Tearsheet

CDW (CDW)


Market Price (12/18/2025): $143.74 | Market Cap: $18.8 Bil
Sector: Information Technology | Industry: Technology Distributors

CDW (CDW)


Market Price (12/18/2025): $143.74
Market Cap: $18.8 Bil
Sector: Information Technology
Industry: Technology Distributors

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.6%
Weak multi-year price returns
2Y Excs Rtn is -75%, 3Y Excs Rtn is -90%
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.3%
1 Low stock price volatility
Vol 12M is 32%
  Key risks
CDW key risks include [1] its heavy dependence on vendor partner relationships, Show more.
2 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Cloud Computing, and Cybersecurity. Themes include Data Centers & Infrastructure, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.6%
1 Low stock price volatility
Vol 12M is 32%
2 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, Cloud Computing, and Cybersecurity. Themes include Data Centers & Infrastructure, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -75%, 3Y Excs Rtn is -90%
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.3%
5 Key risks
CDW key risks include [1] its heavy dependence on vendor partner relationships, Show more.

Valuation, Metrics & Events

CDW Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the approximate -12.4% stock movement for CDW (CDW) from August 31, 2025, to December 18, 2025: 1. Mixed Third Quarter 2025 Earnings Report. CDW reported its Q3 2025 results on November 4, 2025, showing a 4.0% increase in net sales to $5,737 million, which was slightly below analysts' expectations of $5.75 billion. More significantly, the company's GAAP operating income decreased by 8.0% to $443 million, and GAAP net income per diluted share declined by 5.8% to $2.21, indicating pressure on profitability despite revenue growth.

2. Increase in Selling and Administrative Expenses. A contributing factor to the decline in operating income during Q3 2025 was a 12.9% increase in selling and administrative expenses. This rise in operational costs directly impacted the company's profitability.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CDW Return-7%57%-12%29%-23%-15%9%
Peers Return21%41%-20%45%-7%-13%58%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
CDW Win Rate67%75%42%67%42%42% 
Peers Win Rate57%67%47%67%43%45% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CDW Max Drawdown-44%-4%-25%-8%-24%-20% 
Peers Max Drawdown-38%-6%-33%-14%-21%-33% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ACN, EPAM, NSIT, PLUS, CNXN. See CDW Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventCDWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-26.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven36.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven124 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-45.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven81.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven321 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven27.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven78 days120 days

Compare to ACN, EPAM, NSIT, PLUS, CNXN


In The Past

CDW's stock fell -26.7% during the 2022 Inflation Shock from a high on 1/4/2022. A -26.7% loss requires a 36.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About CDW (CDW)

Better Bets than CDW (CDW)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to CDW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
10.4%10.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.7%10.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.2%4.2%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.6%13.6%0.0%
CDW_3312020_Dip_Buyer_2_Growing_With_High_FCF_Yield03312020CDWCDWDip BuyDB | Growth | FCF YieldDip Buy with Growth and High Free Cash Flow Yield
Buying dips for companies with growth, and significant free cash flow yield (FCF / Market Cap)
27.5%79.9%-6.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
10.4%10.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.7%10.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.2%4.2%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.6%13.6%0.0%
CDW_3312020_Dip_Buyer_2_Growing_With_High_FCF_Yield03312020CDWCDWDip BuyDB | Growth | FCF YieldDip Buy with Growth and High Free Cash Flow Yield
Buying dips for companies with growth, and significant free cash flow yield (FCF / Market Cap)
27.5%79.9%-6.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for CDW

Peers to compare with:

Financials

CDWACNEPAMNSITPLUSCNXNMedian
NameCDW AccentureEPAM Sys.Insight .ePlus PC Conne. 
Mkt Price143.69273.74204.3380.2789.1360.93116.41
Mkt Cap18.8170.511.42.52.31.56.9
Rev LTM22,09969,6735,2988,2722,2552,8796,785
Op Inc LTM1,63410,226507340149101424
FCF LTM1,00910,8744593338656396
FCF 3Y Avg1,1709,495523530166135527
CFO LTM1,11711,4745023659363434
CFO 3Y Avg1,29610,043560569174143564

Growth & Margins

CDWACNEPAMNSITPLUSCNXNMedian
NameCDW AccentureEPAM Sys.Insight .ePlus PC Conne. 
Rev Chg LTM6.1%7.4%14.3%-6.7%7.8%3.2%6.7%
Rev Chg 3Y Avg-2.3%4.2%4.3%-7.6%6.5%-3.3%1.0%
Rev Chg Q4.0%7.3%19.4%-4.0%23.4%-2.2%5.6%
QoQ Delta Rev Chg LTM1.0%1.7%4.5%-1.0%5.4%-0.5%1.4%
Op Mgn LTM7.4%14.7%9.6%4.1%6.6%3.5%7.0%
Op Mgn 3Y Avg7.7%14.4%11.0%4.6%6.9%3.6%7.3%
QoQ Delta Op Mgn LTM-0.2%-0.7%-1.1%0.0%0.7%0.0%-0.1%
CFO/Rev LTM5.1%16.5%9.5%4.4%4.1%2.2%4.7%
CFO/Rev 3Y Avg6.0%15.1%11.5%6.3%8.0%5.0%7.2%
FCF/Rev LTM4.6%15.6%8.7%4.0%3.8%1.9%4.3%
FCF/Rev 3Y Avg5.4%14.3%10.8%5.9%7.7%4.7%6.8%

Valuation

CDWACNEPAMNSITPLUSCNXNMedian
NameCDW AccentureEPAM Sys.Insight .ePlus PC Conne. 
Mkt Cap18.8170.511.42.52.31.56.9
P/S0.92.21.60.40.80.50.9
P/EBIT12.814.616.512.612.115.513.7
P/E19.820.022.525.015.418.819.9
P/CFO18.713.416.79.720.124.817.7
Total Yield6.6%7.4%4.4%4.0%6.5%6.2%6.4%
Dividend Yield1.6%2.4%0.0%0.0%0.0%0.9%0.5%
FCF Yield 3Y Avg4.5%5.2%4.7%10.7%7.5%8.4%6.3%
D/E0.30.10.00.50.10.00.1
Net D/E0.3-0.0-0.10.3-0.2-0.3-0.1

Returns

CDWACNEPAMNSITPLUSCNXNMedian
NameCDW AccentureEPAM Sys.Insight .ePlus PC Conne. 
1M Rtn2.9%13.4%14.9%-9.4%2.1%7.6%5.3%
3M Rtn-13.7%14.2%33.1%-32.8%19.5%-2.8%5.7%
6M Rtn-14.8%-9.6%23.8%-40.2%25.9%-5.1%-7.3%
12M Rtn-17.4%-21.8%-17.6%-48.5%15.5%-16.7%-17.5%
3Y Rtn-17.6%9.1%-38.7%-16.6%107.6%28.6%-3.8%
1M Excs Rtn2.2%12.7%14.2%-10.1%1.4%6.9%4.5%
3M Excs Rtn-12.7%13.7%29.7%-34.5%18.7%-4.8%4.4%
6M Excs Rtn-27.2%-22.0%11.4%-52.6%13.5%-17.4%-19.7%
12M Excs Rtn-28.2%-33.2%-27.6%-60.6%5.2%-26.0%-27.9%
3Y Excs Rtn-89.7%-69.8%-109.4%-88.9%28.2%-46.2%-79.3%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Corporate8,96110,3508,1806,8467,499
Public8,3068,5518,1848,1386,865
Other2,5542,9082,5872,0872,158
Small Business1,5561,9391,8701,3971,510
Headquarters00 0 
Total21,37623,74920,82118,46818,032


Operating Income by Segment
$ Mil20242023202220212020
Corporate847932697490585
Public735682607678475
Small Business17718716899108
Other14213111666102
Headquarters-220-196-168-153-136
Total1,6811,7351,4191,1791,134


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity4,969,799
Short Interest: % Change Since 1115202511.7%
Average Daily Volume1,295,225
Days-to-Cover Short Interest3.84
Basic Shares Quantity131,000,000
Short % of Basic Shares3.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/2025-8.5%-7.4%-6.2%
8/6/20250.2%-0.7%1.0%
5/7/20257.1%16.3%7.6%
2/5/20253.4%-3.8%-15.8%
10/30/2024-11.3%-12.2%-19.3%
7/31/2024-6.2%-10.3%-3.2%
5/1/2024-11.3%-8.8%-7.6%
2/7/20243.1%3.0%8.0%
...
SUMMARY STATS   
# Positive12911
# Negative111412
Median Positive3.1%4.2%7.6%
Median Negative-2.5%-4.1%-6.1%
Max Positive7.1%16.3%11.4%
Max Negative-11.3%-12.2%-19.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023226202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021228202210-K 12/31/2021