Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.1%, FCF Yield is 13%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%

Stock buyback support
Stock Buyback 3Y Total is 3.5 Bil

Low stock price volatility
Vol 12M is 36%

Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Digital Health & Telemedicine. Themes include Remote Patient Monitoring, Geriatric Care, Show more.

Trading close to highs
Dist 52W High is -4.4%

Weak multi-year price returns
2Y Excs Rtn is -24%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 117%

Key risks
DVA key risks include [1] its heavy dependence on government reimbursement policies for approximately two-thirds of its revenue and [2] a persistent failure to meet its treatment volume targets.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.1%, FCF Yield is 13%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%
2 Stock buyback support
Stock Buyback 3Y Total is 3.5 Bil
3 Low stock price volatility
Vol 12M is 36%
4 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Digital Health & Telemedicine. Themes include Remote Patient Monitoring, Geriatric Care, Show more.
5 Trading close to highs
Dist 52W High is -4.4%
6 Weak multi-year price returns
2Y Excs Rtn is -24%
7 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 117%
8 Key risks
DVA key risks include [1] its heavy dependence on government reimbursement policies for approximately two-thirds of its revenue and [2] a persistent failure to meet its treatment volume targets.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

DaVita (DVA) stock has gained about 30% since 12/31/2025 because of the following key factors:

1. DaVita's Q4 2025 earnings significantly surpassed analyst expectations, coupled with robust full-year 2026 guidance.

The company reported adjusted earnings per share (EPS) of $3.40 for Q4 2025, beating the consensus estimate of $3.24 by $0.16. Revenue reached $3.62 billion, exceeding the anticipated $3.51 billion. More critically, DaVita provided an aggressive FY2026 adjusted EPS guidance of $13.60–$15.00, with a midpoint of $14.30, which was substantially higher than the prior analyst consensus ranging from $12.65 to $12.89. This guidance implied a projected 33% EPS growth for 2026.

2. The Integrated Kidney Care (IKC) platform achieved profitability ahead of schedule, validating its long-term earnings potential.

DaVita's Integrated Kidney Care program reached its first full-year profitability in 2025, one year earlier than its original target of 2026. Management anticipates an additional $20 million operating income contribution from IKC in 2026. This development reinforces the IKC model as a strategic differentiator and a viable driver of future, higher-margin, risk-based care revenues.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 31.9% change in DVA stock from 12/31/2025 to 4/21/2026 was primarily driven by a 31.7% change in the company's P/E Multiple.
(LTM values as of)123120254212026Change
Stock Price ($)113.61149.9031.9%
Change Contribution By: 
Total Revenues ($ Mil)13,31813,6432.4%
Net Income Margin (%)5.8%5.5%-5.6%
P/E Multiple10.614.031.7%
Shares Outstanding (Mil)72703.6%
Cumulative Contribution31.9%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/21/2026
ReturnCorrelation
DVA31.9% 
Market (SPY)-5.4%-19.0%
Sector (XLV)-5.7%-1.0%

Fundamental Drivers

The 12.8% change in DVA stock from 9/30/2025 to 4/21/2026 was primarily driven by a 15.8% change in the company's P/E Multiple.
(LTM values as of)93020254212026Change
Stock Price ($)132.87149.9012.8%
Change Contribution By: 
Total Revenues ($ Mil)13,16113,6433.7%
Net Income Margin (%)6.4%5.5%-13.9%
P/E Multiple12.114.015.8%
Shares Outstanding (Mil)76709.1%
Cumulative Contribution12.8%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/21/2026
ReturnCorrelation
DVA12.8% 
Market (SPY)-2.9%-7.9%
Sector (XLV)5.3%8.1%

Fundamental Drivers

The -2.0% change in DVA stock from 3/31/2025 to 4/21/2026 was primarily driven by a -25.1% change in the company's Net Income Margin (%).
(LTM values as of)33120254212026Change
Stock Price ($)152.97149.90-2.0%
Change Contribution By: 
Total Revenues ($ Mil)12,81613,6436.5%
Net Income Margin (%)7.3%5.5%-25.1%
P/E Multiple13.314.04.8%
Shares Outstanding (Mil)827017.2%
Cumulative Contribution-2.0%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/21/2026
ReturnCorrelation
DVA-2.0% 
Market (SPY)16.3%17.5%
Sector (XLV)1.3%31.7%

Fundamental Drivers

The 84.8% change in DVA stock from 3/31/2023 to 4/21/2026 was primarily driven by a 29.4% change in the company's Shares Outstanding (Mil).
(LTM values as of)33120234212026Change
Stock Price ($)81.11149.9084.8%
Change Contribution By: 
Total Revenues ($ Mil)11,61013,64317.5%
Net Income Margin (%)4.8%5.5%13.4%
P/E Multiple13.014.07.1%
Shares Outstanding (Mil)907029.4%
Cumulative Contribution84.8%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/21/2026
ReturnCorrelation
DVA84.8% 
Market (SPY)63.3%18.0%
Sector (XLV)18.0%28.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
DVA Return-3%-34%40%43%-24%31%27%
Peers Return20%-16%-1%16%16%3%38%
S&P 500 Return27%-19%24%23%16%4%89%

Monthly Win Rates [3]
DVA Win Rate50%50%67%67%33%25% 
Peers Win Rate54%45%48%58%57%65% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
DVA Max Drawdown-20%-42%-2%-1%-24%-9% 
Peers Max Drawdown-17%-38%-19%-9%-13%-7% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: HCA, EHC, SEM, CYH, PRVA. See DVA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/21/2026 (YTD)

How Low Can It Go

Unique KeyEventDVAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-51.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven104.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven482 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-26.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven36.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven131 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-45.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven84.3%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven236 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-36.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven57.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven454 days1,480 days

Compare to HCA, EHC, SEM, CYH, PRVA

In The Past

DaVita's stock fell -51.1% during the 2022 Inflation Shock from a high on 8/4/2021. A -51.1% loss requires a 104.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About DaVita (DVA)

DaVita Inc. provides kidney dialysis services for patients suffering from chronic kidney failure. The company operates kidney dialysis centers and provides related lab services in outpatient dialysis centers. It also provides outpatient, hospital inpatient, and home-based hemodialysis services; owns clinical laboratories that provide routine laboratory tests for dialysis and other physician-prescribed laboratory tests for ESRD patients; and management and administrative services to outpatient dialysis centers. In addition, the company provides disease management services to 16,000 patients in risk-based integrated care arrangements and 7,000 patients in other integrated care arrangements; vascular access services; clinical research programs; physician services; and comprehensive kidney care services. As of December 31, 2021, it provided dialysis and administrative services in the United States through a network of 2,815 outpatient dialysis centers serving approximately 203,100 patients; and operated 339 outpatient dialysis centers located in 10 countries outside of the United States serving approximately 39,900 patients. Further, the company provides acute inpatient dialysis services in approximately 850 hospitals and related laboratory services in the United States. The company was formerly known as DaVita HealthCare Partners Inc. and changed its name to DaVita Inc. in September 2016. DaVita Inc. was incorporated in 1994 and is headquartered in Denver, Colorado.

AI Analysis | Feedback

1. DaVita is like the Starbucks for kidney dialysis, providing a ubiquitous and standardized essential medical service across thousands of easily accessible locations for patients with chronic kidney failure.
2. DaVita is similar to a highly specialized CVS or Walgreens for chronic kidney care, operating a vast network of dedicated centers that provide crucial, recurring health services.

AI Analysis | Feedback

  • Kidney Dialysis Services: Provision of life-sustaining dialysis treatments for patients with chronic kidney failure across outpatient, inpatient, and home-based settings.
  • Laboratory Services: Clinical laboratory testing, including routine tests for dialysis patients and other physician-prescribed tests for ESRD patients.
  • Disease Management Services: Integrated care programs focused on managing kidney disease for patients, often under risk-based arrangements.
  • Vascular Access Services: Specialized medical services related to establishing and maintaining vascular access points essential for dialysis treatment.
  • Management and Administrative Services: Operational and administrative support provided to outpatient dialysis centers.
  • Clinical Research Programs: Initiatives dedicated to advancing kidney care through research and development.
  • Physician Services: Medical services provided by physicians, primarily focused on comprehensive kidney care.

AI Analysis | Feedback

DaVita (DVA) primarily sells its services to individuals, specifically patients suffering from chronic kidney failure and related conditions. The major categories of customers it serves are:

  1. Outpatient Dialysis Patients: Individuals who receive ongoing kidney dialysis treatments at DaVita's extensive network of outpatient dialysis centers, both in the United States and internationally. These patients require regular, life-sustaining hemodialysis or peritoneal dialysis services.

  2. Hospital Inpatient Dialysis Patients: Individuals who are admitted to hospitals and require acute inpatient dialysis services. DaVita provides these critical services within approximately 850 hospitals across the United States.

  3. Patients in Integrated Care Programs: Individuals enrolled in DaVita's disease management and comprehensive kidney care services. These programs, which include risk-based and other integrated care arrangements, aim to manage the overall health and well-being of patients with kidney disease beyond just dialysis treatment.

AI Analysis | Feedback

  • Fresenius Medical Care (FMS)
  • Baxter International Inc. (BAX)
  • Amgen Inc. (AMGN)
  • Johnson & Johnson (JNJ)
  • B. Braun Melsungen AG
  • Nipro Corporation (8086)

AI Analysis | Feedback

Javier J. Rodriguez, Chief Executive Officer

Javier J. Rodriguez has served as DaVita Inc.'s CEO since June 2019. He joined the company in 1998, and prior to his role as CEO of DaVita Inc., he was the CEO of DaVita Kidney Care from 2014 to 2019. Before joining DaVita, Mr. Rodriguez worked in finance for Baxter Healthcare Corporation and in operations for CBS Marketing Inc. in Mexico City. He co-founded DomoBlue SL and currently serves on the board of directors for Gilead Sciences Inc. and the Denver Metro Chamber of Commerce. He earned a master's degree from Harvard Business School and a bachelor's degree in finance and marketing from Boston College. His father was involved in several entrepreneurial ventures.

Joel Ackerman, Chief Financial Officer and Treasurer

Joel Ackerman became DaVita's Chief Financial Officer in February 2017 and was also appointed Treasurer in April 2019. Before joining DaVita, he was the chief executive officer and a board member of Champions Oncology, Inc. from October 2010. Prior to that, Mr. Ackerman was a partner at Warburg Pincus, a private equity firm, where he headed the healthcare services group from 1993 to 2008. He has served on the boards of directors of Kindred Healthcare and Coventry Health Care. He also chairs the One Acre Fund, a non-profit microfinance organization. Mr. Ackerman holds a bachelor's degree from Columbia University and a master's degree in Physics from Harvard University.

David Maughan, Chief Operating Officer

David Maughan was appointed as Chief Operating Officer effective September 15, 2024. He has an 18-year tenure with DaVita, including over a decade in operations leadership, and has overseen strategic functions such as human resources, IT, and marketing.

Stephanie Hendrickson, Chief People Officer

Stephanie Hendrickson was named Chief People Officer effective December 11, 2025. She brings over a decade of experience at DaVita to her current role.

Jeffrey A. Giullian, MD, Chief Medical Officer

Jeffrey A. Giullian, MD, serves as the Chief Medical Officer, focusing on driving clinical quality and innovation in patient care at DaVita.

AI Analysis | Feedback

DaVita Inc. (DVA) faces several key risks to its business, primarily stemming from its operational model within the highly regulated healthcare sector.

Key Risks to DaVita Inc. (DVA)

  1. Governmental and Commercial Reimbursement Rate Changes & Regulatory Environment: As a major provider of kidney dialysis services, DaVita's revenue is heavily reliant on reimbursement rates from government payers, such as Medicare, and commercial insurers. Changes in these rates, shifts in healthcare policy, or unfavorable adjustments to payment systems, including those related to Medicare Advantage or premium tax credits, can significantly impact the company's revenue and profitability. DaVita is subject to an evolving regulatory landscape, which necessitates continuous compliance and can lead to financial pressures from new rules or interpretations.
  2. High Leverage and Financial Health: DaVita carries a substantial debt load, which exposes it to increased interest and refinancing risks, particularly in environments with rising interest rates. The company's financial health indicators, such as a high debt-to-equity ratio and an Altman Z-Score indicating financial distress, highlight concerns about its aggressive capital structure and ability to manage its long-term debt obligations.
  3. Operational Challenges (Volume Declines and Cost Inflation) and Litigation Risks: DaVita faces ongoing operational headwinds, including declines in U.S. treatment volumes and rising patient care costs, such as wages and pharmaceutical expenses, which compress operating margins. Additionally, the company is exposed to significant litigation and regulatory scrutiny, including past settlements for alleged kickbacks and false claims, and ongoing antitrust investigations. These legal and regulatory challenges can result in substantial fines, reputational damage, and restrictions on business practices.

AI Analysis | Feedback

null

AI Analysis | Feedback

DaVita Inc. (symbol: DVA) operates primarily within the kidney dialysis and comprehensive kidney care services market.

The addressable markets for their main products and services are as follows:

  • Global Dialysis Market: The global dialysis market size was estimated at approximately USD 120.93 billion in 2025 and is projected to reach around USD 221.71 billion by 2035, growing at a compound annual growth rate (CAGR) of 6.25% from 2026 to 2035.

  • U.S. Dialysis Services Market: The U.S. dialysis market size is evaluated at USD 38.1 billion in 2025 and is projected to be worth around USD 69.83 billion by 2035, growing at a CAGR of 5.66% from 2026 to 2035.

  • U.S. End-Stage Renal Disease (ESRD) Market: The U.S. end-stage renal disease market size was valued at USD 15.95 billion in 2023 and is anticipated to grow at a CAGR of 13.1% over the forecast period of 2024 to 2030. The dialysis segment dominated this market in 2023, accounting for more than 78% of the total revenue. This market is projected to reach USD 41.0 billion in 2025.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for DaVita (DVA)

Over the next 2-3 years, DaVita Inc. (DVA) is anticipated to drive future revenue growth through several strategic initiatives and market dynamics:

  1. Expansion of Integrated Kidney Care (IKC) and Value-Based Care Models: DaVita is shifting its core business from a traditional fee-for-service model towards Integrated Kidney Care (IKC), which focuses on managing the entire patient journey for individuals with chronic kidney disease. This value-based care approach aims to improve patient outcomes, manage healthcare costs more effectively, and is expected to drive future margin expansion and revenue growth as it aligns with payer incentives.
  2. International Market Expansion: The company is actively expanding its global footprint by entering new territories and strengthening its presence in existing international markets. Recent and planned acquisitions, particularly in Latin American countries such as Brazil, Colombia, Chile, and Ecuador, are expected to diversify revenue streams and tap into new patient populations.
  3. Growth in Revenue Per Treatment: DaVita expects to see continued growth in revenue per treatment, driven by factors such as rate increases, ongoing improvements in revenue cycle management, and the inclusion of certain services, like oral phosphate binders, within the Medicare bundle. This growth is projected even with flat or slightly declining U.S. treatment volumes.
  4. Increased Adoption of Home Dialysis: DaVita is prioritizing and investing in home dialysis solutions. This focus on home-based care is a strategic move to offer a more patient-preferred and cost-effective treatment modality, which is expected to contribute to overall revenue growth.
  5. New Patient Admissions in U.S. Dialysis: While the U.S. dialysis segment has faced some volume pressures, DaVita anticipates a modest increase in U.S. treatment volume, projected at 1% to 2% growth. This is expected to be a result of continued new patient admissions returning to pre-pandemic averages, although partially offset by elevated mortality rates.

AI Analysis | Feedback

Share Repurchases

  • DaVita's Board of Directors approved an additional $2 billion authorization for its existing share repurchase program on September 5, 2024.
  • On August 20, 2025, the company approved a further $2 billion in repurchasing authority, which is in addition to the amount remaining under previous authorizations.
  • In the full year 2025, DaVita repurchased approximately 13 million shares for about $1.8 billion.
  • For 2024, DaVita returned $1.389 billion of capital to stockholders through repurchases of 9.833 million shares.

Share Issuance

  • The number of shares outstanding has generally declined due to significant share repurchase programs.
  • DaVita's shares outstanding were 0.076 billion in 2025, a 13.05% decline from 2024, and 0.087 billion in 2024, a 6.34% decline from 2023.
  • As of March 13, 2026, the company's current number of shares outstanding was approximately 66.85 million.

Outbound Investments

  • In March 2024, DaVita agreed to acquire dialysis service operations from Fresenius Medical Care in Brazil, Colombia, Chile, and Ecuador for a total of $300 million USD.
  • In February 2026, DaVita made a minority strategic investment in Elara Caring, a national provider of home health, hospice, behavioral health, and personal care services, with the intent to co-develop a kidney-specific home-based care model.
  • DaVita made several acquisitions with undisclosed amounts, including Uronefro in August 2022, MedSleuth in January 2022, and Renal Services in January 2021.

Capital Expenditures

  • DaVita's capital expenditures were -$575.86 million in the last 12 months as of March 2026.
  • Expected capital expenditures for 2025 were anticipated to be consistent with those in 2024.
  • Capital is being invested in technology and AI to achieve structural cost reductions and enhance clinical outcomes. Development capital expenditures focus on expanding productive capacity, including new and expanded dialysis centers and hospital operations.

Better Bets vs. DaVita (DVA)

Latest Trefis Analyses

Trade Ideas

Select ideas related to DVA.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PGNY_3312026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312026PGNYProgynyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
CNC_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026CNCCenteneDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-0.6%
OSCR_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026OSCROscar HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.0%3.0%-2.6%
WAT_3202026_Monopoly_xInd_xCD_Getting_Cheaper03202026WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-3.3%
GILD_3202026_Quality_Momentum_RoomToRun_10%03202026GILDGilead SciencesQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.6%1.6%-2.2%
DVA_12052025_Dip_Buyer_ValueBuy12052025DVADaVitaDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
30.9%30.9%-11.5%
DVA_10312023_Dip_Buyer_ValueBuy10312023DVADaVitaDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
80.0%82.9%0.0%
DVA_12312018_Dip_Buyer_ValueBuy12312018DVADaVitaDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
9.0%45.8%-15.6%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

DVAHCAEHCSEMCYHPRVAMedian
NameDaVita HCA Heal.Encompas.Select M.Communit.Privia H. 
Mkt Price149.90471.18102.7716.423.1023.6063.19
Mkt Cap10.4106.910.32.00.42.96.6
Rev LTM13,64375,6005,9355,45312,4852,1239,210
Op Inc LTM2,01111,9651,0533361,083341,068
FCF LTM1,3117,692439117208163324
FCF 3Y Avg1,4236,00635625524118305
CFO LTM1,88612,6361,176346543163859
CFO 3Y Avg1,98910,8601,010482411118746

Growth & Margins

DVAHCAEHCSEMCYHPRVAMedian
NameDaVita HCA Heal.Encompas.Select M.Communit.Privia H. 
Rev Chg LTM6.5%7.1%10.5%5.1%-1.2%22.3%6.8%
Rev Chg 3Y Avg5.5%7.9%10.9%5.8%0.8%16.4%6.8%
Rev Chg Q9.9%6.7%9.9%6.4%-4.9%17.4%8.3%
QoQ Delta Rev Chg LTM2.4%1.7%2.4%1.6%-1.3%3.9%2.0%
Op Inc Chg LTM2.9%13.4%21.8%25.3%28.5%101.6%23.6%
Op Inc Chg 3Y Avg15.6%9.8%18.7%36.8%15.4%97.3%17.2%
Op Mgn LTM14.7%15.8%17.7%6.2%8.7%1.6%11.7%
Op Mgn 3Y Avg14.4%15.2%16.4%5.6%7.4%1.3%10.9%
QoQ Delta Op Mgn LTM0.2%0.2%0.5%0.7%0.1%0.2%0.2%
CFO/Rev LTM13.8%16.7%19.8%6.4%4.3%7.7%10.8%
CFO/Rev 3Y Avg15.5%15.4%18.7%9.5%3.3%6.3%12.4%
FCF/Rev LTM9.6%10.2%7.4%2.2%1.7%7.7%7.5%
FCF/Rev 3Y Avg11.1%8.5%6.6%5.1%0.2%6.3%6.4%

Valuation

DVAHCAEHCSEMCYHPRVAMedian
NameDaVita HCA Heal.Encompas.Select M.Communit.Privia H. 
Mkt Cap10.4106.910.32.00.42.96.6
P/S0.81.41.70.40.01.41.1
P/Op Inc5.28.99.85.90.484.97.4
P/EBIT5.48.89.65.10.384.97.1
P/E14.015.818.213.50.8126.814.9
P/CFO5.58.58.85.70.817.87.1
Total Yield7.2%7.0%6.2%9.0%122.7%0.8%7.1%
Dividend Yield0.0%0.6%0.7%1.6%0.0%0.0%0.3%
FCF Yield 3Y Avg14.8%7.1%4.0%10.4%5.8%4.4%6.4%
D/E1.20.50.31.426.60.00.8
Net D/E1.20.40.31.426.0-0.20.8

Returns

DVAHCAEHCSEMCYHPRVAMedian
NameDaVita HCA Heal.Encompas.Select M.Communit.Privia H. 
1M Rtn0.4%-4.6%7.4%1.0%7.3%11.1%4.2%
3M Rtn44.2%1.6%4.2%8.5%-1.0%1.7%2.9%
6M Rtn16.7%9.4%-17.4%20.0%-1.6%-9.3%3.9%
12M Rtn12.3%49.3%7.6%8.2%29.7%3.9%10.2%
3Y Rtn74.3%71.5%65.0%8.5%-47.5%-10.0%36.7%
1M Excs Rtn-8.2%-13.2%-1.1%-7.5%-1.3%2.5%-4.4%
3M Excs Rtn40.3%-2.3%0.3%4.5%-4.9%-2.3%-1.0%
6M Excs Rtn13.1%4.9%-23.2%17.7%-5.4%-13.6%-0.2%
12M Excs Rtn-26.7%7.9%-33.6%-31.5%-5.1%-34.1%-29.1%
3Y Excs Rtn7.8%5.7%-0.8%-59.5%-111.3%-75.3%-30.2%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
United States (US) dialysis10,937   10,563
Other - Ancillary services1,299   972
Elimination of intersegment revenues-96   -146
Total12,140   11,388


Operating Income by Segment
$ Mil20252024202320222021
United States (US) dialysis1,775   1,925
Other - Ancillary services-9   -189
Corporate administrative support-163   -92
Total1,603   1,643


Price Behavior

Price Behavior
Market Price$149.90 
Market Cap ($ Bil)10.4 
First Trading Date10/31/1995 
Distance from 52W High-4.4% 
   50 Days200 Days
DMA Price$150.22$132.49
DMA Trendupup
Distance from DMA-0.2%13.1%
 3M1YR
Volatility52.7%35.5%
Downside Capture-0.91-0.03
Upside Capture-9.499.48
Correlation (SPY)-21.0%5.6%
DVA Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.43-1.16-0.79-0.250.340.42
Up Beta0.99-1.90-1.07-0.490.550.54
Down Beta0.140.06-0.480.000.320.17
Up Capture87%-26%-4%-2%9%27%
Bmk +ve Days7162765139424
Stock +ve Days11243360123392
Down Capture36%-310%-198%-66%16%63%
Bmk -ve Days12233358110323
Stock -ve Days11183065126355

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DVA
DVA6.9%35.8%0.24-
Sector ETF (XLV)9.2%16.0%0.3728.0%
Equity (SPY)23.7%12.7%1.525.6%
Gold (GLD)41.4%27.5%1.252.3%
Commodities (DBC)22.4%16.2%1.25-4.2%
Real Estate (VNQ)14.2%13.8%0.7225.1%
Bitcoin (BTCUSD)-10.4%42.7%-0.14-17.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DVA
DVA6.7%35.7%0.27-
Sector ETF (XLV)5.9%14.6%0.2228.7%
Equity (SPY)10.8%17.1%0.4923.3%
Gold (GLD)21.6%17.8%0.996.1%
Commodities (DBC)10.9%18.8%0.477.1%
Real Estate (VNQ)4.1%18.8%0.1224.6%
Bitcoin (BTCUSD)3.8%56.4%0.296.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DVA
DVA7.3%33.8%0.30-
Sector ETF (XLV)9.5%16.5%0.4740.7%
Equity (SPY)13.9%17.9%0.6736.4%
Gold (GLD)13.7%15.9%0.712.8%
Commodities (DBC)8.2%17.6%0.3912.7%
Real Estate (VNQ)5.4%20.7%0.2332.1%
Bitcoin (BTCUSD)68.0%66.9%1.077.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity6.2 Mil
Short Interest: % Change Since 31520265.5%
Average Daily Volume0.8 Mil
Days-to-Cover Short Interest7.3 days
Basic Shares Quantity69.6 Mil
Short % of Basic Shares8.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/2/202621.2%23.8%39.2%
10/29/2025-6.2%-4.3%-5.8%
8/5/2025-9.0%-6.0%-3.5%
5/12/2025-0.3%0.4%-4.3%
2/13/2025-11.1%-19.6%-15.7%
10/29/2024-10.8%-7.1%4.6%
8/6/2024-2.2%6.5%8.6%
5/2/2024-5.5%-3.0%2.4%
...
SUMMARY STATS   
# Positive111313
# Negative131111
Median Positive5.9%6.8%6.2%
Median Negative-6.2%-7.1%-5.8%
Max Positive21.2%23.8%39.2%
Max Negative-27.1%-29.2%-25.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/11/202610-K
09/30/202510/29/202510-Q
06/30/202508/05/202510-Q
03/31/202505/12/202510-Q
12/31/202402/13/202510-K
09/30/202410/29/202410-Q
06/30/202408/06/202410-Q
03/31/202405/02/202410-Q
12/31/202302/14/202410-K
09/30/202311/07/202310-Q
06/30/202308/03/202310-Q
03/31/202305/08/202310-Q
12/31/202202/22/202310-K
09/30/202210/31/202210-Q
06/30/202208/01/202210-Q
03/31/202205/05/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/2/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Adjusted operating income2.08 Bil2.16 Bil2.23 Bil3.6% Higher NewActual: 2.08 Bil for 2025
2026 Adjusted diluted net income from continuing operations per share attributable to DaVita Inc.13.614.31533.0% Higher NewActual: 10.8 for 2025
2026 Free cash flow1.00 Bil1.12 Bil1.25 Bil0 Same NewActual: 1.12 Bil for 2025

Prior: Q3 2025 Earnings Reported 10/29/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Adjusted operating income2.04 Bil2.08 Bil2.13 Bil0 AffirmedGuidance: 2.08 Bil for 2025
2025 Adjusted diluted net income per share attributable to DaVita Inc.10.310.811.20 AffirmedGuidance: 10.8 for 2025
2025 Free cash flow1.00 Bil1.12 Bil1.25 Bil0 AffirmedGuidance: 1.12 Bil for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Berkshire, Hathaway Inc See footnotesSell10292025135.36401,51454,347,2494,298,773,650Form
2Berkshire, Hathaway Inc See footnotesSell8042025140.611,635,962230,024,7644,521,944,642Form
3Hearty, James OChief Compliance OfficerDirectSell7242025150.002,351352,6503,905,700Form
4Berkshire, Hathaway Inc See footnotesSell5272025138.9832,6604,538,9834,720,192,000Form
5Berkshire, Hathaway Inc See footnotesSell5272025137.8164,0668,828,9334,671,732,309Form