Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 15%, FCF Yield is 8.6%
Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 22%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 1648%
Key risks
CRMD key risks include [1] the uncertain commercial viability of its sole product, Show more.
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 49%
 
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 35%
 
4 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Targeted Therapies, and Biopharmaceutical R&D.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 15%, FCF Yield is 8.6%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 1648%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 49%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 35%
4 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Targeted Therapies, and Biopharmaceutical R&D.
5 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 22%
6 Key risks
CRMD key risks include [1] the uncertain commercial viability of its sole product, Show more.

Valuation, Metrics & Events

CRMD Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points that may explain the -22.8% movement in Cormedix (CRMD) stock during the approximate time period from August 31, 2025, to December 18, 2025:

1. High Stock Volatility and Potential Profit-Taking: Cormedix (CRMD) has demonstrated significant stock volatility, with its beta reported at 1.53 in March 2025, indicating that its price movements are more pronounced than the broader market. While the company experienced substantial growth in the past year, this inherent volatility, coupled with potential profit-taking by investors, could contribute to sharp downward movements even amidst generally positive news.

2. Concerns Regarding DefenCath's Future Reimbursement Policy: DefenCath, CorMedix's lead product, currently benefits from the TDAPA policy, which provides 100% reimbursement of its Average Sales Price in outpatient settings. However, this favorable policy is set to expire in June 2026, after which a smaller add-on will apply. The anticipation of this change could introduce uncertainty for investors regarding DefenCath's long-term revenue potential and market access.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CRMD Return2%-39%-7%-11%115%41%57%
Peers Return11%16%-34%13%-16%148%100%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
CRMD Win Rate50%42%58%42%67%58% 
Peers Win Rate43%47%35%43%38%38% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CRMD Max Drawdown-68%-40%-40%-29%-22%-28% 
Peers Max Drawdown-43%-20%-48%-23%-42%-46% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: CTXR, SPRO, CDTX, AMPH, PFE.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventCRMDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-84.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven544.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-67.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven209.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven250 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-92.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1278.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven266 days120 days

Compare to VRTX, AIXC, ALPS, BBOT, EVMN


In The Past

Cormedix's stock fell -84.5% during the 2022 Inflation Shock from a high on 2/19/2021. A -84.5% loss requires a 544.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Cormedix (CRMD)

Better Bets than Cormedix (CRMD)

Trade Ideas

Select past ideas related to CRMD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Cormedix

Peers to compare with:

Financials

CRMDCTXRSPROCDTXAMPHPFEMedian
NameCormedix Citius P.Spero Th.Cidara T.Amphasta.Pfizer  
Mkt Price11.451.042.31220.3126.0725.0418.24
Mkt Cap0.90.00.15.91.2142.41.0
Rev LTM214029072362,786122
Op Inc LTM104-41-45-19515015,41731
FCF LTM74-21-28-13311110,37627
FCF 3Y Avg-5-26-5-1081408,927-5
CFO LTM75-21-28-13315213,07727
CFO 3Y Avg-5-26-5-10817812,127-5

Growth & Margins

CRMDCTXRSPROCDTXAMPHPFEMedian
NameCormedix Citius P.Spero Th.Cidara T.Amphasta.Pfizer  
Rev Chg LTM1,647.7%--67.4%-100.0%-0.0%3.9%-0.0%
Rev Chg 3Y Avg14,254.7%-910.4%-69.7%14.8%-13.2%14.8%
Rev Chg Q810.2%--61.0%-0.3%-5.9%-2.8%
QoQ Delta Rev Chg LTM76.4%--14.0%-0.1%-1.6%-0.8%
Op Mgn LTM48.5%--153.8%-20.7%24.6%22.6%
Op Mgn 3Y Avg-46,896.2%--50.7%-26.8%19.4%-15.6%
QoQ Delta Op Mgn LTM7.9%-11.5%--4.4%-1.4%3.3%
CFO/Rev LTM35.0%--94.4%-21.1%20.8%20.9%
CFO/Rev 3Y Avg-38,093.1%--24.4%-26.3%18.9%-2.8%
FCF/Rev LTM34.7%--94.4%-15.3%16.5%15.9%
FCF/Rev 3Y Avg-38,274.0%--24.4%-20.7%13.9%-5.2%

Valuation

CRMDCTXRSPROCDTXAMPHPFEMedian
NameCormedix Citius P.Spero Th.Cidara T.Amphasta.Pfizer  
Mkt Cap0.90.00.15.91.2142.41.0
P/S4.1-3.6-1.72.33.0
P/EBIT8.0-0.4--13.27.712.27.7
P/E5.4-0.4-2.4-13.911.114.72.5
P/CFO11.6-0.9-3.8-19.48.111.13.6
Total Yield18.7%-230.1%-41.4%-7.2%9.0%13.5%0.9%
Dividend Yield0.0%0.0%0.0%0.0%0.0%6.7%0.0%
FCF Yield 3Y Avg-6.5%-53.9%--89.9%7.5%5.5%-6.5%
D/E0.20.1-0.00.50.40.2
Net D/E0.1-0.2--0.20.30.30.1

Returns

CRMDCTXRSPROCDTXAMPHPFEMedian
NameCormedix Citius P.Spero Th.Cidara T.Amphasta.Pfizer  
1M Rtn14.7%11.2%-4.9%1.1%0.2%-0.2%0.6%
3M Rtn3.0%-11.9%21.6%239.7%-3.4%5.9%4.5%
6M Rtn-15.7%14.0%-21.4%933.8%2.9%8.5%5.7%
12M Rtn34.1%-61.9%123.2%865.8%-36.2%1.6%17.8%
3Y Rtn181.3%-96.3%37.5%2,161.9%-9.1%-42.1%14.2%
1M Excs Rtn14.0%10.5%-5.7%0.4%-0.5%-0.9%-0.1%
3M Excs Rtn-3.4%-12.5%14.2%208.0%-6.3%4.2%0.4%
6M Excs Rtn-28.1%1.6%-33.8%921.5%-9.5%-3.8%-6.7%
12M Excs Rtn25.6%-73.8%104.8%851.8%-49.4%-6.1%9.7%
3Y Excs Rtn118.5%-164.8%-32.6%1,921.8%-77.4%-111.3%-55.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Drug Product  000
Total  000


Assets by Segment
$ Mil20242023202220212020
Drug Product8262   
Total8262   


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity17,080,635
Short Interest: % Change Since 11152025-2.1%
Average Daily Volume2,727,015
Days-to-Cover Short Interest6.26
Basic Shares Quantity75,930,243
Short % of Basic Shares22.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/20/202519.4%9.7%-2.0%
8/7/2025-9.5%1.1%3.8%
3/25/2025-31.8%-42.8%-21.5%
10/30/2024-22.5%-21.7%-23.1%
8/14/202430.2%32.8%81.5%
3/12/2024-2.8%8.0%50.0%
11/14/20236.4%15.7%10.2%
8/8/20237.9%1.1%-5.3%
...
SUMMARY STATS   
# Positive121310
# Negative658
Median Positive8.6%8.7%30.1%
Median Negative-6.5%-8.0%-13.4%
Max Positive30.2%32.8%81.5%
Max Negative-31.8%-42.8%-36.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024325202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023312202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023515202310-Q 3/31/2023
12312022330202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022811202210-Q 6/30/2022
3312022512202210-Q 3/31/2022
12312021329202210-K 12/31/2021