Tearsheet

CAE (CAE)


Market Price (12/25/2025): $31.45 | Market Cap: $10.1 Bil
Sector: Industrials | Industry: Aerospace & Defense

CAE (CAE)


Market Price (12/25/2025): $31.45
Market Cap: $10.1 Bil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%
Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
Key risks
CAE key risks include [1] significant margin pressure from a portfolio of fixed-price "Legacy" defense contracts that lack cost escalation provisions and [2] a high debt load that is increasingly expensive to service amid interest rate volatility.
1 Low stock price volatility
Vol 12M is 33%
Weak multi-year price returns
3Y Excs Rtn is -20%
 
2 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Aviation Simulation & Training, Advanced Air Mobility, and Drone Technology.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%
1 Low stock price volatility
Vol 12M is 33%
2 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Aviation Simulation & Training, Advanced Air Mobility, and Drone Technology.
3 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
4 Weak multi-year price returns
3Y Excs Rtn is -20%
5 Key risks
CAE key risks include [1] significant margin pressure from a portfolio of fixed-price "Legacy" defense contracts that lack cost escalation provisions and [2] a high debt load that is increasingly expensive to service amid interest rate volatility.

Valuation, Metrics & Events

CAE Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Key Factors Influencing CAE Stock Movement (Approx. August 31, 2025 - December 25, 2025)



1. Strong Q2 Fiscal 2025 Earnings Performance: On November 11, 2025, CAE reported its second quarter fiscal 2025 results, covering the period ending September 2025. The company surpassed analyst earnings estimates by 21.43% and revenue estimates by 9.10%. Furthermore, profits attributable to shareholders for this quarter surged by 41% year-over-year.

Show more

Stock Movement Drivers

Fundamental Drivers

The 9.1% change in CAE stock from 9/24/2025 to 12/24/2025 was primarily driven by a 4.1% change in the company's P/E Multiple.
924202512242025Change
Stock Price ($)28.8331.469.12%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4734.004834.002.11%
Net Income Margin (%)8.75%9.01%2.99%
P/E Multiple22.3023.214.06%
Shares Outstanding (Mil)320.37321.30-0.29%
Cumulative Contribution9.12%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
CAE9.1% 
Market (SPY)4.4%46.0%
Sector (XLI)3.4%55.7%

Fundamental Drivers

The 19.5% change in CAE stock from 6/25/2025 to 12/24/2025 was primarily driven by a 11.7% change in the company's P/E Multiple.
625202512242025Change
Stock Price ($)26.3331.4619.48%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4707.904834.002.68%
Net Income Margin (%)8.61%9.01%4.67%
P/E Multiple20.7823.2111.66%
Shares Outstanding (Mil)319.89321.30-0.44%
Cumulative Contribution19.48%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
CAE19.5% 
Market (SPY)14.0%39.4%
Sector (XLI)10.0%44.5%

Fundamental Drivers

The 26.8% change in CAE stock from 12/24/2024 to 12/24/2025 was primarily driven by a 13.8% change in the company's P/S Multiple.
1224202412242025Change
Stock Price ($)24.8131.4626.80%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4429.904834.009.12%
P/S Multiple1.842.0913.79%
Shares Outstanding (Mil)328.12321.302.08%
Cumulative Contribution26.75%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
CAE26.8% 
Market (SPY)15.8%55.6%
Sector (XLI)18.6%57.5%

Fundamental Drivers

The 64.7% change in CAE stock from 12/25/2022 to 12/24/2025 was primarily driven by a 163.6% change in the company's Net Income Margin (%).
1225202212242025Change
Stock Price ($)19.1031.4664.71%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3730.204834.0029.59%
Net Income Margin (%)3.42%9.01%163.64%
P/E Multiple47.6223.21-51.27%
Shares Outstanding (Mil)317.86321.30-1.08%
Cumulative Contribution64.69%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
CAE46.3% 
Market (SPY)48.9%49.5%
Sector (XLI)42.7%49.7%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CAE Return5%-9%-23%12%18%24%19%
Peers Return4%9%-4%29%1%60%125%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
CAE Win Rate58%50%50%50%33%58% 
Peers Win Rate50%50%47%53%57%60% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CAE Max Drawdown-62%-20%-39%0%-25%-17% 
Peers Max Drawdown-44%-14%-25%-12%-16%-15% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LHX, LMT, BA, TXT, KTOS.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventCAES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-55.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven122.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-68.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven213.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven382 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven136 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-69.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven231.4%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,871 days1,480 days

Compare to FLY, ATRO, BETA, DFSC, PEW

In The Past

CAE's stock fell -55.0% during the 2022 Inflation Shock from a high on 11/9/2021. A -55.0% loss requires a 122.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About CAE (CAE)

CAE Inc., together with its subsidiaries, designs, manufactures, and supplies simulation equipment and training solutions to defense and security markets, commercial airlines, business aircraft operators, helicopter operators, aircraft manufacturers, and healthcare education and service providers worldwide. The company's Civil Aviation Training Solutions segment provides training solutions for flight, cabin, maintenance, and ground personnel in commercial, business, and helicopter aviation; flight simulation training devices; and ab initio pilot training and crew sourcing services, as well as end to end digitally-enabled crew management, training operations solutions, and optimization software. Its Defence and Security segment offers training and mission support solutions for defense forces across multi-domain operations, and for government organizations responsible for public safety. The company's Healthcare segment provides integrated education and training solutions, including surgical and imaging simulations, curriculum, audiovisual and centre management platforms, and patient simulators to healthcare students and clinical professionals. It has a strategic partnership with Volocopter GmbH to develop, certify, and deploy a pilot training program for electric vertical takeoff and landing operations. The company was formerly known as CAE Industries Ltd. and changed its name to CAE Inc. in June 1993. CAE Inc. was founded in 1947 and is headquartered in Saint-Laurent, Canada.

AI Analysis | Feedback

Here are 1-2 brief analogies for CAE:

  • The Boeing for flight simulators and pilot training, essential for preparing the world's commercial pilots.

  • The Honeywell for simulation and training technology, equipping critical industries from aviation and defense to healthcare with advanced preparation tools and expertise.

AI Analysis | Feedback

  • Civil Aviation Training: Provides comprehensive flight training solutions for airlines, business jet operators, and individual pilots, encompassing full-flight simulators, training programs, and pilot sourcing.
  • Defense & Security Training: Offers advanced simulation products, integrated training services, and operational support to armed forces and security organizations globally.
  • Healthcare Simulation: Delivers realistic simulation products and educational platforms to train healthcare professionals, enhancing their skills and improving patient safety.

AI Analysis | Feedback

CAE (symbol: CAE) primarily sells its simulation technologies, training services, and operational support solutions to other companies, governments, and institutions worldwide, rather than directly to individuals. Its major customers fall into three primary segments:
  • Civil Aviation

    This segment serves airlines, business jet operators, and aircraft manufacturers globally, providing pilot training, flight simulators, and crew sourcing services.

    Examples of public companies that are major customers or partners include:

    • Lufthansa Group (LHA.DE)
    • Southwest Airlines Co. (LUV)
    • Air Canada (AC.TO)
    • Ryanair Holdings plc (RYAAY)
    • The Boeing Company (BA)
    • Airbus SE (AIR.PA)
    • Embraer S.A. (ERJ)
  • Defense & Security

    This segment provides simulation and training solutions for military aircraft, naval systems, and land vehicles to national armed forces, governments, and prime defense contractors worldwide.

    While CAE directly contracts with numerous national defense forces (which are not public companies), it also works extensively with major defense contractors. Examples of public companies that are customers or partners include:

    • Lockheed Martin Corporation (LMT)
    • RTX Corporation (RTX) (formerly Raytheon Technologies)
    • BAE Systems plc (BA.L)
  • Healthcare

    This segment provides simulation-based medical education and training solutions to hospitals, universities, medical schools, and emergency services.

    Customers in this segment are typically private or non-profit institutions (e.g., Mayo Clinic, Johns Hopkins Medicine, various university hospitals) and do not have public stock symbols.

AI Analysis | Feedback

null

AI Analysis | Feedback

Matthew Bromberg, President and Chief Executive Officer

Matthew Bromberg was appointed President and Chief Executive Officer of CAE, effective August 13, 2025. He joined CAE on June 16, 2025, as Incoming President and CEO. Prior to joining CAE, Mr. Bromberg served as Corporate Vice President of Global Operations at Northrop Grumman from 2022 to 2025. He also held various leadership roles at Raytheon Technologies from 2006 to 2017, including President of Pratt & Whitney Military Engines, President of Pratt & Whitney Commercial Aftermarket Operations, and Vice President of United Technologies Corporate Strategy & Development. Earlier in his career, he worked as an Associate Banker in the Investment Banking Division, Mergers and Strategic Advisory from 2000 to 2002.

Constantino Malatesta, Interim Chief Financial Officer

Constantino Malatesta became the interim Chief Financial Officer of CAE following Sonya Branco's departure at the end of August 2025. He joined CAE in 2006 as Manager, Accounting Standards. Since then, he has held several positions, including Director, Finance and Assistant Corporate Controller from 2011 to 2014, Global Head of Finance, CAE Oxford Aviation Academy from 2014 to 2016, and Vice President, Finance and Corporate Controller from 2016 to 2022. Mr. Malatesta is a Chartered Professional Accountant and a U.S. Certified Public Accountant.

Nick Leontidis, Chief Operating Officer

Nick Leontidis was appointed Chief Operating Officer in May 2024. Before this role, he served as CAE's Executive Vice President, Strategy and Business Development. He has held numerous executive positions at CAE Inc. since 2001, including Vice President, Sales and Marketing; Executive Vice President, Simulation Products; Executive Vice President, Civil Aviation Training and Equipment; and Executive Vice President, Customers.

Hélène V. Gagnon, Chief People and Sustainability Officer

Hélène V. Gagnon has been the Senior Vice President of Shareholder Engagement and Chief Sustainability Officer of CAE since 2022. Prior to this, she served as the Senior Vice President, Public Affairs of Global Communications at CAE. Earlier in her career, she was the Vice President of Public Affairs, Communications, Corporate Social Responsibility at Bombardier Aerospace.

Carter Copeland, Chief Strategy and Performance Officer

Carter Copeland has served as Chief Strategy and Performance Officer of CAE since July 2024. Before joining CAE, he was the President and co-founder of Melius Research, an independent research, consulting, and data analytics firm. Previously, he held the position of Managing Director and Senior Analyst covering the Global Aerospace and Defense sector for Barclays PLC, and various roles in the aerospace and defense research practice at Lehman Brothers.

AI Analysis | Feedback

The key risks to CAE's business include:

  1. Operational and Contract Execution Risk (Legacy Defense Contracts): CAE faces significant internal risk from "Legacy Contracts," which are eight firm fixed-price agreements primarily within its Defense segment. These contracts were signed before the COVID-19 pandemic and do not include provisions for cost escalation. As a result, inflationary pressures and supply chain disruptions have led to increased completion costs and consequently, reduced profit margins. CAE has already taken steps to address this, including incurring restructuring costs and recording a goodwill impairment and profit adjustment related to these contracts.
  2. Debt Load and Interest Rate Volatility: CAE's debt level is a crucial factor for investors. The company ended fiscal year 2025 with a net debt-to-adjusted EBITDA ratio of 2.77x, and while management aims to deleverage, the current high-interest rate volatility makes the process more expensive, directly affecting the company's profitability. S&P Global has also indicated that CAE's leverage is high for its credit rating, allowing minimal room for underperformance against forecasts.
  3. Global Economic Uncertainty and Geopolitical Factors: External economic and geopolitical pressures pose a risk to CAE. The Defense sector's performance is closely tied to government procurement and geopolitical developments, meaning shifts in national defense budgets or international relations could impact its order backlog. Furthermore, the civil aviation industry, which is a significant part of CAE's business, remains susceptible to cyclical and potentially volatile conditions arising from geopolitical, health, and safety risks.

AI Analysis | Feedback

  • Disruptive Immersive Training Technologies (XR): The rapid advancement and increasing affordability of virtual reality (VR), augmented reality (AR), and mixed reality (MR) hardware and software pose an emerging threat. If these technologies gain broader regulatory approval and acceptance for a wider range of pilot, defense, and healthcare training modules (e.g., partial task training, mission rehearsal, cockpit familiarization) that previously required expensive full-flight simulators or physical training environments, it could reduce demand for CAE's traditional capital-intensive simulator sales and training center hours. While CAE is integrating XR, the speed of external innovation and potential for disruption from tech-first companies could challenge its established market dominance.
  • Increasing Automation and Autonomous Flight Systems in Aviation: The ongoing development and certification of highly automated and autonomous flight systems (e.g., single-pilot operations, autonomous cargo flights, eVTOLs with reduced crew requirements) present a long-term emerging threat. While pilots will remain essential, their roles could fundamentally shift from hands-on flying to supervision, monitoring, and system management. This transition could reduce the overall demand for traditional pilot training and necessitate a significant adaptation of CAE's curriculum and simulator designs, potentially impacting its core civil aviation training market.

AI Analysis | Feedback

The addressable markets for CAE's main products and services are significant across its key segments: Civil Aviation Training Solutions, Defense & Security, and Healthcare.

Civil Aviation Training Solutions

CAE provides high-fidelity flight, mission simulators, and comprehensive training programs for pilots, cabin crew, airlines, aircraft manufacturers, and training centers. This includes flight simulation training devices, initial pilot training, crew sourcing, and digital solutions for airline operations. The global Civil Aerospace Simulation and Training Market was valued at approximately USD 1.80 billion in 2024 and is projected to reach USD 1.93 billion in 2025. In 2024, over USD 1.8 billion was allocated globally for simulator production and facility expansion projects. The Asia-Pacific region is identified as the fastest-growing regional market. Furthermore, the aviation industry will require 1.5 million new civil aviation professionals globally by 2034. This includes 300,000 pilots, 416,000 aircraft maintenance technicians, 678,000 cabin crew, and 71,000 air traffic controllers. The commercial aviation sector alone is expected to need 1,292,000 new personnel by 2034, while business aviation will require an additional 102,000 professionals globally.

Defense & Security

In the Defense & Security sector, CAE offers training and simulation solutions for defense forces, security organizations, and government agencies, covering multi-domain operations such as air, land, maritime, space, and cyber. Their offerings include weapon system trainers, tactical air defense trainers, and maintenance trainers. The global military simulation and training market was valued at USD 13.7 billion in 2024 and is estimated to grow at a Compound Annual Growth Rate (CAGR) of 5.3% to reach USD 22.8 billion by 2034. The United States significantly contributes to this market, accounting for USD 4.3 billion in 2024.

Healthcare

CAE Healthcare delivers integrated education and training solutions for healthcare students and clinical professionals throughout their careers, encompassing surgical and imaging simulation, curriculum, and realistic patient simulators. The global Healthcare Professionals Training market size was approximately USD 10.14 billion in 2024 and is projected to reach USD 15.35 billion by 2033, with a CAGR of 5.32%. The broader global healthcare education market, which includes this segment, was valued at USD 124.71 billion in 2024 and is projected to grow to USD 387.40 billion by 2033 at a CAGR of 13.5% from 2025 to 2033. North America held the largest share of the global healthcare education industry in 2024, with 39.2% of the revenue.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for CAE over the next 2-3 years:
  1. Growth in Civil Aviation Training Solutions and Digital Offerings: CAE anticipates continued strong order intake and a growing backlog in its Civil Aviation segment, particularly for training and flight operations software solutions. Strategic investments, such as increasing its stake in SIMCOM, are expected to strengthen CAE's presence in the business aviation training market and boost recurring revenue. Furthermore, the company's expansion of its digital solutions portfolio with additions like RB Group and the rebranding to Flightscape are aimed at enhancing airline operations and crew management, providing new avenues for revenue growth. An uptick in the volume and profitability from full-flight simulator (FFS) deliveries is also projected to contribute to civil revenue growth.
  2. Increased Defense Budgets and Modernization Initiatives: The Defense & Security segment is poised for revenue growth due to a prolonged upcycle in defense spending, driven by increased budgets across NATO and allied nations. Rising geopolitical tensions and a focus on defense modernization are fueling demand for CAE's training and simulation solutions. The global shortage of uniformed personnel is also prompting militaries to partner with CAE for readiness support.
  3. Significant Backlog and Large Program Wins in Defense: CAE has secured transformative awards, such as the $1.7 billion subcontract under Canada's Future Aircrew Training (FAcT) program, which will contribute to future revenue. The company has achieved significant backlog growth in its Defense segment, reaching a record $11.4 billion, indicating strong future revenue streams. This growth is supported by robust execution and disciplined program management.
  4. Leveraging Digital Immersion and Advanced Technologies: CAE is focusing on digital transformation and investing in advanced technologies like data analytics, artificial intelligence (AI), machine learning, and single synthetic environments. These innovations are being applied to develop digitally immersive solutions for civil aviation and to enhance safety, efficiency, and mission readiness for defense customers, which could drive demand for new products and services.

AI Analysis | Feedback

Share Repurchases

  • CAE renewed its Normal Course Issuer Bid (NCIB) to repurchase up to 16,019,294 common shares (5% of outstanding) from June 10, 2025, to June 9, 2026.
  • Under the previous NCIB (May 2024-May 2025), CAE repurchased 856,230 common shares for a total of $21.3 million.
  • CAE did not have an NCIB during fiscal years 2023 and 2024, resulting in no share repurchases in those periods.

Share Issuance

  • In November 2020, CAE completed a public offering and a concurrent private placement, issuing common shares for aggregate gross proceeds of approximately $495 million.
  • In March 2021, CAE issued 10,454,545 shares through a public offering for gross proceeds of approximately US$287 million (CAD$360 million).
  • The proceeds from these issuances were primarily used for general corporate purposes, including funding future potential acquisition and growth opportunities and financing a portion of the L3Harris Technologies' Military Training business acquisition.

Inbound Investments

  • Caisse de dépôt et placement du Québec (CDPQ) made an investment of approximately $150 million in CAE through a private placement of common shares in November 2020.
  • In July 2021, the Government of Canada and the Government of Québec committed a combined investment of C$340 million over five years to support CAE's C$1 billion "Project Resilience" innovation program.

Outbound Investments

  • In December 2020, CAE acquired Merlot Aero Limited for US$25 million, plus an earn-out of up to US$10 million, to expand into civil aviation crew management and optimization software.
  • In March 2022, CAE concluded the acquisition of Sabre's Airline Operations portfolio (AirCentre) for an enterprise value of US$392.5 million, expanding its flight and crew management and optimization solutions.
  • In November 2024, CAE made a US$230 million investment to increase its stake and consolidate ownership of SIMCOM Aviation Training.

Capital Expenditures

  • Total capital expenditures for fiscal year 2025 were $356.2 million.
  • Total capital expenditures for fiscal year 2024 were $329.8 million.
  • For fiscal year 2026, capital expenditures are expected to be modestly lower than fiscal year 2025, with approximately three-quarters focused on organic growth investments in simulator capacity for its global aviation training network, backed by multiyear customer contracts.

Better Bets than CAE (CAE)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to CAE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.3%6.3%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.2%2.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
6.3%6.3%-0.4%

Recent Active Movers

More From Trefis

Peer Comparisons for CAE

Peers to compare with:

Financials

CAELHXLMTBATXTKTOSMedian
NameCAE L3Harris.Lockheed.Boeing Textron Kratos D. 
Mkt Price31.46298.14485.75218.1690.8779.97154.51
Mkt Cap10.155.8112.6165.816.113.635.9
Rev LTM4,83421,37373,34980,75714,2371,28517,805
Op Inc LTM6222,3665,997-8,42489724760
FCF LTM4682,1644,593-6,350695-93581
FCF 3Y Avg2381,8285,634-3,029760-42499
CFO LTM9462,5076,361-3,7161,058-91,002
CFO 3Y Avg6982,2087,386-9761,14022919

Growth & Margins

CAELHXLMTBATXTKTOSMedian
NameCAE L3Harris.Lockheed.Boeing Textron Kratos D. 
Rev Chg LTM9.1%2.9%2.9%10.2%1.8%14.0%6.0%
Rev Chg 3Y Avg9.1%8.4%4.3%10.1%4.3%14.3%8.8%
Rev Chg Q8.8%2.4%8.8%30.4%5.1%26.0%8.8%
QoQ Delta Rev Chg LTM2.1%0.6%2.1%7.2%1.2%5.9%2.1%
Op Mgn LTM12.9%11.1%8.2%-10.4%6.3%1.9%7.2%
Op Mgn 3Y Avg11.9%10.4%11.0%-7.2%6.9%2.6%8.7%
QoQ Delta Op Mgn LTM-0.1%0.2%0.0%2.0%0.4%-0.1%0.1%
CFO/Rev LTM19.6%11.7%8.7%-4.6%7.4%-0.7%8.1%
CFO/Rev 3Y Avg15.4%11.0%10.5%-1.3%8.2%2.0%9.3%
FCF/Rev LTM9.7%10.1%6.3%-7.9%4.9%-7.3%5.6%
FCF/Rev 3Y Avg5.1%9.2%8.0%-3.9%5.5%-3.5%5.3%

Valuation

CAELHXLMTBATXTKTOSMedian
NameCAE L3Harris.Lockheed.Boeing Textron Kratos D. 
Mkt Cap10.155.8112.6165.816.113.635.9
P/S2.12.61.52.11.110.62.1
P/EBIT13.122.018.8-24.014.6415.716.7
P/E23.232.926.8-16.819.5681.725.0
P/CFO10.722.217.7-44.615.3-1,585.513.0
Total Yield4.3%4.6%5.8%-5.9%5.2%0.1%4.5%
Dividend Yield0.0%1.6%2.1%0.0%0.1%0.0%0.0%
FCF Yield 3Y Avg2.9%4.2%4.8%-2.6%4.9%-0.8%3.5%
D/E0.30.20.20.30.20.00.2
Net D/E0.30.20.20.20.1-0.00.2

Returns

CAELHXLMTBATXTKTOSMedian
NameCAE L3Harris.Lockheed.Boeing Textron Kratos D. 
1M Rtn21.1%8.3%8.5%21.8%10.3%7.9%9.4%
3M Rtn9.1%5.4%0.7%1.4%9.8%-1.5%3.4%
6M Rtn19.5%21.3%7.6%9.7%14.7%88.9%17.1%
12M Rtn26.8%42.4%2.4%21.6%17.8%200.0%24.2%
3Y Rtn64.7%54.1%9.1%15.4%29.5%747.1%41.8%
1M Excs Rtn17.7%4.9%5.1%18.4%6.9%4.5%6.0%
3M Excs Rtn6.2%-1.4%-3.9%-2.8%5.4%-10.0%-2.1%
6M Excs Rtn4.5%9.0%-5.2%-5.2%0.4%80.6%2.4%
12M Excs Rtn15.5%25.4%-14.6%6.1%1.5%192.2%10.8%
3Y Excs Rtn-20.2%-27.0%-72.2%-64.1%-50.0%676.5%-38.5%

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Civil Aviation6,1325,8525,2704,8485,090
Defense and Security2,8693,4363,1631,5621,768
Assets not included in assets employed by segment8338388772,0891,373
Healthcare 310269250254
Total9,83410,4369,5798,7488,484


Price Behavior

Price Behavior
Market Price$31.46 
Market Cap ($ Bil)10.1 
First Trading Date01/10/1996 
Distance from 52W High0.0% 
   50 Days200 Days
DMA Price$27.77$26.88
DMA Trendupindeterminate
Distance from DMA13.3%17.1%
 3M1YR
Volatility26.2%33.4%
Downside Capture98.3577.36
Upside Capture119.3189.60
Correlation (SPY)45.7%55.7%
CAE Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.000.950.930.960.970.99
Up Beta-0.200.840.520.820.960.89
Down Beta1.821.201.260.991.201.14
Up Capture82%33%69%79%74%78%
Bmk +ve Days12253873141426
Stock +ve Days10213365136395
Down Capture137%125%106%114%87%101%
Bmk -ve Days7162452107323
Stock -ve Days9202857106342

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of CAE With Other Asset Classes (Last 1Y)
 CAESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return37.9%20.9%19.2%71.9%8.9%6.0%-10.4%
Annualized Volatility33.6%18.8%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio0.990.870.782.690.360.18-0.12
Correlation With Other Assets 57.4%55.9%10.2%20.5%42.2%21.1%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of CAE With Other Asset Classes (Last 5Y)
 CAESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return4.6%14.0%14.9%18.7%11.7%4.8%32.6%
Annualized Volatility36.4%17.2%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.210.660.700.970.510.170.59
Correlation With Other Assets 55.5%55.8%8.5%18.6%42.9%26.8%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of CAE With Other Asset Classes (Last 10Y)
 CAESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return11.8%13.4%14.7%14.9%6.9%5.2%69.2%
Annualized Volatility36.9%19.9%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.420.600.700.830.310.220.90
Correlation With Other Assets 60.3%56.2%2.9%25.3%50.6%16.6%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity2,239,396
Short Interest: % Change Since 113020254.5%
Average Daily Volume626,959
Days-to-Cover Short Interest3.57
Basic Shares Quantity321,304,348
Short % of Basic Shares0.7%

Returns Analyses

SEC Filings

Expand for More
Report DateFiling DateFiling
9302025111220256-K 9/30/2025
630202581220256-K 6/30/2025
3312025620202540-F 3/31/2025
1231202421320256-K 12/31/2024
9302024111220246-K 9/30/2024
630202481320246-K 6/30/2024
3312024621202440-F 3/31/2024
1231202321420246-K 12/31/2023
9302023111420236-K 9/30/2023
630202380920236-K 6/30/2023
3312023622202340-F 3/31/2023
1231202221420236-K 12/31/2022
9302022111020226-K 9/30/2022
630202281020226-K 6/30/2022
3312022623202240-F 3/31/2022
1231202121120226-K 12/31/2021