Tearsheet

Cosmos Health (COSM)


Market Price (12/5/2025): $0.4945 | Market Cap: $14.2 Mil
Sector: Health Care | Industry: Health Care Distributors

Cosmos Health (COSM)


Market Price (12/5/2025): $0.4945
Market Cap: $14.2 Mil
Sector: Health Care
Industry: Health Care Distributors

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Aging Population & Chronic Disease. Themes include Nutritional Supplements, and Geriatric Care.
Weak multi-year price returns
2Y Excs Rtn is -102%, 3Y Excs Rtn is -171%
Penny stock
Mkt Price is 0.5
1   Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -14 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -26%
2   Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 124%
3   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.4%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.1%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -8.2%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -10%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -132%
6   High stock price volatility
Vol 12M is 101%
0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Aging Population & Chronic Disease. Themes include Nutritional Supplements, and Geriatric Care.
1 Weak multi-year price returns
2Y Excs Rtn is -102%, 3Y Excs Rtn is -171%
2 Penny stock
Mkt Price is 0.5
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -14 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -26%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 124%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.4%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.1%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -8.2%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -10%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -132%
8 High stock price volatility
Vol 12M is 101%

Valuation, Metrics & Events

COSM Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the -37.2% stock movement for Cosmos Health (COSM) from approximately August 31, 2025, to December 5, 2025:

1. Wider Net Loss in Q3 2025: Despite reporting record revenue and gross profit, Cosmos Health announced a significantly wider net loss of $5.35 million for the third quarter of 2025, compared to a $2.18 million loss in the same period the previous year. This was primarily attributed to non-cash charges related to derivatives, convertible notes, and foreign currency transactions.

2. Earnings Per Share (EPS) Miss: Cosmos Health's Q3 2025 earnings per share (EPS) of -$0.17 missed the consensus analyst estimate of -$0.01 by a notable margin of $0.16.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
COSM Return-12%0%-91%-69%-53%-26%-99%
Peers Return96%32%16%15%2%18%318%
S&P 500 Return16%27%-19%24%23%17%112%

Monthly Win Rates [3]
COSM Win Rate17%0%33%50%33%40% 
Peers Win Rate57%58%55%58%55%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
COSM Max Drawdown-27%0%-96%-78%-66%-53% 
Peers Max Drawdown-21%-6%-17%-18%-12%-18% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: COR, CAH, MCK, HSIC, OMI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/4/2025 (YTD)

How Low Can It Go

Unique KeyEventCOSMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-98.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven8915.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-38.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven61.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven706 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-78.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven354.5%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to COR, CAH, MCK, HSIC, OMI


In The Past

Cosmos Health's stock fell -98.9% during the 2022 Inflation Shock from a high on 3/4/2022. A -98.9% loss requires a 8915.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Cosmos Health (COSM)

Better Bets than Cosmos Health (COSM)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to COSM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Cosmos Health

Peers to compare with:

Financials

COSMCORCAHMCKHSICOMIMedian
NameCosmos H.Cencora Cardinal.McKesson Henry Sc.Owens & . 
Mkt Price0.50337.63199.19814.1873.342.55136.26
Mkt Cap0.065.447.4101.08.80.228.1
Rev LTM55316,654222,578387,09412,93812,727117,758
Op Inc LTM-143,7132,3225,4717643351,543
FCF LTM-61,1421,8506,008356-362749
FCF 3Y Avg-162,5882,4884,876455471,471
CFO LTM-41,7422,3976,867535-991,139
CFO 3Y Avg-123,1013,0015,6316442731,823

Growth & Margins

COSMCORCAHMCKHSICOMIMedian
NameCosmos H.Cencora Cardinal.McKesson Henry Sc.Owens & . 
Rev Chg LTM-2.4%11.6%-1.9%17.2%3.5%92.4%7.5%
Rev Chg 3Y Avg0.1%10.3%7.3%12.6%0.9%20.2%8.8%
Rev Chg Q11.7%8.7%0.5%10.1%5.2%1.5%6.9%
QoQ Delta Rev Chg LTM2.9%2.1%0.1%2.5%1.3%0.1%1.7%
Op Mgn LTM-26.1%1.2%1.0%1.4%5.9%2.6%1.3%
Op Mgn 3Y Avg-29.9%1.1%1.0%1.4%5.7%2.8%1.2%
QoQ Delta Op Mgn LTM0.5%0.0%0.0%0.2%-0.1%-0.0%0.0%
CFO/Rev LTM-8.2%0.6%1.1%1.8%4.1%-0.8%0.8%
CFO/Rev 3Y Avg-23.9%1.1%1.4%1.7%5.1%3.1%1.5%
FCF/Rev LTM-10.5%0.4%0.8%1.6%2.8%-2.8%0.6%
FCF/Rev 3Y Avg-30.5%0.9%1.1%1.4%3.6%0.7%1.0%

Valuation

COSMCORCAHMCKHSICOMIMedian
NameCosmos H.Cencora Cardinal.McKesson Henry Sc.Owens & . 
Mkt Cap0.065.447.4101.08.80.228.1
P/S0.20.20.20.20.60.00.2
P/EBIT-0.919.816.117.711.9-1.214.0
P/E-0.830.623.923.820.4-0.322.1
P/CFO-2.733.415.614.014.9-3.714.4
Total Yield-127.3%4.0%5.5%4.6%4.9%-361.3%4.3%
Dividend Yield0.0%0.7%1.3%0.4%0.0%0.0%0.2%
FCF Yield 3Y Avg-69.4%5.9%9.2%6.8%5.0%-19.0%5.5%
D/E1.30.10.20.10.45.90.3
Net D/E1.20.10.10.10.45.80.3

Returns

COSMCORCAHMCKHSICOMIMedian
NameCosmos H.Cencora Cardinal.McKesson Henry Sc.Owens & . 
1M Rtn-26.5%-1.8%2.0%-3.2%2.4%-26.9%-2.5%
3M Rtn-22.1%15.5%33.8%17.9%8.2%-52.8%11.9%
6M Rtn8.3%17.5%30.1%14.7%4.1%-66.5%11.5%
12M Rtn-35.9%37.0%61.3%33.6%-1.5%-82.7%16.0%
3Y Rtn-96.5%102.7%165.5%115.7%-10.0%-87.7%46.3%
1M Excs Rtn-27.8%-3.1%0.7%-4.4%1.2%-28.2%-3.8%
3M Excs Rtn-29.4%9.8%27.8%12.8%-0.2%-60.4%4.8%
6M Excs Rtn-7.2%2.0%14.6%-0.8%-11.4%-81.9%-4.0%
12M Excs Rtn-51.4%22.8%51.6%18.2%-17.5%-95.3%0.3%
3Y Excs Rtn-170.7%33.5%95.0%43.2%-82.3%-160.4%-24.4%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity77,824
Short Interest: % Change Since 10312025-60.9%
Average Daily Volume225,567
Days-to-Cover Short Interest1
Basic Shares Quantity28,753,492
Short % of Basic Shares0.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025818202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024415202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024819202410-Q 6/30/2024
3312024819202410-Q 3/31/2024
12312023805202410-K 12/31/2023
93020231120202310-Q 9/30/2023
6302023815202310-Q 6/30/2023
3312023516202310-Q 3/31/2023
12312022412202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022819202210-Q 6/30/2022
3312022517202210-Q 3/31/2022
12312021415202210-K 12/31/2021
93020211115202110-Q 9/30/2021