Tearsheet

Cable One (CABO)


Market Price (5/13/2026): $50.4 | Market Cap: $286.6 Mil
Sector: Communication Services | Industry: Cable & Satellite

Cable One (CABO)


Market Price (5/13/2026): $50.4
Market Cap: $286.6 Mil
Sector: Communication Services
Industry: Cable & Satellite

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 26%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -54%

Attractive yield
FCF Yield is 96%

Megatrend and thematic drivers
Megatrends include 5G & Advanced Connectivity. Themes include Telecom Infrastructure, and Wireless Services.

Weak multi-year price returns
2Y Excs Rtn is -129%, 3Y Excs Rtn is -171%

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1028%

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.7%, Rev Chg QQuarterly Revenue Change % is -7.3%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -117%

Key risks
CABO key risks include [1] legal and reputational fallout from ongoing securities fraud investigations, Show more.

0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 26%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -54%
3 Attractive yield
FCF Yield is 96%
4 Megatrend and thematic drivers
Megatrends include 5G & Advanced Connectivity. Themes include Telecom Infrastructure, and Wireless Services.
5 Weak multi-year price returns
2Y Excs Rtn is -129%, 3Y Excs Rtn is -171%
6 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
7 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1028%
8 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.7%, Rev Chg QQuarterly Revenue Change % is -7.3%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -117%
10 Key risks
CABO key risks include [1] legal and reputational fallout from ongoing securities fraud investigations, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Cable One (CABO) stock has lost about 40% since 1/31/2026 because of the following key factors:

1. Declining Subscriber Base and Revenue Misses: Cable One experienced significant year-over-year revenue declines in Q1 2026, with total revenues falling 7.3% to $353.0 million from $380.6 million in Q1 2025. This was primarily driven by a decrease in residential data and video revenues, with residential data revenues declining $11.6 million, or 5.1% year-over-year, due to a 6.1% decrease in residential data subscribers. The company also reported a sequential loss of 12,600 net residential broadband customers in the first quarter.

2. Disappointing Earnings Performance and Negative Outlook: Cable One missed analysts' earnings per share (EPS) and revenue expectations for both Q4 2025 and Q1 2026. In Q1 2026, the company reported an EPS of $6.12, missing analysts' estimates of $9.74 by 37.17%, and revenue of $353 million, falling short of estimates by 1.8% to $359.4 million. Additionally, Adjusted EBITDA for Q1 2026 decreased 9.6% to $183.3 million from $202.7 million in Q1 2025, missing analyst estimates by 1.6%.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -37.7% change in CABO stock from 1/31/2026 to 5/12/2026 was primarily driven by a -35.1% change in the company's P/S Multiple.
(LTM values as of)13120265122026Change
Stock Price ($)80.9950.43-37.7%
Change Contribution By: 
Total Revenues ($ Mil)1,5251,474-3.4%
P/S Multiple0.30.2-35.1%
Shares Outstanding (Mil)66-0.8%
Cumulative Contribution-37.7%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/12/2026
ReturnCorrelation
CABO-37.7% 
Market (SPY)3.6%-5.9%
Sector (XLC)-3.2%8.7%

Fundamental Drivers

The -66.1% change in CABO stock from 10/31/2025 to 5/12/2026 was primarily driven by a -64.2% change in the company's P/S Multiple.
(LTM values as of)103120255122026Change
Stock Price ($)148.5550.43-66.1%
Change Contribution By: 
Total Revenues ($ Mil)1,5421,474-4.5%
P/S Multiple0.50.2-64.2%
Shares Outstanding (Mil)66-0.9%
Cumulative Contribution-66.1%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/12/2026
ReturnCorrelation
CABO-66.1% 
Market (SPY)5.5%5.2%
Sector (XLC)1.6%17.7%

Fundamental Drivers

The -81.1% change in CABO stock from 4/30/2025 to 5/12/2026 was primarily driven by a -79.6% change in the company's P/S Multiple.
(LTM values as of)43020255122026Change
Stock Price ($)267.2750.43-81.1%
Change Contribution By: 
Total Revenues ($ Mil)1,5801,474-6.7%
P/S Multiple1.00.2-79.6%
Shares Outstanding (Mil)66-1.1%
Cumulative Contribution-81.1%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/12/2026
ReturnCorrelation
CABO-81.1% 
Market (SPY)30.4%6.2%
Sector (XLC)22.9%17.1%

Fundamental Drivers

The -93.0% change in CABO stock from 4/30/2023 to 5/12/2026 was primarily driven by a -92.0% change in the company's P/S Multiple.
(LTM values as of)43020235122026Change
Stock Price ($)718.0350.43-93.0%
Change Contribution By: 
Total Revenues ($ Mil)1,7061,474-13.6%
P/S Multiple2.40.2-92.0%
Shares Outstanding (Mil)661.4%
Cumulative Contribution-93.0%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/12/2026
ReturnCorrelation
CABO-93.0% 
Market (SPY)78.7%15.9%
Sector (XLC)99.9%21.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
CABO Return-20%-59%-20%-33%-69%-50%-97%
Peers Return4%-29%-4%45%3%-2%3%
S&P 500 Return27%-19%24%23%16%8%97%

Monthly Win Rates [3]
CABO Win Rate33%33%50%17%33%40% 
Peers Win Rate52%37%55%55%55%44% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
CABO Max Drawdown-27%-65%-26%-42%-72%-51% 
Peers Max Drawdown-9%-39%-25%-19%-24%-13% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: CHTR, CMCSA, LUMN, VZ, T. See CABO Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/12/2026 (YTD)

How Low Can It Go

EventCABOS&P 500
2020 COVID-19 Crash
  % Loss-35.7%-33.7%
  % Gain to Breakeven55.5%50.9%
  Time to Breakeven37 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-11.5%-19.2%
  % Gain to Breakeven12.9%23.7%
  Time to Breakeven38 days105 days

Compare to CHTR, CMCSA, LUMN, VZ, T

In The Past

Cable One's stock fell 0.0% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 0.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventCABOS&P 500
2020 COVID-19 Crash
  % Loss-35.7%-33.7%
  % Gain to Breakeven55.5%50.9%
  Time to Breakeven37 days140 days

Compare to CHTR, CMCSA, LUMN, VZ, T

In The Past

Cable One's stock fell 0.0% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 0.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Cable One (CABO)

Cable One, Inc., together with its subsidiaries, provides data, video, and voice services in the United States. The company offers residential data services, a service to enhance Wi-Fi signal throughout the home. It also provides residential video services, such as local networks; local community programming that includes governmental and public access; and other channels, as well as digital video services, including national and regional cable networks, music channels, and an interactive and electronic programming guide with parental controls. In addition, the company offers premium channels that offer movies, original programming, live sporting events, and concerts and other features; and advanced video services, such as whole-home DVRs and high-definition set-top boxes, as well as TV Everywhere product, which enables its video customers to stream various channels and shows to mobile devices and computers. Further, it provides residential voice services comprising local and long-distance calling, voicemail, call waiting, three-way calling, caller ID, anonymous call rejection, and other features, as well as international calling by the minute services. Additionally, the company offers data, voice, and video products to business customers, including small to mid-markets, enterprises, and wholesale and carrier customers. As of December 31, 2021, it served approximately 1.2 million residential and business customers in 24 states through its Sparklight, Fidelity, and Clearwave brands. Cable One, Inc. was incorporated in 1980 and is headquartered in Phoenix, Arizona.

AI Analysis | Feedback

A smaller, regional version of Comcast or Charter Communications.

Similar to a regional internet and cable TV provider like Xfinity (Comcast) or Spectrum (Charter).

AI Analysis | Feedback

  • Residential Data Services: Provides high-speed internet and Wi-Fi enhancement services for homes.
  • Residential Video Services: Offers a variety of television programming, including local, digital, premium channels, and advanced features like DVR and streaming.
  • Residential Voice Services: Delivers landline telephone services with features like local, long-distance, and international calling options.
  • Business Services: Provides data, voice, and video solutions tailored for small to mid-market businesses, enterprises, and wholesale/carrier customers.

AI Analysis | Feedback

Cable One (CABO) serves a broad customer base rather than a few major corporate customers. The company primarily sells its services to:

  • Residential Customers: Individuals and households who subscribe to data (internet), video (cable television), and voice (phone) services for personal use.
  • Business Customers: A diverse group of organizations, including small to mid-market businesses, enterprises, and wholesale and carrier customers, that utilize Cable One's data, voice, and video products for their operational needs.

AI Analysis | Feedback

null

AI Analysis | Feedback

James A. Holanda, Chief Executive Officer

James A. Holanda is the Chief Executive Officer of Cable One, effective no later than March 31, 2026. He brings over 35 years of experience in the cable and broadband industry. Prior to joining Cable One, Holanda served as Chief Executive Officer of Astound Broadband from 2011 to 2025, a company that has been backed by private equity firms. He was also Chief Executive Officer of Choice Cable TV of Puerto Rico and President of Patriot Media of Central New Jersey. Patriot Media was acquired by Comcast in 2005. His career began at Comcast and then Charter Communications, where he held various accounting, finance, business, and operations roles.

Todd M. Koetje, Chief Financial Officer

Todd M. Koetje has served as Cable One's Chief Financial Officer since July 1, 2022. He is also serving as Interim Chief Executive Officer from January 1, 2026, until James Holanda's start date. Koetje possesses over 20 years of experience in capital markets, the telecom industry, and financial leadership. Before his tenure at Cable One, he was the Managing Director & Group Head of the Technology, Media & Telecommunications Leveraged Finance team at Truist Securities.

Kenneth E. Johnson, Chief Operating Officer

Kenneth E. Johnson is the Chief Operating Officer for Cable One. In this capacity, he is responsible for overseeing Residential and Business Services, Technology Services, Field and Call Center Operations, Digital Evolution, and Integration. He also ensures the execution of the company's long-term business goals and the operationalization of strategy across Cable One's brands.

Megan M. Detz, Chief People Officer

Megan M. Detz holds the position of Chief People Officer for Cable One.

Christopher J. Arntzen, Senior Vice President, General Counsel and Secretary

Christopher J. Arntzen serves as Cable One's Senior Vice President, General Counsel, and Secretary.

AI Analysis | Feedback

The key risks to Cable One's business are primarily driven by intense competition, resulting in subscriber losses and declining revenue, compounded by its high leverage.

  1. Intense Competition and Subscriber Losses: Cable One faces significant competition, primarily from fiber overbuilders and Fixed Wireless Access (FWA) providers, even in its secondary and tertiary markets. This competition has led to substantial residential data subscriber losses and is a major headwind for the company. For example, residential data customers declined by 13,000 in Q2 2025 and an additional 21,600 in Q3 2025, pushing total customers down 3.2% by mid-year. In Q4 2025, residential broadband customers declined by approximately 10,700. Management has described the competitive environment as "fierce" and anticipates ongoing subscriber losses. The company's footprint has seen significant overbuilding by wired competitors offering high-speed data services, with close to 60% of its footprint overbuilt as of December 31, 2025.
  2. High Leverage and Financial Health Concerns: Cable One operates with a significant amount of debt, with total debt standing at approximately $3.50 billion as of June 30, 2025. Its financial strength has been rated as poor, with a Z-Score indicating distress and a high debt-to-equity ratio of 2.3. S&P Global Ratings downgraded Cable One's ratings due to weak operating performance and elevated leverage. This high leverage, especially when combined with declining earnings, can lead to disastrous equity returns.
  3. Declining Revenue and Profitability: The company has experienced declining revenue, particularly in its residential video segment due to cord-cutting, and more recently, in its core residential data segment. Total revenue for Q3 2025 declined by 4.5% year-over-year, and Q4 2025 saw a 6.1% year-over-year decrease in total revenue. This decline is driven by subscriber churn, and while Average Revenue Per Unit (ARPU) has sometimes increased for remaining customers, the overall subscriber losses are a significant concern. To combat subscriber losses, Cable One may need to lower prices or offer aggressive promotions, which can further impact ARPU and profitability.

AI Analysis | Feedback

```html
  • Fixed Wireless Access (FWA) Home Internet: Wireless carriers such as T-Mobile and Verizon are aggressively expanding their 5G-based home internet services. These services offer a compelling alternative to traditional wired broadband, often with simpler setup and competitive pricing, directly threatening Cable One's core residential data services.
  • Accelerated Fiber-to-the-Home (FTTH) Expansion: New and incumbent telecommunication companies, as well as municipal and regional providers, are rapidly expanding fiber optic networks. These networks offer symmetrical multi-gigabit speeds and enhanced reliability, directly competing with Cable One's internet service offerings and potentially drawing away high-value customers.
  • Virtual Multichannel Video Programming Distributors (vMVPDs) and Accelerating Cord-Cutting: While streaming services have been present for some time, the continued acceleration of consumers canceling traditional cable TV subscriptions (cord-cutting) and migrating to internet-delivered live TV bundles (vMVPDs like YouTube TV, Hulu + Live TV, and Sling TV) poses an ongoing and intensifying threat to Cable One's residential video services.
```

AI Analysis | Feedback

For Cable One (CABO), the addressable markets for its main products and services in the United States are as follows:

  • Residential Data Services (Broadband Internet): The United States residential fixed broadband market had approximately 120.6 million subscriptions at the end of 2024.
  • Residential Video Services (Cable TV and Streaming): The U.S. Television Services market was valued at approximately $117.68 billion in 2024, with projections to reach around $186.90 billion by 2034. Additionally, the U.S. video streaming market size is estimated at $102.9 billion in 2026.
  • Residential Voice Services (VoIP): The U.S. residential VoIP services market was valued at approximately $46.57 billion in 2024. This market is projected to grow from $22.11 billion in 2024 to $54.36 billion by 2032.
  • Business Data, Voice, and Video Products: The overall U.S. telecom services market, which encompasses business data, voice, and video offerings, was sized at $451.7 billion in 2025 and is projected to grow to $601.2 billion by 2030. Business customers also account for a significant portion of the VoIP market, representing 78.7% of total adoption.

AI Analysis | Feedback

Cable One, Inc. (CABO) is expected to drive future revenue growth over the next 2-3 years through several strategic initiatives focusing on expanding its high-margin data services and customer base, as well as introducing new offerings.

Here are 3-5 expected drivers of future revenue growth:

  1. Expansion of Business Services through a Partner Solutions Program: Cable One, through its Sparklight Business brand, launched a Partner Solutions Program in December 2025. This initiative aims to broaden its market reach by collaborating with technology brokerages and advisor partners. The program is designed to create new revenue streams by offering advanced connectivity, voice, and managed services to a wider business customer base across its existing 24-state fiber network.

  2. Strategic Fiber Network Expansion and Acquisitions: Cable One is actively pursuing fiber growth through both organic expansion and acquisitions. This includes combining its Clearwave Fiber joint venture with Point Broadband, aiming to establish one of the largest independent fiber operators in the U.S. with over 500,000 passings across 12 states. Additionally, the company is set to acquire full ownership of Mega Broadband Investment Holdings (MBI), which operates under the Vyve Broadband brand, primarily serving rural markets across 16 states with approximately 675,000 passings. This acquisition is anticipated to close in Q4 2026. These moves demonstrate a clear focus on expanding its fiber footprint and customer base in strategic markets.

  3. Launch of Mobile Service: Cable One has initiated a mobile pilot program in six markets, with plans for a broader rollout expected in late Q1 2026. This new service offering is intended to enhance customer relationships and increase Average Revenue Per User (ARPU) by providing an additional product to its customer base.

  4. Focus on Residential Broadband Customer and Revenue Growth: Despite recent residential broadband subscriber losses, Cable One's long-term objective is to achieve residential broadband customer and revenue growth. The company is concentrating on growing its residential data customer base and associated revenues, supplemented by the growth of related services such as intelligent Wi-Fi, technology support, and network security solutions. Management has expressed confidence in its strategy to drive residential broadband revenue growth, and new residential plans have been introduced to cater to diverse customer needs.

  5. Strategic Pricing and ARPU Enhancement: To counter subscriber declines and drive revenue, Cable One plans to implement strategic price increases and leverage Average Revenue Per User (ARPU) growth. The company increased Sparklight high-speed internet rates by $5 per month effective July 1, 2024. This strategy aims to increase revenue from existing customers, particularly those who opt for higher-tier services, as growing ARPU becomes crucial in a challenging subscriber growth environment.

AI Analysis | Feedback

Share Repurchases

  • Cable One had $143.1 million of remaining share repurchase authorization as of December 31, 2025.
  • The company did not repurchase any shares under its Share Repurchase Program in 2025 or 2024.
  • Between May 2022 and October 2025, the company completed the repurchase of 328,894 shares for $306.73 million under a buyback announced on May 23, 2022.

Outbound Investments

  • In January 2026, Cable One announced a definitive agreement to acquire the remaining 55% equity interests in Mega Broadband Investments Holdings LLC (MBI) that it did not already own, with the transaction expected to close on October 1, 2026.
  • The estimated purchase price for the remaining MBI stake is expected to range between approximately $475 million and $495 million, with the assumption of MBI's net indebtedness of $845 million to $895 million.
  • Cable One completed the Hargray Acquisition in May 2021, the CableAmerica acquisition in December 2021, and the Clearwave Fiber Contribution in January 2022.

Capital Expenditures

  • Cable One's capital expenditures were $285.3 million for the full year 2025, $286.4 million for 2024, $295.66 million for 2023, and $370.45 million for 2022.
  • For 2026, capital expenditures are expected to remain substantially consistent with 2025 levels, trending towards the low $300 million range.
  • A primary focus of capital expenditures is on infrastructure improvements, including increasing fiber density and coverage, expanding footprint, and enhancing network reliability, along with the deployment of DOCSIS 4.0.

Better Bets vs. Cable One (CABO)

Latest Trefis Analyses

Trade Ideas

Select ideas related to CABO.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CMCSA_4242026_Dip_Buyer_FCFYield04242026CMCSAComcastDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.9%-1.9%-2.9%
TTD_4022026_Dip_Buyer_High_CFO_Margins_ExInd_DE04022026TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
7.0%7.0%-8.9%
META_3272026_Dip_Buyer_ValueBuy03272026METAMeta PlatformsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
16.4%16.4%0.0%
CARG_3062026_Insider_Buying_GTE_1Mil_EBITp+DE_V203062026CARGCarGurusInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
8.3%8.3%-8.3%
YELP_2132026_Dip_Buyer_High_CFO_Margins_ExInd_DE02132026YELPYelpDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
31.6%31.6%-5.7%
CABO_10032025_Short_Squeeze10032025CABOCable OneSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-45.8%-48.7%-59.2%
CABO_12312024_Dip_Buyer_ValueBuy12312024CABOCable OneDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-60.6%-68.5%-72.0%
CABO_7312022_Dip_Buyer_ValueBuy07312022CABOCable OneDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-41.6%-46.6%-54.9%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

CABOCHTRCMCSALUMNVZTMedian
NameCable OneCharter .Comcast Lumen Te.Verizon .AT&T  
Mkt Price50.43147.9224.908.6747.9325.2336.58
Mkt Cap0.318.689.68.7201.5179.154.1
Rev LTM1,47454,636125,27812,119139,146125,64889,957
Op Inc LTM37913,18719,147-28529,52325,00016,167
FCF LTM2764,22617,71644719,86119,44210,971
FCF 3Y Avg3083,86814,94731917,82619,4709,408
CFO LTM56516,14532,2404,96637,33940,28424,192
CFO 3Y Avg61615,30729,8273,98637,07339,12322,567

Growth & Margins

CABOCHTRCMCSALUMNVZTMedian
NameCable OneCharter .Comcast Lumen Te.Verizon .AT&T  
Rev Chg LTM-5.3%-0.9%1.4%-6.8%2.8%2.7%0.2%
Rev Chg 3Y Avg-4.7%0.1%1.4%-9.8%0.7%1.3%0.4%
Rev Chg Q-7.3%-1.0%5.3%-8.9%2.9%3.6%0.9%
QoQ Delta Rev Chg LTM-1.8%-0.3%1.3%-2.3%0.7%0.9%0.2%
Op Inc Chg LTM-12.5%-2.4%-17.3%-155.1%1.3%3.6%-7.4%
Op Inc Chg 3Y Avg-10.9%2.1%-5.1%-87.3%-0.8%3.0%-2.9%
Op Mgn LTM25.7%24.1%15.3%-2.4%21.2%19.9%20.6%
Op Mgn 3Y Avg28.4%23.9%17.8%2.5%21.4%19.9%20.6%
QoQ Delta Op Mgn LTM-0.2%-0.2%-1.4%-0.9%0.0%0.4%-0.2%
CFO/Rev LTM38.4%29.6%25.7%41.0%26.8%32.1%30.8%
CFO/Rev 3Y Avg39.3%27.9%24.1%31.1%27.2%31.7%29.5%
FCF/Rev LTM18.7%7.7%14.1%3.7%14.3%15.5%14.2%
FCF/Rev 3Y Avg19.7%7.1%12.1%2.6%13.1%15.8%12.6%

Valuation

CABOCHTRCMCSALUMNVZTMedian
NameCable OneCharter .Comcast Lumen Te.Verizon .AT&T  
Mkt Cap0.318.689.68.7201.5179.154.1
P/S0.20.30.70.71.41.40.7
P/Op Inc0.81.44.7-30.46.87.23.0
P/EBIT-1.81.53.1-7.76.75.32.3
P/E-0.93.84.8-5.011.68.24.3
P/CFO0.51.12.81.75.44.42.3
Total Yield-112.7%26.6%26.5%-20.1%14.3%12.3%13.3%
Dividend Yield0.0%0.0%5.5%0.0%5.7%0.0%0.0%
FCF Yield 3Y Avg29.5%10.4%11.6%-0.1%9.2%13.1%11.0%
D/E10.95.21.11.51.00.91.3
Net D/E10.35.21.01.30.90.81.1

Returns

CABOCHTRCMCSALUMNVZTMedian
NameCable OneCharter .Comcast Lumen Te.Verizon .AT&T  
1M Rtn-45.1%-32.4%-10.8%16.5%4.1%-4.6%-7.7%
3M Rtn-53.8%-40.4%-22.0%11.4%2.7%-7.0%-14.5%
6M Rtn-57.5%-29.3%-1.1%-6.3%21.6%2.4%-3.7%
12M Rtn-70.6%-63.3%-20.3%97.0%19.0%-2.5%-11.4%
3Y Rtn-92.1%-56.2%-26.9%267.4%56.1%74.3%14.6%
1M Excs Rtn-55.6%-42.1%-18.7%3.8%-1.9%-9.0%-13.8%
3M Excs Rtn-60.5%-47.0%-28.7%4.8%-4.0%-13.6%-21.1%
6M Excs Rtn-71.6%-42.7%-10.7%-27.6%13.7%-6.1%-19.2%
12M Excs Rtn-100.2%-93.9%-49.9%66.7%-13.5%-36.2%-43.1%
3Y Excs Rtn-171.3%-136.8%-106.2%201.3%-23.9%-5.7%-65.0%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Residential data926979935836670
Business data228222305309235
Residential video222258325340333
Other9999   
Business other7282987441
Residential voice3237434848
Total1,5801,6781,7061,6061,325


Price Behavior

Price Behavior
Market Price$50.43 
Market Cap ($ Bil)0.3 
First Trading Date07/01/2015 
Distance from 52W High-71.7% 
   50 Days200 Days
DMA Price$94.87$122.36
DMA Trenddowndown
Distance from DMA-46.8%-58.8%
 3M1YR
Volatility97.7%75.1%
Downside Capture2.141.20
Upside Capture-7.4920.87
Correlation (SPY)-1.5%15.2%
CABO Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta-1.32-0.09-0.310.400.410.62
Up Beta-2.06-2.49-1.97-0.87-0.280.67
Down Beta2.182.713.101.861.520.57
Up Capture-11%30%15%-16%-23%3%
Bmk +ve Days15223166141428
Stock +ve Days9183148100335
Down Capture-536%15%-168%96%103%102%
Bmk -ve Days4183056108321
Stock -ve Days13253377151417

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CABO
CABO-68.0%75.1%-1.20-
Sector ETF (XLC)20.8%13.3%1.1725.4%
Equity (SPY)28.3%12.5%1.8016.0%
Gold (GLD)41.3%26.9%1.26-5.5%
Commodities (DBC)47.5%18.0%2.10-3.0%
Real Estate (VNQ)12.8%13.5%0.6527.5%
Bitcoin (BTCUSD)-21.0%41.7%-0.46-5.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CABO
CABO-49.3%52.8%-1.08-
Sector ETF (XLC)9.7%20.7%0.3829.0%
Equity (SPY)12.9%17.1%0.5925.7%
Gold (GLD)21.0%17.9%0.95-0.7%
Commodities (DBC)13.4%19.1%0.570.8%
Real Estate (VNQ)3.9%18.8%0.1127.7%
Bitcoin (BTCUSD)7.2%55.9%0.346.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CABO
CABO-18.5%42.3%-0.33-
Sector ETF (XLC)9.6%22.3%0.5036.7%
Equity (SPY)15.1%18.0%0.7236.2%
Gold (GLD)13.4%15.9%0.701.7%
Commodities (DBC)9.7%17.7%0.467.3%
Real Estate (VNQ)5.6%20.7%0.2433.4%
Bitcoin (BTCUSD)68.2%66.8%1.077.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity0.7 Mil
Short Interest: % Change Since 41520260.6%
Average Daily Volume0.2 Mil
Days-to-Cover Short Interest4.7 days
Basic Shares Quantity5.7 Mil
Short % of Basic Shares12.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/26/20265.6%21.0%4.7%
11/6/2025-1.5%-19.0%-10.0%
7/31/20256.9%6.1%26.2%
2/27/2025-2.4%3.0%0.4%
11/7/20244.1%5.5%4.4%
8/1/2024-2.5%-0.4%-12.1%
5/2/2024-4.4%-0.9%-0.9%
2/22/2024-7.3%-4.2%-9.2%
...
SUMMARY STATS   
# Positive111112
# Negative121211
Median Positive3.3%3.0%4.4%
Median Negative-4.6%-6.4%-8.8%
Max Positive6.9%21.0%26.2%
Max Negative-14.8%-19.0%-21.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/30/202610-Q
12/31/202502/26/202610-K
09/30/202511/07/202510-Q
06/30/202508/01/202510-Q
03/31/202505/02/202510-Q
12/31/202402/28/202510-K
09/30/202411/08/202410-Q
06/30/202408/02/202410-Q
03/31/202405/03/202410-Q
12/31/202302/23/202410-K
09/30/202311/03/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202202/24/202310-K
09/30/202211/04/202210-Q
06/30/202208/05/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Koetje, Todd MChief Financial OfficerDirectBuy3032026100.1699899,960770,831Form
2Weymouth, Katharine DirectBuy6162025130.8815019,632300,239Form
3Weitz, Wallace R DirectBuy6132025132.537,000927,7132,271,571Form
4Detz, Margaret MasonerChief People OfficerDirectBuy6122025132.2830039,684539,835Form
5Meduski, Mary E DirectBuy6112025148.0025037,000532,652Form