Tearsheet

Carnival (CCL)


Market Price (3/14/2026): $23.97 | Market Cap: $31.5 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Carnival (CCL)


Market Price (3/14/2026): $23.97
Market Cap: $31.5 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.6%, FCF Yield is 8.3%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 83%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, CFO LTM is 6.2 Bil, FCF LTM is 2.6 Bil
Key risks
CCL key risks include [1] a substantial debt load and high financial leverage that have placed the company in a financial "distress zone".
2 Low stock price volatility
Vol 12M is 50%
 
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.6%, FCF Yield is 8.3%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, CFO LTM is 6.2 Bil, FCF LTM is 2.6 Bil
2 Low stock price volatility
Vol 12M is 50%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 83%
5 Key risks
CCL key risks include [1] a substantial debt load and high financial leverage that have placed the company in a financial "distress zone".

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Carnival (CCL) stock has lost about 5% since 11/30/2025 because of the following key factors:

1. Surging Oil Prices and Geopolitical Tensions have Increased Operating Costs. Global geopolitical instability, particularly the Iran war, has driven crude oil prices toward $95 per barrel as of March 12, 2026. This directly impacts Carnival, as the company does not hedge its oil purchases, leading to immediate margin compression due to increased fuel costs. On March 12, 2026, Carnival's stock declined 6% amidst this oil shock and a broader cruise sector selloff.

2. Broader Cruise Sector Weakness and Macroeconomic Headwinds have Dented Investor Confidence. The overall cruise sector has experienced a selloff, with the S&P 500 declining and fears of stagflation impacting consumer discretionary stocks. A profit warning from Norwegian Cruise Line, citing "execution missteps" and ill-timed Caribbean capacity expansion, further weighed on the sector and reinforced the narrative of a difficult operating environment for cruise operators.

Show more

Stock Movement Drivers

Fundamental Drivers

The -6.5% change in CCL stock from 11/30/2025 to 3/13/2026 was primarily driven by a -10.4% change in the company's P/E Multiple.
(LTM values as of)113020253132026Change
Stock Price ($)25.6623.99-6.5%
Change Contribution By: 
Total Revenues ($ Mil)26,22926,6211.5%
Net Income Margin (%)10.1%10.4%3.0%
P/E Multiple12.811.4-10.4%
Shares Outstanding (Mil)1,3131,315-0.2%
Cumulative Contribution-6.5%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/13/2026
ReturnCorrelation
CCL-6.5% 
Market (SPY)-3.1%52.6%
Sector (XLY)-6.2%43.2%

Fundamental Drivers

The -24.4% change in CCL stock from 8/31/2025 to 3/13/2026 was primarily driven by a -30.7% change in the company's P/E Multiple.
(LTM values as of)83120253132026Change
Stock Price ($)31.7423.99-24.4%
Change Contribution By: 
Total Revenues ($ Mil)25,97226,6212.5%
Net Income Margin (%)9.7%10.4%6.7%
P/E Multiple16.511.4-30.7%
Shares Outstanding (Mil)1,3121,315-0.2%
Cumulative Contribution-24.4%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/13/2026
ReturnCorrelation
CCL-24.4% 
Market (SPY)3.0%43.0%
Sector (XLY)-4.2%40.4%

Fundamental Drivers

The 0.7% change in CCL stock from 2/28/2025 to 3/13/2026 was primarily driven by a 35.4% change in the company's Net Income Margin (%).
(LTM values as of)22820253132026Change
Stock Price ($)23.8223.990.7%
Change Contribution By: 
Total Revenues ($ Mil)25,02226,6216.4%
Net Income Margin (%)7.7%10.4%35.4%
P/E Multiple16.111.4-29.2%
Shares Outstanding (Mil)1,2981,315-1.3%
Cumulative Contribution0.7%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/13/2026
ReturnCorrelation
CCL0.7% 
Market (SPY)12.4%69.7%
Sector (XLY)3.4%68.5%

Fundamental Drivers

The 126.9% change in CCL stock from 2/28/2023 to 3/13/2026 was primarily driven by a 118.8% change in the company's Total Revenues ($ Mil).
(LTM values as of)22820233132026Change
Stock Price ($)10.5723.99126.9%
Change Contribution By: 
Total Revenues ($ Mil)12,16926,621118.8%
P/S Multiple1.11.28.4%
Shares Outstanding (Mil)1,2581,315-4.3%
Cumulative Contribution126.9%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/13/2026
ReturnCorrelation
CCL126.9% 
Market (SPY)73.4%58.2%
Sector (XLY)56.0%58.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
CCL Return-7%-60%130%34%23%-15%20%
Peers Return-8%-38%113%59%24%-1%135%
S&P 500 Return27%-19%24%23%16%-1%80%

Monthly Win Rates [3]
CCL Win Rate50%42%50%50%50%33% 
Peers Win Rate50%50%58%64%56%44% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
CCL Max Drawdown-24%-68%-1%-25%-34%-15% 
Peers Max Drawdown-22%-55%-2%-12%-28%-6% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-2% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: RCL, NCLH, VIK. See CCL Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/13/2026 (YTD)

How Low Can It Go

Unique KeyEventCCLS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-79.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven390.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1,051 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-84.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven551.2%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-44.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven79.3%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-70.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven241.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,426 days1,480 days

Compare to RCL, NCLH, VIK

In The Past

Carnival's stock fell -79.6% during the 2022 Inflation Shock from a high on 6/2/2021. A -79.6% loss requires a 390.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Carnival (CCL)

Carnival Corporation & plc operates as a leisure travel company. Its ships visit approximately 700 ports under the Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia), Seabourn, Costa Cruises, AIDA Cruises, P&O Cruises (UK), and Cunard brand names. The company also provides port destinations and other services, as well as owns and owns and operates hotels, lodges, glass-domed railcars, and motor coaches. It sells its cruises primarily through travel agents, tour operators, vacation planners, and websites. The company operates in the United States, Canada, Continental Europe, the United Kingdom, Australia, New Zealand, Asia, and internationally. It operates 87 ships with 223,000 lower berths. Carnival Corporation & plc was founded in 1972 and is headquartered in Miami, Florida.

AI Analysis | Feedback

Analogy 1: The Marriott of cruises.

Analogy 2: The Disney of the seas.

AI Analysis | Feedback

  • Cruises: Provides multi-day leisure voyages on ships to various global destinations under numerous distinct brand names.
  • Land-based Travel and Accommodation: Operates a range of lodging and transportation options including hotels, lodges, glass-domed railcars, and motor coaches.

AI Analysis | Feedback

Major Customers of Carnival (CCL)

Carnival Corporation & plc primarily sells its leisure travel experiences directly to individual consumers. While the company utilizes travel agents, tour operators, and vacation planners as distribution channels, the ultimate customers are individuals booking cruises and other travel services. Carnival serves a diverse range of individual customers, which can be broadly categorized into the following segments:
  • Value-Conscious and Mainstream Travelers: This category includes individuals and families seeking an accessible, fun, and entertainment-rich vacation experience at a competitive price point. These customers are often attracted to brands like Carnival Cruise Line, which are known for their lively atmosphere, variety of activities, and broad appeal.
  • Premium and Upscale Travelers: This segment comprises customers looking for a more refined, enriching, and destination-focused cruise experience. They typically value higher levels of service, diverse dining options, and more sophisticated itineraries. Brands such as Princess Cruises, Holland America Line, and certain offerings from P&O Cruises and Costa Cruises cater to this market.
  • Luxury and Ultra-Luxury Travelers: These discerning customers demand the highest standards of personalized service, exclusivity, gourmet dining, and unique, often all-inclusive, itineraries. They are willing to pay a premium for intimate ship environments, spacious accommodations, and bespoke experiences. Seabourn and Cunard are key brands that target this high-end luxury segment.

AI Analysis | Feedback

  • Fincantieri S.p.A. (FCT.MI)
  • The Coca-Cola Company (KO)

AI Analysis | Feedback

Josh Weinstein, Chief Executive Officer

Josh Weinstein is the Chief Executive Officer of Carnival Corporation & plc, a position he assumed in August 2022. A 20-year veteran of the company, he previously served as Chief Operations Officer from June 2020 to July 2022, where he directed major operational functions including global maritime, global ports and destinations, global sourcing, global IT, and global auditing. He also oversaw Carnival UK, having served as its President from July 2017 to 2020. Prior to that, he was Treasurer for Carnival Corporation from 2007 to 2017. Weinstein began his career at Carnival in 2002 as an attorney in the corporate legal department. He played a critical role in planning the company's response to the COVID-19 pandemic and its subsequent restart. He holds degrees from the University of Pennsylvania and New York University School of Law. Weinstein also serves as Chairman of the Board of the Cruise Lines International Association (CLIA) and is a member of the Board of Directors for Chipotle Mexican Grill, Inc.

David Bernstein, Chief Financial Officer & Chief Accounting Officer

David Bernstein serves as the Chief Financial Officer of Carnival Corporation since July 2007 and Chief Accounting Officer since April 2016. In this role, he oversees accounting, planning, treasury, insurance, tax, and investor relations functions, as well as casino operations, sourcing, and information technology. Bernstein joined Carnival Corporation & plc in July 2003 as Vice President and Treasurer. Before joining Carnival, he was the Chief Financial Officer for Cunard Line and Seabourn Cruise Line from June 1998 to July 2003. He also spent seven years with Royal Caribbean Cruises Ltd., holding positions such as Assistant Controller, Assistant Treasurer, and Director of Corporate Planning. He is a Certified Public Accountant and holds an MBA from Harvard Business School.

Micky Arison, Chairman of the Boards of Directors

Micky Arison is the Chairman of the Boards of Directors for Carnival Corporation and Carnival plc. He brings decades of leadership experience and in-depth knowledge of the cruise industry to his role. Micky Arison is the son of Carnival Cruise Line founder, Ted Arison.

Christine Duffy, President, Carnival Cruise Line

Christine Duffy is the President of Carnival Cruise Line, the flagship brand of Carnival Corporation & plc. In this position, she leads Carnival Cruise Line's fleet of 29 ships, which homeport in North America, Europe, and Australia, serving nearly six million guests annually and employing over 52,000 people. She reports directly to Josh Weinstein, the Chief Executive Officer of Carnival Corporation & plc.

Lars Ljoen, Chief Maritime Officer

Lars Ljoen is the Chief Maritime Officer for Carnival Corporation & plc. He is responsible for overseeing all aspects of maritime operations across the corporation and its portfolio of cruise lines. His responsibilities also include driving the company's commitment to health, environment, safety, security, and strategic destination development, as well as managing the company's owned and operated ports. He reports to the CEO.

AI Analysis | Feedback

Here are the key risks to Carnival's business:
  1. Geopolitical Instability and Economic Volatility (including Fuel Price Exposure): Carnival's operations are highly susceptible to global geopolitical events, such as conflicts and regional instability, which can lead to route disruptions, itinerary cancellations, increased insurance costs, and dampened consumer demand for travel. Furthermore, as a major consumer of marine fuel and with an unhedged position, Carnival is directly exposed to volatile oil prices, which significantly impact its operating expenses and profitability. Broader economic downturns, inflation, and higher interest rates also pose a substantial risk by reducing discretionary consumer spending on cruises. The company's substantial debt load, largely accumulated during the pandemic, further amplifies its financial vulnerability to these macroeconomic and geopolitical pressures.
  2. Environmental Regulations and Reputational Damage: The cruise industry, including Carnival, faces increasing scrutiny and evolving regulations concerning its environmental impact, particularly regarding carbon emissions, ocean pollution, and waste disposal. Carnival has a documented history of environmental violations and associated fines, leading to federal criminal probation and significant financial penalties. This history, coupled with growing public and stakeholder concern for sustainable travel practices and concerns about overtourism in popular destinations, poses a considerable risk to Carnival's brand reputation, could lead to further operational restrictions, and necessitate substantial investments in cleaner technologies.
  3. Health, Safety, and Operational Incidents: The nature of cruise operations means that incidents concerning ships, guests, or crew, such as illness outbreaks, accidents, or security concerns at destinations, can severely impact guest satisfaction and lead to significant reputational damage and financial repercussions. The past global health crisis demonstrated the industry's vulnerability to widespread disruptions, highlighting the ongoing importance of robust health and safety protocols and crisis management. Additionally, cybersecurity incidents and data privacy breaches present ongoing operational risks that could harm business integrity, customer trust, and result in fines and reputational harm.

AI Analysis | Feedback

The clear emerging threat for Carnival Corporation (CCL) is the accelerating shift in global consumer values and regulatory focus towards environmental sustainability and low-impact tourism. This trend threatens to fundamentally alter the desirability and operational viability of large-scale cruise operations.

As environmental concerns grow, a significant and increasing segment of travelers, particularly younger and affluent demographics, are prioritizing vacations with a demonstrably smaller carbon footprint and minimal local impact. This could lead to a widespread perception of large cruise ships as environmentally detrimental, eroding demand for cruises in favor of land-based, smaller-scale, or more eco-conscious travel alternatives.

Simultaneously, increasing regulatory pressure and local protests in popular port destinations are leading to stricter environmental mandates, potential port access restrictions, and higher operational costs (e.g., through carbon taxes or mandates for cleaner fuels). This dual pressure from shifting consumer preferences and a tightening regulatory environment could fundamentally challenge the economic model and social license to operate for the cruise industry, similar to how new consumer preferences and technologies disrupted industries like video rental or traditional taxis.

AI Analysis | Feedback

Carnival Corporation & plc (CCL) primarily operates in the leisure travel industry, with its main product being cruise vacations offered through a portfolio of cruise lines globally. The addressable markets for its services are as follows:

  • Global Cruise Market: The global cruise market size was estimated at USD 9.84 billion in 2025 and is projected to reach USD 25.06 billion by 2033, growing at a compound annual growth rate (CAGR) of 12.4% from 2026 to 2033. Another estimate places the global cruise market at USD 10.2 billion in 2025, growing to USD 29.2 billion by 2034 with a CAGR of 12.5%. Furthermore, the global cruise tourism market was valued at USD 86.31 billion in 2025 and is projected to grow to USD 204.93 billion by 2034, exhibiting a CAGR of 10.15% during that period. Ocean cruises dominate the global market, accounting for a 79.7% share in 2025. In 2025, approximately 37.7 million cruise passengers are projected globally.
  • North America Cruise Market: North America is a dominant region in the global cruise market. The North America cruise market generated a revenue of USD 4,928.5 million in 2025 and is expected to reach USD 12,625.9 million by 2033, growing at a CAGR of 12.5% from 2026 to 2033. Another source states the North America cruise tourism market size was USD 2,216.48 million in 2024 and is projected to reach USD 4,329.9 million by 2031, with a CAGR of 8.8% from 2024 to 2031. In 2025, North America accounted for 50.1% of the global cruise market revenue. In 2024, North America was the largest source market for ocean-going cruise passengers, with over 20 million travelers. The U.S. alone accounted for approximately 19 million passengers in 2024, more than half of the global total. The U.S. cruise market is projected to reach USD 3.2 billion in 2025.
  • Europe Cruise Market: The Europe cruise market is projected to be valued at USD 2.1 billion in 2025 and is expected to reach USD 6.5 billion by 2034, with a CAGR of 13.4%. Other data indicates the Europe cruise market generated a revenue of USD 2,527.6 million in 2025 and is expected to reach USD 6,311.1 million by 2033, growing at a CAGR of 12.1% from 2026 to 2033. Ocean cruises are expected to command the Europe cruise market, holding the majority market share in 2025. In 2025, the Europe region accounted for 25.7% of the global cruise market in terms of revenue.
  • Asia Pacific Cruise Market: The Asia Pacific cruise market is valued at USD 1.3 billion, driven by increasing disposable incomes and expanding tourism infrastructure. The market generated a revenue of USD 1,654.8 million in 2025 and is expected to reach USD 4,536.2 million by 2033, growing at a CAGR of 13.4% from 2026 to 2033. In 2025, the Asia Pacific region accounted for 16.8% of the global cruise market in terms of revenue. The Asia Pacific cruise market is also projected to post a 10.78% CAGR through 2031. The Asian market saw 2.6 million passengers in 2024.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Carnival (CCL) over the Next 2-3 Years:

  1. Sustained Yield Improvement: Carnival anticipates continued growth in net yields, which encompass both ticket prices and onboard spending. The company reported record net yields in 2025 and forecasts further increases in 2026. This is supported by strong commercial execution and effective cost management.
  2. Robust Customer Demand and Booking Trends: Strong global demand for cruises, evidenced by all-time high customer deposits and record booking volumes extending into 2025 and 2026, is expected to drive future revenue. This includes a notable increase in "new-to-cruise" passengers, indicating a broadening customer base.
  3. Capacity Growth and Fleet Enhancement: Measured capacity growth through the introduction of new, larger ships, such as Excel-class vessels, starting in 2027, will increase available berths and attract new guests. Additionally, strategic fleet optimization and reallocation of ships to high-demand areas contribute to revenue growth.
  4. Investment in Exclusive Destinations: Development of proprietary destinations, such as Celebration Key, is projected to be a significant high-margin revenue catalyst. These exclusive destinations aim to enhance the guest experience, drive onboard spending, and foster repeat business.

AI Analysis | Feedback

Share Repurchases

  • Carnival is seeking shareholder approval to authorize Carnival plc to repurchase up to 10% of its outstanding ordinary shares, as reported in January 2026 regarding its 2025 Annual Report.

Share Issuance

  • In November 2020, Carnival Corporation closed a registered direct offering of 10.4 million shares of its common stock at $17.59 per share, using the proceeds to repurchase $90.8 million principal amount of its Convertible Senior Notes.

Capital Expenditures

  • Carnival's capital expenditures for fiscal years ending November 2021 to 2025 averaged $4.014 billion.
  • Capital expenditures peaked in November 2022 at $4.94 billion and reached a 5-year low in November 2023 of $3.284 billion.
  • For the full year 2025, projected capital expenditures included $1.1 billion for newbuilds and $2.5 billion for non-newbuild projects. The primary focus of these expenditures includes new ship orders, expansion of exclusive destinations such as Celebration Key, and investments in AI for marketing and operational efficiencies.

Better Bets vs. Carnival (CCL)

Latest Trefis Analyses

Trade Ideas

Select ideas related to CCL.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MBLY_2272026_Dip_Buyer_HighCashEquity_ExInd02272026MBLYMobileye GlobalDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
0.0%0.0%0.0%
SAH_2202026_Insider_Buying_GTE_1Mil_EBITp+DE_V202202026SAHSonic AutomotiveInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-5.9%-5.9%-6.1%
MAT_2132026_Insider_Buying_GTE_1Mil_EBITp+DE_V202132026MATMattelInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
2.9%2.9%0.0%
SONO_2132026_Insider_Buying_GTE_1Mil_EBITp+DE_V202132026SONOSonosInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-0.7%-0.7%-4.6%
DECK_2062026_Dip_Buyer_ValueBuy02062026DECKDeckers OutdoorDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.6%1.6%-0.8%
CCL_10312023_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE10312023CCLCarnivalDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
29.3%93.4%-1.4%
CCL_3312020_Dip_Buyer_High_CFO_Margins_ExInd_DE03312020CCLCarnivalDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
14.4%101.5%-39.5%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

CCLRCLNCLHVIKMedian
NameCarnival Royal Ca.Norwegia.Viking  
Mkt Price23.99272.5418.8768.3246.15
Mkt Cap31.573.98.630.431.0
Rev LTM26,62117,9349,8286,50113,881
Op Inc LTM4,4834,9131,5611,5023,022
FCF LTM2,6071,236-1,1701,5331,385
FCF 3Y Avg1,6341,271-3591,1311,201
CFO LTM6,2186,4652,0902,5604,389
CFO 3Y Avg5,4745,4022,0482,0053,725

Growth & Margins

CCLRCLNCLHVIKMedian
NameCarnival Royal Ca.Norwegia.Viking  
Rev Chg LTM6.4%8.8%3.7%21.9%7.6%
Rev Chg 3Y Avg33.2%28.2%30.4%-30.4%
Rev Chg Q6.6%13.2%6.4%27.8%9.9%
QoQ Delta Rev Chg LTM1.5%2.9%1.4%6.1%2.2%
Op Mgn LTM16.8%27.4%15.9%23.1%20.0%
Op Mgn 3Y Avg13.4%24.3%14.1%20.2%17.1%
QoQ Delta Op Mgn LTM0.4%1.0%-0.5%0.7%0.6%
CFO/Rev LTM23.4%36.0%21.3%39.4%29.7%
CFO/Rev 3Y Avg22.3%33.4%22.1%35.8%27.8%
FCF/Rev LTM9.8%6.9%-11.9%23.6%8.3%
FCF/Rev 3Y Avg6.5%7.7%-3.9%20.1%7.1%

Valuation

CCLRCLNCLHVIKMedian
NameCarnival Royal Ca.Norwegia.Viking  
Mkt Cap31.573.98.630.431.0
P/S1.24.10.94.72.7
P/EBIT7.713.86.220.110.7
P/E11.417.320.326.518.8
P/CFO5.111.44.111.98.2
Total Yield8.8%6.3%4.9%3.8%5.6%
Dividend Yield0.0%0.5%0.0%0.0%0.0%
FCF Yield 3Y Avg4.9%2.2%-4.3%-2.2%
D/E0.90.31.70.20.6
Net D/E0.80.31.70.10.6

Returns

CCLRCLNCLHVIKMedian
NameCarnival Royal Ca.Norwegia.Viking  
1M Rtn-27.5%-17.9%-17.8%-10.8%-17.8%
3M Rtn-12.7%-1.4%-9.5%-0.6%-5.5%
6M Rtn-23.5%-18.0%-29.2%8.0%-20.8%
12M Rtn26.1%33.0%1.8%74.3%29.5%
3Y Rtn165.7%331.8%41.3%161.8%163.7%
1M Excs Rtn-25.1%-15.5%-15.4%-8.4%-15.5%
3M Excs Rtn-6.7%7.2%-0.3%0.8%0.3%
6M Excs Rtn-28.6%-24.1%-32.8%1.7%-26.4%
12M Excs Rtn2.6%12.4%-21.7%47.6%7.5%
3Y Excs Rtn59.1%216.4%-46.2%92.0%75.6%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
North America16,80214,5888,2811,1083,627
Europe7,7106,5353,5317121,790
Cruise Support2552061714268
Tour and Other25526518546110
Total25,02221,59412,1681,9085,595


Operating Income by Segment
$ Mil20252024202320222021
North America2,6051,752-2,170-3,928-5,794
Europe1,347593-1,830-2,617-2,729
Gains on ship sales and impairments39    
Tour and Other1811-64-67-29
Restructuring expenses-21    
Cruise Support-414-399-315-477-313
Total3,5741,957-4,379-7,089-8,865


Assets by Segment
$ Mil20252024202320222021
North America30,89228,54727,41325,60625,257
Europe15,04216,52415,31716,08816,505
Cruise Support2,7323,6678,46111,01411,135
Tour and Other390382512637696
Total49,05649,12051,70353,34553,593


Price Behavior

Price Behavior
Market Price$23.99 
Market Cap ($ Bil)31.5 
First Trading Date01/05/1989 
Distance from 52W High-29.4% 
   50 Days200 Days
DMA Price$30.14$28.66
DMA Trendupup
Distance from DMA-20.4%-16.3%
 3M1YR
Volatility53.7%49.7%
Downside Capture217.53179.89
Upside Capture171.30169.08
Correlation (SPY)53.0%68.6%
CCL Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta2.662.202.231.531.801.79
Up Beta4.634.134.041.711.811.76
Down Beta2.631.621.431.641.831.66
Up Capture321%222%315%136%285%1151%
Bmk +ve Days9203170142431
Stock +ve Days10213262130384
Down Capture109%169%139%145%137%111%
Bmk -ve Days12213054109320
Stock -ve Days11202961119362

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CCL
CCL23.7%49.7%0.59-
Sector ETF (XLY)13.0%23.7%0.4667.0%
Equity (SPY)19.6%18.9%0.8168.5%
Gold (GLD)71.9%26.3%2.05-5.4%
Commodities (DBC)19.3%17.3%0.8911.8%
Real Estate (VNQ)6.2%16.3%0.1950.4%
Bitcoin (BTCUSD)-15.0%44.2%-0.2423.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CCL
CCL-2.0%55.0%0.18-
Sector ETF (XLY)8.0%23.7%0.3061.5%
Equity (SPY)13.1%17.0%0.6158.6%
Gold (GLD)24.1%17.3%1.141.6%
Commodities (DBC)11.2%19.0%0.478.5%
Real Estate (VNQ)4.8%18.8%0.1643.0%
Bitcoin (BTCUSD)6.4%56.7%0.3325.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CCL
CCL-5.4%57.0%0.14-
Sector ETF (XLY)12.4%21.9%0.5257.3%
Equity (SPY)14.5%17.9%0.7055.2%
Gold (GLD)14.4%15.6%0.77-3.6%
Commodities (DBC)8.6%17.6%0.4016.9%
Real Estate (VNQ)5.6%20.7%0.2347.1%
Bitcoin (BTCUSD)67.5%66.8%1.0715.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2272026
Short Interest: Shares Quantity38.5 Mil
Short Interest: % Change Since 2152026-5.7%
Average Daily Volume18.8 Mil
Days-to-Cover Short Interest2.0 days
Basic Shares Quantity1,315.0 Mil
Short % of Basic Shares2.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/19/20259.8%8.3%-0.3%
9/29/2025-4.0%-6.7%-3.9%
6/24/20256.9%17.0%23.9%
3/21/2025-1.2%-2.0%-18.7%
12/20/20246.4%-0.4%1.7%
9/30/2024-0.3%-2.8%18.2%
6/25/20248.7%8.1%11.0%
3/27/20240.9%-9.9%-10.9%
...
SUMMARY STATS   
# Positive13109
# Negative101314
Median Positive6.2%8.3%16.1%
Median Negative-3.2%-6.7%-8.5%
Max Positive12.4%19.2%32.3%
Max Negative-23.3%-23.8%-22.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
11/30/202501/27/202610-K
08/31/202509/29/202510-Q
05/31/202506/26/202510-Q
02/28/202503/25/202510-Q
11/30/202401/27/202510-K
08/31/202409/30/202410-Q
05/31/202406/27/202410-Q
02/29/202403/27/202410-Q
11/30/202301/26/202410-K
08/31/202309/29/202310-Q
05/31/202306/28/202310-Q
02/28/202303/29/202310-Q
11/30/202201/27/202310-K
08/31/202209/30/202210-Q
05/31/202206/29/202210-Q
02/28/202203/28/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Band, Sir Jonathon DirectSell805202529.7512,500371,9121,916,269Form
2Bernstein, DavidCFO & CAODirectSell516202522.84105,0102,398,5333,198,951Form
3Bernstein, DavidCFO & CAODirectSell212202633.22361,79012,016,8913,722,350Form