American Assets Trust (AAT)
Market Price (12/17/2025): $19.205 | Market Cap: $1.2 BilSector: Real Estate | Industry: Diversified REITs
American Assets Trust (AAT)
Market Price (12/17/2025): $19.205Market Cap: $1.2 BilSector: Real EstateIndustry: Diversified REITs
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 8.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 7.6% | Weak multi-year price returns2Y Excs Rtn is -47%, 3Y Excs Rtn is -83% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 127% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21% | Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.8%, Rev Chg QQuarterly Revenue Change % is -11% | |
| Low stock price volatilityVol 12M is 28% | Key risksAAT key risks include [1] the declining performance of its office portfolio, Show more. | |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Experiential Retail, Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 8.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 7.6% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21% |
| Low stock price volatilityVol 12M is 28% |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include Experiential Retail, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -47%, 3Y Excs Rtn is -83% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 127% |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.8%, Rev Chg QQuarterly Revenue Change % is -11% |
| Key risksAAT key risks include [1] the declining performance of its office portfolio, Show more. |
Valuation, Metrics & Events
AAT Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
1. American Assets Trust reported a decline in key financial metrics for the third quarter of 2025, which was announced in October 2025, within the specified period. Funds From Operations (FFO) per diluted share decreased to $0.49 from $0.71 in the prior year period, and FFO for the nine months ended September 30, 2025, also saw a decrease of $38.0 million.
2. The company experienced a decline in same-store cash Net Operating Income (NOI) for the third quarter of 2025. This metric decreased by 0.8% for Q3 2025 compared to the same period in the prior year.
3. American Assets Trust's total portfolio office occupancy decreased in Q3 2025 compared to the previous year. Office occupancy was reported at 81.9%, down from 87.0% year-ago.
4. An increase in interest expense negatively impacted the company's financial results during the period. Interest expense increased by approximately $7.6 million year-over-year.
5. The company had previously forecasted a sequential decline in its overall 2025 Net Operating Income (NOI), particularly across its office, retail, and mixed-use portfolios. This forecast, made in June 2025, could have contributed to investor caution regarding future performance.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| AAT Return | -35% | 34% | -26% | -10% | 23% | -22% | -44% |
| Peers Return | -11% | 52% | -15% | 4% | 14% | 5% | 45% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 14% | 108% |
Monthly Win Rates [3] | |||||||
| AAT Win Rate | 33% | 67% | 42% | 50% | 58% | 33% | |
| Peers Win Rate | 60% | 67% | 42% | 48% | 60% | 57% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| AAT Max Drawdown | -53% | -5% | -34% | -37% | -8% | -33% | |
| Peers Max Drawdown | -54% | -5% | -25% | -16% | -11% | -12% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: WPC, ALEX, CTO, OLP, EPRT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)
How Low Can It Go
| Event | AAT | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -59.2% | -25.4% |
| % Gain to Breakeven | 145.2% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -56.3% | -33.9% |
| % Gain to Breakeven | 128.9% | 51.3% |
| Time to Breakeven | Not Fully Recovered days | 148 days |
| 2018 Correction | ||
| % Loss | -28.8% | -19.8% |
| % Gain to Breakeven | 40.4% | 24.7% |
| Time to Breakeven | 371 days | 120 days |
Compare to WPC, ALEX, CTO, OLP, EPRT
In The Past
American Assets Trust's stock fell -59.2% during the 2022 Inflation Shock from a high on 9/7/2021. A -59.2% loss requires a 145.2% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select past ideas related to AAT. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -3.6% | -3.6% | -5.8% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -3.6% | -3.6% | -5.8% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for American Assets Trust
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 21.20 |
| Mkt Cap | 1.3 |
| Rev LTM | 329 |
| Op Inc LTM | 90 |
| FCF LTM | 87 |
| FCF 3Y Avg | 87 |
| CFO LTM | 129 |
| CFO 3Y Avg | 136 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 6.6% |
| Rev Chg 3Y Avg | 9.2% |
| Rev Chg Q | 7.8% |
| QoQ Delta Rev Chg LTM | 1.9% |
| Op Mgn LTM | 34.0% |
| Op Mgn 3Y Avg | 35.1% |
| QoQ Delta Op Mgn LTM | -0.2% |
| CFO/Rev LTM | 50.8% |
| CFO/Rev 3Y Avg | 49.3% |
| FCF/Rev LTM | 50.8% |
| FCF/Rev 3Y Avg | 49.3% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 1.3 |
| P/S | 5.4 |
| P/EBIT | 10.8 |
| P/E | 16.8 |
| P/CFO | 11.0 |
| Total Yield | 8.0% |
| Dividend Yield | 6.8% |
| FCF Yield 3Y Avg | 8.7% |
| D/E | 0.8 |
| Net D/E | 0.8 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 4.1% |
| 3M Rtn | 0.2% |
| 6M Rtn | 0.7% |
| 12M Rtn | -3.6% |
| 3Y Rtn | 21.4% |
| 1M Excs Rtn | 3.4% |
| 3M Excs Rtn | -1.3% |
| 6M Excs Rtn | -11.6% |
| 12M Excs Rtn | -14.0% |
| 3Y Excs Rtn | -50.1% |
Segment Financials
Revenue by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Office | 208 | 203 | 186 | 178 | 145 |
| Retail | 105 | 101 | 95 | 88 | 108 |
| Mixed-use | 67 | 60 | 42 | 28 | 63 |
| Multifamily | 62 | 58 | 52 | 50 | 51 |
| Total | 441 | 423 | 376 | 345 | 367 |
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Office | 147 | 146 | 136 | 130 | 102 |
| Retail | 73 | 71 | 67 | 61 | 77 |
| Multifamily | 34 | 32 | 29 | 28 | 30 |
| Mixed-use | 24 | 22 | 14 | 4 | 25 |
| General and administrative | -36 | -32 | -30 | -27 | -25 |
| Depreciation and amortization | -120 | -123 | -116 | -108 | -96 |
| Total | 122 | 115 | 100 | 89 | 114 |
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/28/2025 | -5.8% | -5.6% | -3.2% |
| 7/29/2025 | -6.6% | -5.8% | 1.7% |
| 4/29/2025 | 1.1% | 2.1% | 8.8% |
| 2/4/2025 | -6.7% | -6.4% | -9.6% |
| 10/29/2024 | 1.6% | -0.1% | 4.6% |
| 7/30/2024 | 2.7% | -1.2% | 4.4% |
| 4/30/2024 | 0.5% | 3.2% | -1.1% |
| 2/6/2024 | -0.8% | -1.5% | -2.2% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 16 | 10 | 12 |
| # Negative | 8 | 14 | 12 |
| Median Positive | 0.9% | 1.5% | 4.5% |
| Median Negative | -5.1% | -1.8% | -5.9% |
| Max Positive | 3.8% | 3.2% | 36.1% |
| Max Negative | -6.7% | -6.7% | -33.4% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10312025 | 10-Q 9/30/2025 |
| 6302025 | 8012025 | 10-Q 6/30/2025 |
| 3312025 | 5022025 | 10-Q 3/31/2025 |
| 12312024 | 2122025 | 10-K 12/31/2024 |
| 9302024 | 11012024 | 10-Q 9/30/2024 |
| 6302024 | 8022024 | 10-Q 6/30/2024 |
| 3312024 | 5032024 | 10-Q 3/31/2024 |
| 12312023 | 2142024 | 10-K 12/31/2023 |
| 9302023 | 10272023 | 10-Q 9/30/2023 |
| 6302023 | 7282023 | 10-Q 6/30/2023 |
| 3312023 | 4282023 | 10-Q 3/31/2023 |
| 12312022 | 2102023 | 10-K 12/31/2022 |
| 9302022 | 10282022 | 10-Q 9/30/2022 |
| 6302022 | 7292022 | 10-Q 6/30/2022 |
| 3312022 | 4292022 | 10-Q 3/31/2022 |
| 12312021 | 2112022 | 10-K 12/31/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |