Tearsheet

Crown Castle (CCI)


Market Price (12/17/2025): $88.0 | Market Cap: $38.3 Bil
Sector: Real Estate | Industry: Telecom Tower REITs

Crown Castle (CCI)


Market Price (12/17/2025): $88.0
Market Cap: $38.3 Bil
Sector: Real Estate
Industry: Telecom Tower REITs

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
Weak multi-year price returns
2Y Excs Rtn is -59%, 3Y Excs Rtn is -98%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 70%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 48%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 29%, CFO LTM is 3.1 Bil
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%, Rev Chg QQuarterly Revenue Change % is -4.3%
2 Attractive yield
Dividend Yield is 5.5%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.7%
3 Low stock price volatility
Vol 12M is 26%
  Key risks
CCI key risks include [1] significant execution challenges and massive financial impairments from the strategic divestiture of its fiber business and [2] continued revenue declines from Sprint-related tenant cancellations.
4 Megatrend and thematic drivers
Megatrends include 5G & Advanced Connectivity, and Artificial Intelligence. Themes include Telecom Infrastructure, Data Centers & Infrastructure, Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 48%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 29%, CFO LTM is 3.1 Bil
2 Attractive yield
Dividend Yield is 5.5%
3 Low stock price volatility
Vol 12M is 26%
4 Megatrend and thematic drivers
Megatrends include 5G & Advanced Connectivity, and Artificial Intelligence. Themes include Telecom Infrastructure, Data Centers & Infrastructure, Show more.
5 Weak multi-year price returns
2Y Excs Rtn is -59%, 3Y Excs Rtn is -98%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 70%
7 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%, Rev Chg QQuarterly Revenue Change % is -4.3%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.7%
9 Key risks
CCI key risks include [1] significant execution challenges and massive financial impairments from the strategic divestiture of its fiber business and [2] continued revenue declines from Sprint-related tenant cancellations.

Valuation, Metrics & Events

CCI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the -9.3% movement in Crown Castle (CCI) stock:

1. Crown Castle reported a substantial net loss for 2024, primarily due to a significant goodwill impairment charge. The company recorded a $5.0 billion goodwill impairment charge related to its Fiber segment, which led to a net income loss of $3.9 billion for the year, a stark contrast to a $1.5 billion profit in 2023.

2. The company experienced a decline in key financial metrics, including Adjusted EBITDA and AFFO per share in 2024. Adjusted EBITDA decreased to $4.2 billion from $4.4 billion in 2023, while AFFO per share fell by 8% to $6.98 per share.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CCI Return15%35%-33%-10%-16%4%-18%
Peers Return23%30%-35%16%6%-10%16%
S&P 500 Return16%27%-19%24%23%16%110%

Monthly Win Rates [3]
CCI Win Rate50%75%42%42%42%50% 
Peers Win Rate57%65%35%60%55%43% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CCI Max Drawdown-17%-8%-40%-34%-18%-7% 
Peers Max Drawdown-19%-13%-44%-23%-23%-19% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMT, SBAC, UNIT, DLR, EQIX. See CCI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/16/2025 (YTD)

How Low Can It Go

Unique KeyEventCCIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-58.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven143.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-30.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven43.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven66 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-12.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven14.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven72 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-76.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven319.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven669 days1480 days

Compare to PLD, AMT, SBAC, COLD, CCI


In The Past

Crown Castle's stock fell -58.9% during the 2022 Inflation Shock from a high on 12/31/2021. A -58.9% loss requires a 143.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Crown Castle (CCI)

Better Bets than Crown Castle (CCI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to CCI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-0.9%-0.9%-5.8%
CCI_2292020_Quality_Momentum_RoomToRun_10%02292020CCICrown CastleQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
16.0%12.1%-17.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-0.9%-0.9%-5.8%
CCI_2292020_Quality_Momentum_RoomToRun_10%02292020CCICrown CastleQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
16.0%12.1%-17.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Crown Castle

Peers to compare with:

Financials

CCIAMTSBACUNITDLREQIXMedian
NameCrown Ca.American.SBA Comm.Uniti Digital .Equinix  
Mkt Price87.90179.13189.987.37150.28758.15164.70
Mkt Cap38.283.920.41.351.374.344.8
Rev LTM6,42010,4552,7891,6115,9149,0586,167
Op Inc LTM2,2114,8521,5745828741,8641,719
FCF LTM1,8433,6911,080-812,463-1141,461
FCF 3Y Avg1,9793,3621,154-842,0151481,567
CFO LTM3,0645,2361,2974152,4633,7482,763
CFO 3Y Avg3,0325,0781,3853752,0153,3312,524

Growth & Margins

CCIAMTSBACUNITDLREQIXMedian
NameCrown Ca.American.SBA Comm.Uniti Digital .Equinix  
Rev Chg LTM28.0%4.2%4.8%38.9%7.7%5.4%6.6%
Rev Chg 3Y Avg0.6%0.1%3.2%13.6%9.1%8.5%5.9%
Rev Chg Q-4.3%7.7%9.7%147.3%10.2%5.2%8.7%
QoQ Delta Rev Chg LTM-0.7%1.9%2.4%36.5%2.5%1.3%2.1%
Op Mgn LTM34.4%46.4%56.4%36.2%14.8%20.6%35.3%
Op Mgn 3Y Avg38.0%41.7%50.3%46.5%13.8%18.8%39.8%
QoQ Delta Op Mgn LTM-0.4%0.0%-1.1%-16.3%0.2%0.3%-0.2%
CFO/Rev LTM47.7%50.1%46.5%25.8%41.6%41.4%44.1%
CFO/Rev 3Y Avg50.0%50.5%50.9%29.1%35.9%38.9%44.5%
FCF/Rev LTM28.7%35.3%38.7%-5.0%41.6%-1.3%32.0%
FCF/Rev 3Y Avg33.6%33.3%42.4%-6.6%35.9%1.9%33.5%

Valuation

CCIAMTSBACUNITDLREQIXMedian
NameCrown Ca.American.SBA Comm.Uniti Digital .Equinix  
Mkt Cap38.283.920.41.351.374.344.8
P/S6.58.67.40.810.08.58.0
P/EBIT-14.119.114.5-31.545.019.1
P/E-9.130.624.20.842.271.727.4
P/CFO13.717.216.03.224.020.516.6
Total Yield-5.5%6.7%6.4%123.9%2.4%3.8%5.1%
Dividend Yield5.5%3.5%2.2%0.0%0.0%2.4%2.3%
FCF Yield 3Y Avg4.4%3.7%5.1%-4.1%0.2%4.1%
D/E0.70.50.7-0.30.30.5
Net D/E0.70.50.7-0.30.20.5

Returns

CCIAMTSBACUNITDLREQIXMedian
NameCrown Ca.American.SBA Comm.Uniti Digital .Equinix  
1M Rtn-3.0%-2.4%-3.7%17.4%-4.2%-2.9%-2.9%
3M Rtn-4.9%-7.2%-4.1%11.8%-12.9%-2.1%-4.5%
6M Rtn-9.0%-16.0%-16.0%9.6%-13.4%-13.5%-13.4%
12M Rtn-3.4%-4.4%-8.7%-26.1%-16.5%-19.0%-12.6%
3Y Rtn-23.1%-7.3%-28.5%-7.9%64.1%20.8%-7.6%
1M Excs Rtn-4.0%-3.4%-4.6%16.4%-5.2%-3.9%-3.9%
3M Excs Rtn-9.2%-11.4%-7.2%8.5%-14.5%-5.1%-8.2%
6M Excs Rtn-22.6%-29.7%-29.7%-4.1%-27.0%-27.1%-27.1%
12M Excs Rtn-17.3%-18.7%-22.6%-39.8%-29.1%-32.9%-25.8%
3Y Excs Rtn-97.9%-80.4%-103.3%-78.6%-15.4%-53.4%-79.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Towers4,7345,0074,4053,9974,042
Fiber2,2471,9791,9351,8431,721
Total6,9816,9866,3405,8405,763


Operating Income by Segment
$ Mil20242023202220212020
Towers3,3933,5272,9952,6022,576
Fiber1,3551,1301,1111,387956
Total4,7484,6574,1063,9893,532


Assets by Segment
$ Mil20242023202220212020
Towers21,55022,21022,31822,24222,357
Fiber16,30816,01015,87615,74615,389
Other669701846780711
Total38,52738,92139,04038,76838,457


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity7,385,840
Short Interest: % Change Since 11152025-11.5%
Average Daily Volume2,580,026
Days-to-Cover Short Interest2.86
Basic Shares Quantity435,000,000
Short % of Basic Shares1.7%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/22/20250.6%-5.5%-7.8%
7/23/20253.8%-2.5%-6.3%
3/13/202510.4%11.8%3.4%
10/16/2024-3.4%-4.3%-11.0%
7/17/2024-0.6%-0.2%3.4%
4/17/20241.4%2.6%11.8%
1/24/20245.0%2.5%3.0%
10/18/2023-5.5%-4.0%14.5%
...
SUMMARY STATS   
# Positive91010
# Negative131212
Median Positive1.7%2.3%3.4%
Median Negative-3.4%-4.1%-8.8%
Max Positive10.4%11.8%14.5%
Max Negative-8.8%-10.0%-14.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024314202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024730202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221104202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022429202210-Q 3/31/2022
12312021222202210-K 12/31/2021