Tearsheet

Ethan Allen Interiors (ETD)


Market Price (12/4/2025): $24.36 | Market Cap: $622.8 Mil
Sector: Consumer Discretionary | Industry: Home Furnishings

Ethan Allen Interiors (ETD)


Market Price (12/4/2025): $24.36
Market Cap: $622.8 Mil
Sector: Consumer Discretionary
Industry: Home Furnishings

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.3%, FCF Yield is 7.1%
Weak multi-year price returns
2Y Excs Rtn is -49%, 3Y Excs Rtn is -65%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -11%, Rev Chg QQuarterly Revenue Change % is -4.8%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
  
2 Low stock price volatility
Vol 12M is 35%
  
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Experience Economy & Premiumization. Themes include Direct-to-Consumer Brands, Experiential Retail, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.3%, FCF Yield is 7.1%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
2 Low stock price volatility
Vol 12M is 35%
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Experience Economy & Premiumization. Themes include Direct-to-Consumer Brands, Experiential Retail, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -49%, 3Y Excs Rtn is -65%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -11%, Rev Chg QQuarterly Revenue Change % is -4.8%

Valuation, Metrics & Events

ETD Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for the movement of Ethan Allen Interiors (ETD) stock by -16.1% for the approximate time period from August 31, 2025, to December 4, 2025:

1. Ethan Allen Interiors reported fiscal first-quarter 2026 earnings per share (EPS) of $0.43, missing the consensus estimate of $0.44, and revenue of $146.98 million, which was below the consensus estimate of $149.15 million and a 4.8% decrease year-over-year.

2. The company experienced a decline in its net profit margin to 7.8% from 10% in the prior year, with adjusted operating margin decreasing due to factors such as softer sales, increased promotional efforts, additional marketing, and inventory sell-through.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ETD Return11%44%7%29%-6%-9%90%
Peers Return12%28%-23%26%-4%14%51%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
ETD Win Rate58%58%50%67%58%50% 
Peers Win Rate67%63%42%52%50%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
ETD Max Drawdown-54%0%-21%-3%-15%-17% 
Peers Max Drawdown-57%-7%-38%-11%-21%-20% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SGI, MHK, LZB, LEG, ETD.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventETDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-35.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven55.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven396 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-54.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven121.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven245 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-53.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven114.0%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-82.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven460.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to SGI, MHK, LZB, LEG, ETD


In The Past

Ethan Allen Interiors's stock fell -35.6% during the 2022 Inflation Shock from a high on 5/10/2021. A -35.6% loss requires a 55.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Ethan Allen Interiors (ETD)

Better Bets than Ethan Allen Interiors (ETD)

Trade Ideas

Select past ideas related to ETD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Ethan Allen Interiors

Peers to compare with:

Financials

ETDSGIMHKLZBLEGMedian
NameEthan Al.Somnigro.Mohawk I.La-Z-Boy Leggett . 
Mkt Price24.3490.81115.2139.9511.4039.95
Mkt Cap0.619.17.11.61.61.6
Rev LTM6076,81610,7232,1064,1734,173
Op Inc LTM55630551146243243
FCF LTM5370058794280280
FCF 3Y Avg62517613120333333
CFO LTM63830994171339339
CFO 3Y Avg746781,100185422422

Growth & Margins

ETDSGIMHKLZBLEGMedian
NameEthan Al.Somnigro.Mohawk I.La-Z-Boy Leggett . 
Rev Chg LTM-4.6%39.3%-0.8%2.2%-6.1%-0.8%
Rev Chg 3Y Avg-10.5%11.8%-3.2%-4.6%-7.6%-4.6%
Rev Chg Q-4.8%63.3%1.4%-0.7%-5.9%-0.7%
QoQ Delta Rev Chg LTM-1.2%13.7%0.4%-0.2%-1.5%-0.2%
Op Mgn LTM9.1%9.2%5.1%6.9%5.8%6.9%
Op Mgn 3Y Avg12.2%11.4%5.4%7.6%6.1%7.6%
QoQ Delta Op Mgn LTM-1.1%0.6%-0.7%-0.5%0.1%-0.5%
CFO/Rev LTM10.4%12.2%9.3%8.1%8.1%9.3%
CFO/Rev 3Y Avg11.1%12.2%10.1%8.7%9.3%10.1%
FCF/Rev LTM8.8%10.3%5.5%4.5%6.7%6.7%
FCF/Rev 3Y Avg9.4%9.2%5.6%5.6%7.4%7.4%

Valuation

ETDSGIMHKLZBLEGMedian
NameEthan Al.Somnigro.Mohawk I.La-Z-Boy Leggett . 
Mkt Cap0.619.17.11.61.61.6
P/S1.22.60.70.70.30.7
P/EBIT11.828.414.811.23.311.8
P/E15.956.219.016.65.516.6
P/CFO11.921.38.08.93.68.9
Total Yield6.3%2.5%5.3%8.3%20.4%6.3%
Dividend Yield0.0%0.7%0.0%2.3%2.2%0.7%
FCF Yield 3Y Avg8.0%4.6%8.7%8.5%16.5%8.5%
D/E0.20.40.30.31.40.3
Net D/E0.00.40.20.11.00.2

Returns

ETDSGIMHKLZBLEGMedian
NameEthan Al.Somnigro.Mohawk I.La-Z-Boy Leggett . 
1M Rtn3.5%14.5%3.6%27.0%26.8%14.5%
3M Rtn-14.5%7.3%-11.8%12.3%21.5%7.3%
6M Rtn-4.1%39.8%14.0%-2.1%25.6%14.0%
12M Rtn-15.7%62.8%-14.9%-9.8%-6.9%-9.8%
3Y Rtn9.3%191.5%12.9%72.7%-63.2%12.9%
1M Excs Rtn3.5%14.5%3.6%27.1%26.8%14.5%
3M Excs Rtn-23.5%-0.6%-20.3%5.1%11.7%-0.6%
6M Excs Rtn-18.8%25.1%-0.7%-16.8%10.9%-0.7%
12M Excs Rtn-29.0%50.0%-30.6%-23.4%-21.1%-23.4%
3Y Excs Rtn-65.3%125.4%-57.2%-9.6%-135.8%-57.2%

Financials

Segment Financials

Assets by Segment

$ Mil20252024202320222021
Retail segment392404412412391
Wholesale segment380374341298255
Inventory profit elimination-27-32-34-27-23
Total745745720683623


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity933,268
Short Interest: % Change Since 10312025-16.1%
Average Daily Volume339,741
Days-to-Cover Short Interest2.75
Basic Shares Quantity25,565,000
Short % of Basic Shares3.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025822202510-K 6/30/2025
3312025505202510-Q 3/31/2025
12312024129202510-Q 12/31/2024
93020241030202410-Q 9/30/2024
6302024823202410-K 6/30/2024
3312024424202410-Q 3/31/2024
12312023124202410-Q 12/31/2023
93020231025202310-Q 9/30/2023
6302023824202310-K 6/30/2023
3312023426202310-Q 3/31/2023
12312022125202310-Q 12/31/2022
93020221026202210-Q 9/30/2022
6302022829202210-K 6/30/2022
3312022428202210-Q 3/31/2022
12312021127202210-Q 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0KATHWARI M FAROOQChairman, President & CEO10152025Sell28.0115,000420,15044,358,093Form