY)
    • Paramount Global (symbol: PARA)
  • Real Estate & Hospitality Developers: Developers of large-scale mixed-use properties, integrated resorts, or retail destinations that incorporate entertainment venues as key anchors to attract visitors and enhance property value. These can range from regional developers to large international hospitality groups.

AI Analysis | Feedback

null

AI Analysis | Feedback

Cecil D. Magpuri Chief Executive Officer

Cecil D. Magpuri is the Chief Executive Officer and co-founder of Falcon's Beyond. He co-founded Falcon's Beyond Global in April 2021. Previously, he co-founded Falcon's Treehouse in 2000 with his spouse, Marty Magpuri. This company later rebranded as Falcon's Creative Group and expanded to include Falcon's Digital Media and Falcon's Licensing, where he served as President and Chief Creative Officer. Before co-founding Falcon's Treehouse, Mr. Magpuri was a Creative Director at Universal Studios, where he directed projects such as Apollo 13: The Ride and Twister...Ride It Out! He also worked as a senior project designer at Iwerks Entertainment in the early 1990s. Mr. Magpuri has been recognized as a Top CEO in Orlando Business Journal's 2023 C-Suite Awards and was featured on the Blooloop 50 Theme Park Influencers list from 2018-2020. He received the Asian Heritage Award for Innovation and Technology in 2010.

Joanne Merrill Chief Financial Officer

Joanne Merrill serves as the Chief Financial Officer for Falcon's Beyond. She has been responsible for the financial health and economic forecasting of the company. Prior to joining Falcon's Beyond, Ms. Merrill was the CFO at Entertainment Technology Partners from May 2017 to July 2021. From April 2007 to May 2017, she held the position of Vice President of Finance and Corporate Controller at Hard Rock International, where she was responsible for overseeing worldwide financial accounting, reporting, and integrating all Hard Rock global businesses. In this role, she supported capital raises and contributed to the expansion of hotels, casinos, and restaurants into more than 70 countries. Her career also includes time as a senior manager at PwC, providing specialized audit and consulting services to multi-national public companies across four continents, and as a member of PwC's Global Capital Markets Group. She began her career as a senior auditor at KPMG UK, where she became a chartered accountant.

Scott Demerau Executive Chairman

Scott Demerau is the Executive Chairman and a co-founder of Falcon's Beyond Global, which he co-founded in April 2021. In his role, he oversees corporate structure and finance, strategic business expansion, and stakeholder value creation. His career in family entertainment started in 1985 when he co-founded Fantasy Golf Development Company with his wife, Julia Demerau, which developed and operated Mountasia Family Fun Centers. This multi-attraction chain with 24 locations went public in 1993 as Mountasia Entertainment International (MEI). Mr. Demerau guided MEI through a successful IPO and later acquired Malibu Grand Prix, effectively doubling MEI's portfolio and establishing it as the largest LBE operator chain in the U.S. before its sale to a private venture group. He previously served as Chairman and CEO of Katmandu Group, which he co-founded in 2013, and oversaw its growth. He also co-founded the first Katmandu Park in Mallorca, Spain, in 2007, and was instrumental in forming a 50/50 joint venture with Meliá Hotels International in 2012. In 2021, he spearheaded the merger between Katmandu and Falcon's Creative Group to form Falcon's Beyond.

Yvette Whittaker Chief Corporate Officer

Yvette Whittaker has served as the Chief Corporate Officer of Falcon's Beyond Global since the closing of the Business Combination, and previously held the same role for Falcon's Beyond Global, LLC since July 2021. Before that, she was the Executive Vice President of Operations for Falcon's Creative Group from July 2011. Ms. Whittaker was named to the Blooloop 50 Theme Park Influencers list in 2022.

Daryl White Executive Vice President of Global Licensing & Business Development

Daryl White is the Executive Vice President of Global Licensing & Business Development at Falcon's Beyond, responsible for identifying licensing opportunities, managing existing relationships, and championing the company's intellectual property portfolio. He previously held the same role for Falcon's Creative Group for nearly four years. Before joining Falcon's, Mr. White was the president of CAVU Designwerks, a company he co-owned that specialized in ride system development. He also served as the Director of Engineering for Dynamic Attractions' parts and services division. Early in his career, he founded Revolutionary Performance and Machine LLC. Mr. White has developed projects for major clients, including SeaWorld, Lionsgate Entertainment World, Warner Bros. World Abu Dhabi, Ferrari World Abu Dhabi, Genting SkyWorlds, and Futuroscope. In 2023, he was recognized as a Blooloop 50 top theme park influencer.

AI Analysis | Feedback

Here are the key risks to Falcons Beyond Global (symbol: FBYD):
  1. Liquidity and Financial Health: Falcons Beyond Global faces severe liquidity challenges, with negative operating cash flows, a small cash balance, and a high debt-to-equity ratio. Its current and quick ratios suggest potential liquidity issues, and the company's auditor, KPMG, has raised doubt about its "going concern" status. The company is reportedly failing to match long-term profitability with short-term liquidity needs.
  2. Volatile and Declining Financial Performance: The company has experienced negative revenue growth over the past three years, with significant operational inefficiencies leading to a substantially negative operating margin. Its stock has shown high volatility, and it recorded a massive impairment-driven loss in 2023.
  3. Cyclical Nature of the Entertainment Industry and Project-Based Revenue: Operating in the entertainment and attractions industry, Falcons Beyond Global is susceptible to economic downturns and geopolitical disruptions. Its revenue is characterized as "lumpy" due to the reliance on large, capital-intensive themed entertainment projects that have long sales cycles. An example of this risk manifesting is the closure of Katmandu Park due to financial, operational, and infrastructure challenges.

AI Analysis | Feedback

null

AI Analysis | Feedback

Falcons Beyond Global (FBYD) operates within the expansive and growing experiential entertainment sector, leveraging intellectual property (IP) across both physical and digital experiences. The company's main products and services are delivered through three core business units: Falcon's Creative Group (FCG), Falcon's Beyond Destinations (FBD), and Falcon's Beyond Brands (FBB).

  • Falcon's Creative Group (FCG): This unit focuses on master planning, designing attractions and experiential entertainment, and producing content, interactives, and software. It also handles media and audio production, project management, experiential technologies, and attraction hardware development, procurement, and sales.
  • Falcon's Beyond Destinations (FBD): This segment is responsible for developing, owning, and operating resort hotels, theme parks, attractions, and location-based entertainment venues, including retail and dining experiences.
  • Falcons Beyond Brands (FBB): This unit brings brands and IP to life through various platforms, including animation, movies, licensing and merchandising, gaming, and the sale of rides and technology.

Given the diversified nature of Falcons Beyond Global's offerings, their addressable markets encompass several segments of the entertainment and leisure industry. The company explicitly states its operation within the "experiential entertainment sector, which encompasses theme parks, resorts, attractions, and digital entertainment."

Due to the broad and integrated nature of Falcons Beyond Global's business model, which involves creating, operating, and leveraging IP across multiple entertainment formats, obtaining singular, precise addressable market sizes for each specific product or service line (e.g., "attraction hardware sales" or "content interactives") is challenging with publicly available data. However, we can identify the market sizes of the overarching segments in which they primarily operate:

  • The global theme parks and amusement rides market size was valued at approximately USD 50.9 billion in 2023 and is projected to grow to about USD 90.7 billion by 2032, exhibiting a compound annual growth rate (CAGR) of 6.6% from 2024 to 2032. This growth is driven by increasing tourism and consumer spending on leisure activities.
  • The global market for location-based entertainment (LBE) was estimated at USD 34.6 billion in 2023 and is expected to reach USD 131.6 billion by 2030, with a CAGR of 21.6% during the forecast period of 2024-2030.

AI Analysis | Feedback

Falcons Beyond Global (FBYD) is anticipated to drive future revenue growth over the next 2-3 years through a combination of new developments, strategic integrations, and expanding its core intellectual property offerings. The company operates in experiential entertainment, leveraging its Falcon's Creative Group (FCG), Falcon's Beyond Destinations (FBD), and Falcon's Beyond Brands (FBB) segments.

Here are 5 expected drivers of future revenue growth:

  1. Expansion and Opening of New Themed Entertainment Destinations and Attractions: A significant driver will be the development and completion of major projects, particularly those under Falcon's Creative Group and Falcon's Beyond Destinations. This includes the anticipated opening and finalization of deliveries for Qiddiya parks, such as Aquarabia, a Qiddiya City theme park where FBYD is a designer, expected to open in 2026. These large-scale projects represent a substantial portion of FCG's revenue.
  2. Growth in High-Margin Intellectual Property (IP) Activations and Licensing: Falcons Beyond Brands focuses on extending IP across various media and commercial channels, including animation, movies, licensing, and merchandising. The company actively licenses its proprietary IPs to third-party partners. Evidence from 2024 suggests a strategic shift towards higher-margin IP licensing activities, which could significantly bolster revenue.
  3. Strategic Acquisitions and Seamless Integration: The full-year consolidation of recently acquired entities, such as Oceaneering Entertainment Systems, is expected to contribute to revenue growth. The acquisition, which occurred in May, will have a full year of revenue contribution in 2026, providing a modest but consistent boost to the top line.
  4. Leveraging Advanced Technology and Digital Experiences: Falcons Beyond emphasizes technology to create immersive storytelling, including real-time rendering, robotics, ride systems, extended reality (XR), generative AI, AI-driven personalization, and connected experiences. The development of its internal loyalty and engagement ecosystem, ÄEONXP, is also aimed at enhancing guest engagement and monetization across its offerings.
  5. Increased Utilization and Performance of Existing Destination Properties: Organic growth from existing assets, particularly under Falcon's Beyond Destinations, will also contribute to revenue. For instance, Producciones de Parques (PDP), part of FBD, experienced increased revenues in 2024 due to improved occupancy rates and pricing at its Tenerife and Mallorca properties. Continued positive trends in these operational metrics will drive further revenue growth.

AI Analysis | Feedback

Capital Allocation Decisions for Falcons Beyond Global (FBYD)

Share Issuance

  • Falcons Beyond Global went public on March 18, 2021, through an Initial Public Offering (IPO).
  • On September 8, 2025, the company issued approximately $28.7 million in Series B Preferred Stock, which included converting $20.5 million in debt into equity and receiving about $8.2 million in cash.
  • The number of shares outstanding for FBYD increased by 164.50% in one year, leading up to March 2026.

Inbound Investments

  • Falcons Beyond Global received approximately $8.2 million in cash as part of the Series B Preferred Stock issuance on September 8, 2025, which also involved converting $20.5 million of debt into equity.

Outbound Investments

  • In 2025, Falcon's Beyond acquired key assets from Oceaneering Entertainment Systems (OES), a division of Oceaneering International Inc. This acquisition included OES's portfolio of patented technologies, proprietary engineering and manufacturing processes, and the assumption of a large facility lease to support research, development, testing, manufacturing, and attraction integration services.

Capital Expenditures

  • Capital expenditures for Falcon's Beyond Global in the last 12 months (prior to March 2026) amounted to -$135,000.
  • Annual capital expenditures were (0.1) million USD in December 2021, (0.3) million USD in December 2022, (0.3) million USD in December 2023, and (0.0) million USD in December 2024.

Better Bets vs. Falcons Beyond Global (FBYD)

Trade Ideas

Select ideas related to FBYD.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
NSP_3312026_Insider_Buying_45D_2Buy_200K03312026NSPInsperityInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
TNC_3312026_Insider_Buying_45D_2Buy_200K03312026TNCTennantInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
ADP_3272026_Dip_Buyer_FCFYield03272026ADPAutomatic Data ProcessingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.0%1.0%0.0%
HURN_3272026_Dip_Buyer_FCFYield03272026HURNHuron ConsultingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.0%4.0%0.0%
TRU_3272026_Dip_Buyer_FCFYield03272026TRUTransUnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.2%5.2%0.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
Mkt Price11.83102.5928.1420.1037.7047.5832.92
Mkt Cap0.5183.2102.12.02.04.03.0
Rev LTM1595,716123,7083,1001,6635,0474,074
Op Inc LTM-1513,62920,671185367653510
FCF LTM-257,06019,235-152163154158
FCF 3Y Avg-207,80314,9132198191195
CFO LTM-2515,63133,643327380300354
CFO 3Y Avg-2014,54929,939342455307399

Growth & Margins

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
Rev Chg LTM120.8%3.5%-0.0%14.4%-3.6%1.3%2.4%
Rev Chg 3Y Avg24.1%4.3%0.6%21.3%-1.3%10.1%7.2%
Rev Chg Q383.5%5.2%1.2%-5.4%-2.8%3.8%2.5%
QoQ Delta Rev Chg LTM54.0%1.4%0.3%-1.2%-0.6%1.0%0.7%
Op Mgn LTM-101.4%14.2%16.7%6.0%22.1%12.9%13.6%
Op Mgn 3Y Avg-164.7%13.2%18.2%12.6%25.2%15.8%14.5%
QoQ Delta Op Mgn LTM81.9%-0.4%-1.3%-1.9%-1.0%0.3%-0.7%
CFO/Rev LTM-165.2%16.3%27.2%10.6%22.9%5.9%13.4%
CFO/Rev 3Y Avg-159.9%15.7%24.3%14.2%26.6%6.7%14.9%
FCF/Rev LTM-166.2%7.4%15.5%-4.9%9.8%3.1%5.2%
FCF/Rev 3Y Avg-160.8%8.5%12.1%1.0%11.6%4.2%6.3%

Valuation

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
Mkt Cap0.5183.2102.12.02.04.03.0
P/S35.31.90.80.71.20.81.0
P/EBIT54.313.33.4-1.55.68.36.9
P/E148.315.05.1-1.311.949.813.4
P/CFO-21.411.73.06.25.313.45.7
Total Yield0.7%7.2%24.4%-76.3%8.4%2.0%4.6%
Dividend Yield0.0%0.5%4.8%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-14.3%4.1%11.3%-7.3%4.8%4.8%
D/E0.00.31.02.71.21.81.1
Net D/E0.00.20.92.61.11.81.0

Returns

FBYDDISCMCSAFUNPRKSHGVMedian
NameFalcons .Walt Dis.Comcast Six Flag.United P.Hilton G. 
1M Rtn74.0%3.3%-5.6%25.7%22.2%16.4%19.3%
3M Rtn29.1%-9.2%1.1%27.9%0.6%-1.0%0.8%
6M Rtn-5.9%-7.1%2.3%-5.9%-29.8%10.6%-5.9%
12M Rtn44.8%22.5%-8.4%-37.6%-11.7%43.4%7.1%
3Y Rtn-18.4%5.1%-12.4%-63.4%-34.0%1.7%-15.4%
1M Excs Rtn68.9%-1.7%-10.7%20.6%17.1%11.3%14.2%
3M Excs Rtn21.1%-8.9%-0.7%26.8%0.9%-0.2%0.4%
6M Excs Rtn-12.8%-11.7%-2.2%-6.1%-31.9%10.1%-8.9%
12M Excs Rtn11.7%-10.6%-39.4%-70.0%-41.5%7.8%-25.0%
3Y Excs Rtn-88.1%-64.7%-81.5%-133.1%-105.0%-61.5%-84.8%

Comparison Analyses

null

FDA Approved Drugs Data

Expand for More
Post-Approval Fwd Returns
FDA
App #
Brand
Name
Generic
Name
Dosage
Form
FDA
Approval
3M
Rtn
6M
Rtn
1Y
Rtn
2Y
Rtn
Total
Rtn
NDA207926  PHENYLEPHRINE HYDROCHLORIDEphenylephrine hydrochloridesolution/drops1152015     

Financials

Segment Financials

Assets by Segment
$ Mil2025202420232022
Falcon’s Creative Group2531023
Producciones de Parques, S.L. (PDP)2423022
Destination Operations7705
Unallocated and corporate revenue4301
Falcon's Beyond Brands0000
Sierra Parima  024
Total6163075


Price Behavior

Price Behavior
Market Price$11.83 
Market Cap ($ Bil)0.5 
First Trading Date10/06/2023 
Distance from 52W High-43.1% 
   50 Days200 Days
DMA Price$7.44$9.78
DMA Trendupdown
Distance from DMA58.9%21.0%
 3M1YR
Volatility166.6%133.9%
Downside Capture0.230.51
Upside Capture263.24120.94
Correlation (SPY)3.0%7.2%
FBYD Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.041.050.210.880.59-0.14
Up Beta-9.81-0.800.690.260.18-0.14
Down Beta-7.32-3.14-3.66-1.570.46-0.28
Up Capture726%646%2%218%107%29%
Bmk +ve Days7162765139424
Stock +ve Days13242759112288
Down Capture-8%23%248%178%112%99%
Bmk -ve Days12233358110323
Stock -ve Days9183667136309

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FBYD
FBYD41.4%133.7%0.88-
Sector ETF (XLI)42.1%15.4%2.082.7%
Equity (SPY)24.2%12.9%1.497.8%
Gold (GLD)53.4%27.6%1.55-4.5%
Commodities (DBC)26.8%16.2%1.4710.9%
Real Estate (VNQ)18.7%13.8%1.00-4.1%
Bitcoin (BTCUSD)-6.8%42.9%-0.0520.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FBYD
FBYD0.1%122.9%0.54-
Sector ETF (XLI)13.5%17.3%0.612.5%
Equity (SPY)11.1%17.0%0.507.2%
Gold (GLD)22.5%17.8%1.031.2%
Commodities (DBC)11.7%18.8%0.516.9%
Real Estate (VNQ)3.9%18.8%0.11-0.2%
Bitcoin (BTCUSD)5.8%56.5%0.325.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FBYD
FBYD0.0%122.9%0.54-
Sector ETF (XLI)14.2%19.9%0.632.5%
Equity (SPY)14.0%17.9%0.677.2%
Gold (GLD)14.3%15.9%0.751.2%
Commodities (DBC)8.8%17.6%0.426.9%
Real Estate (VNQ)5.4%20.7%0.23-0.2%
Bitcoin (BTCUSD)67.7%66.9%1.075.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity1.2 Mil
Short Interest: % Change Since 31520263.6%
Average Daily Volume0.2 Mil
Days-to-Cover Short Interest7.7 days
Basic Shares Quantity44.5 Mil
Short % of Basic Shares2.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/30/202618.1%-0.4% 
11/14/2025-3.4%4.0%-1.8%
8/14/20256.3%-1.9%54.2%
4/3/2025-7.1%-2.8%-20.9%
11/14/2024-2.4%0.1%12.1%
8/13/20243.5%7.1%-15.8%
5/16/2024-3.4%0.0%14.6%
SUMMARY STATS   
# Positive343
# Negative433
Median Positive6.3%2.1%14.6%
Median Negative-3.4%-1.9%-15.8%
Max Positive18.1%7.1%54.2%
Max Negative-7.1%-2.8%-20.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/30/202610-K
09/30/202511/14/202510-Q
06/30/202508/14/202510-Q
03/31/202505/15/202510-Q
12/31/202404/03/202510-K
09/30/202411/14/202410-Q
06/30/202408/13/202410-Q
03/31/202405/16/202410-Q
12/31/202304/29/202410-K
06/30/202309/15/2023424B3
03/31/202308/14/2023S-4/A
09/30/202202/14/2023S-4

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 3/30/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2027 Deferred Settlement Payment 7.00 Mil    

Prior: Q3 2025 Earnings Reported 11/14/2025

null

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Whittaker, YvetteChief Corporate OfficerDirectSell90820256.553001,965573,125Form
2Whittaker, YvetteChief Corporate OfficerDirectSell90520256.916004,146606,698Form
3Infinite, Acquisitions Partners Llc DirectSell31120260.002,350,068  Form