Crown Castle (CCI)
Market Price (12/17/2025): $88.0 | Market Cap: $38.3 BilSector: Real Estate | Industry: Telecom Tower REITs
Crown Castle (CCI)
Market Price (12/17/2025): $88.0Market Cap: $38.3 BilSector: Real EstateIndustry: Telecom Tower REITs
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28% | Weak multi-year price returns2Y Excs Rtn is -59%, 3Y Excs Rtn is -98% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 70% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 48%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 29%, CFO LTM is 3.1 Bil | Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%, Rev Chg QQuarterly Revenue Change % is -4.3% | |
| Attractive yieldDividend Yield is 5.5% | Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.7% | |
| Low stock price volatilityVol 12M is 26% | Key risksCCI key risks include [1] significant execution challenges and massive financial impairments from the strategic divestiture of its fiber business and [2] continued revenue declines from Sprint-related tenant cancellations. | |
| Megatrend and thematic driversMegatrends include 5G & Advanced Connectivity, and Artificial Intelligence. Themes include Telecom Infrastructure, Data Centers & Infrastructure, Show more. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 48%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 29%, CFO LTM is 3.1 Bil |
| Attractive yieldDividend Yield is 5.5% |
| Low stock price volatilityVol 12M is 26% |
| Megatrend and thematic driversMegatrends include 5G & Advanced Connectivity, and Artificial Intelligence. Themes include Telecom Infrastructure, Data Centers & Infrastructure, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -59%, 3Y Excs Rtn is -98% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 70% |
| Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%, Rev Chg QQuarterly Revenue Change % is -4.3% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.7% |
| Key risksCCI key risks include [1] significant execution challenges and massive financial impairments from the strategic divestiture of its fiber business and [2] continued revenue declines from Sprint-related tenant cancellations. |
Valuation, Metrics & Events
CCI Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
Here are the key points explaining the -9.3% movement in Crown Castle (CCI) stock:
1. Crown Castle reported a substantial net loss for 2024, primarily due to a significant goodwill impairment charge. The company recorded a $5.0 billion goodwill impairment charge related to its Fiber segment, which led to a net income loss of $3.9 billion for the year, a stark contrast to a $1.5 billion profit in 2023.
2. The company experienced a decline in key financial metrics, including Adjusted EBITDA and AFFO per share in 2024. Adjusted EBITDA decreased to $4.2 billion from $4.4 billion in 2023, while AFFO per share fell by 8% to $6.98 per share.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| CCI Return | 15% | 35% | -33% | -10% | -16% | 4% | -18% |
| Peers Return | 23% | 30% | -35% | 16% | 6% | -10% | 16% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 110% |
Monthly Win Rates [3] | |||||||
| CCI Win Rate | 50% | 75% | 42% | 42% | 42% | 50% | |
| Peers Win Rate | 57% | 65% | 35% | 60% | 55% | 43% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| CCI Max Drawdown | -17% | -8% | -40% | -34% | -18% | -7% | |
| Peers Max Drawdown | -19% | -13% | -44% | -23% | -23% | -19% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMT, SBAC, UNIT, DLR, EQIX. See CCI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/16/2025 (YTD)
How Low Can It Go
| Event | CCI | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -58.9% | -25.4% |
| % Gain to Breakeven | 143.0% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -30.4% | -33.9% |
| % Gain to Breakeven | 43.7% | 51.3% |
| Time to Breakeven | 66 days | 148 days |
| 2018 Correction | ||
| % Loss | -12.3% | -19.8% |
| % Gain to Breakeven | 14.1% | 24.7% |
| Time to Breakeven | 72 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -76.2% | -56.8% |
| % Gain to Breakeven | 319.5% | 131.3% |
| Time to Breakeven | 669 days | 1480 days |
Compare to PLD, AMT, SBAC, COLD, CCI
In The Past
Crown Castle's stock fell -58.9% during the 2022 Inflation Shock from a high on 12/31/2021. A -58.9% loss requires a 143.0% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | Topic | Date | |
|---|---|---|---|
| DASHBOARDS | |||
| Crown Castle Earnings Notes | |||
| How Low Can Crown Castle Stock Really Go? | Return | ||
| Crown Castle vs McDonald's: Which Is A Better Investment? | Counter-Intuitive Comparisons | ||
| Crown Castle vs Simon Property: Which Is A Better Investment? | Counter-Intuitive Comparisons | ||
| Crown Castle vs SBA Communications: Which Is A Better Investment? | Counter-Intuitive Comparisons | ||
| How Does Crown Castle Stock Stack Up Against Its Peers? | Peer Comparison | ||
| Better Bet Than CCI Stock: Pay Less Than Crown Castle To Get More From GOOGL, TMUS | |||
| Better Bet Than CCI Stock: Pay Less Than Crown Castle To Get More From SPG, VICI | |||
| CCI Dip Buy Analysis | |||
| Crown Castle Total Shareholder Return (TSR): -9.4% in 2024 and -14.0% 3-yr compounded annual returns (below peer average) | |||
| ARTICLES | |||
| How Will Crown Castle Stock React To Its Upcoming Earnings? | March 11th, 2025 |
Trade Ideas
Select past ideas related to CCI. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -0.9% | -0.9% | -5.8% |
| 02292020 | CCI | Crown Castle | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 16.0% | 12.1% | -17.7% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -0.9% | -0.9% | -5.8% |
| 02292020 | CCI | Crown Castle | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 16.0% | 12.1% | -17.7% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Crown Castle
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 164.70 |
| Mkt Cap | 44.8 |
| Rev LTM | 6,167 |
| Op Inc LTM | 1,719 |
| FCF LTM | 1,461 |
| FCF 3Y Avg | 1,567 |
| CFO LTM | 2,763 |
| CFO 3Y Avg | 2,524 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 6.6% |
| Rev Chg 3Y Avg | 5.9% |
| Rev Chg Q | 8.7% |
| QoQ Delta Rev Chg LTM | 2.1% |
| Op Mgn LTM | 35.3% |
| Op Mgn 3Y Avg | 39.8% |
| QoQ Delta Op Mgn LTM | -0.2% |
| CFO/Rev LTM | 44.1% |
| CFO/Rev 3Y Avg | 44.5% |
| FCF/Rev LTM | 32.0% |
| FCF/Rev 3Y Avg | 33.5% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 44.8 |
| P/S | 8.0 |
| P/EBIT | 19.1 |
| P/E | 27.4 |
| P/CFO | 16.6 |
| Total Yield | 5.1% |
| Dividend Yield | 2.3% |
| FCF Yield 3Y Avg | 4.1% |
| D/E | 0.5 |
| Net D/E | 0.5 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -2.9% |
| 3M Rtn | -4.5% |
| 6M Rtn | -13.4% |
| 12M Rtn | -12.6% |
| 3Y Rtn | -7.6% |
| 1M Excs Rtn | -3.9% |
| 3M Excs Rtn | -8.2% |
| 6M Excs Rtn | -27.1% |
| 12M Excs Rtn | -25.8% |
| 3Y Excs Rtn | -79.5% |
Segment Financials
Revenue by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Towers | 4,734 | 5,007 | 4,405 | 3,997 | 4,042 |
| Fiber | 2,247 | 1,979 | 1,935 | 1,843 | 1,721 |
| Total | 6,981 | 6,986 | 6,340 | 5,840 | 5,763 |
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Towers | 3,393 | 3,527 | 2,995 | 2,602 | 2,576 |
| Fiber | 1,355 | 1,130 | 1,111 | 1,387 | 956 |
| Total | 4,748 | 4,657 | 4,106 | 3,989 | 3,532 |
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Towers | 21,550 | 22,210 | 22,318 | 22,242 | 22,357 |
| Fiber | 16,308 | 16,010 | 15,876 | 15,746 | 15,389 |
| Other | 669 | 701 | 846 | 780 | 711 |
| Total | 38,527 | 38,921 | 39,040 | 38,768 | 38,457 |
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/22/2025 | 0.6% | -5.5% | -7.8% |
| 7/23/2025 | 3.8% | -2.5% | -6.3% |
| 3/13/2025 | 10.4% | 11.8% | 3.4% |
| 10/16/2024 | -3.4% | -4.3% | -11.0% |
| 7/17/2024 | -0.6% | -0.2% | 3.4% |
| 4/17/2024 | 1.4% | 2.6% | 11.8% |
| 1/24/2024 | 5.0% | 2.5% | 3.0% |
| 10/18/2023 | -5.5% | -4.0% | 14.5% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 9 | 10 | 10 |
| # Negative | 13 | 12 | 12 |
| Median Positive | 1.7% | 2.3% | 3.4% |
| Median Negative | -3.4% | -4.1% | -8.8% |
| Max Positive | 10.4% | 11.8% | 14.5% |
| Max Negative | -8.8% | -10.0% | -14.6% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11062025 | 10-Q 9/30/2025 |
| 6302025 | 8062025 | 10-Q 6/30/2025 |
| 3312025 | 5092025 | 10-Q 3/31/2025 |
| 12312024 | 3142025 | 10-K 12/31/2024 |
| 9302024 | 10302024 | 10-Q 9/30/2024 |
| 6302024 | 7302024 | 10-Q 6/30/2024 |
| 3312024 | 5012024 | 10-Q 3/31/2024 |
| 12312023 | 2232024 | 10-K 12/31/2023 |
| 9302023 | 11012023 | 10-Q 9/30/2023 |
| 6302023 | 8022023 | 10-Q 6/30/2023 |
| 3312023 | 5032023 | 10-Q 3/31/2023 |
| 12312022 | 2242023 | 10-K 12/31/2022 |
| 9302022 | 11042022 | 10-Q 9/30/2022 |
| 6302022 | 8052022 | 10-Q 6/30/2022 |
| 3312022 | 4292022 | 10-Q 3/31/2022 |
| 12312021 | 2222022 | 10-K 12/31/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |