Tearsheet

Intellia Therapeutics (NTLA)


Market Price (4/5/2026): $13.08 | Market Cap: $1.5 Bil
Sector: Health Care | Industry: Biotechnology

Intellia Therapeutics (NTLA)


Market Price (4/5/2026): $13.08
Market Cap: $1.5 Bil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -23%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -32%

Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Gene Editing & Therapy, Targeted Therapies, Show more.

Weak multi-year price returns
2Y Excs Rtn is -78%, 3Y Excs Rtn is -129%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -441 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -652%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 119%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -583%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -585%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -31%

High stock price volatility
Vol 12M is 101%

Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 34%

Key risks
NTLA key risks include [1] a severe FDA clinical hold on its lead Phase 3 asset, Show more.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -23%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -32%
2 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Gene Editing & Therapy, Targeted Therapies, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -78%, 3Y Excs Rtn is -129%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -441 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -652%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 119%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -583%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -585%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -31%
8 High stock price volatility
Vol 12M is 101%
9 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 34%
10 Key risks
NTLA key risks include [1] a severe FDA clinical hold on its lead Phase 3 asset, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Intellia Therapeutics (NTLA) stock has gained about 45% since 12/31/2025 because of the following key factors:

1. Resolution of FDA Clinical Holds for Lead Gene Editing Programs.

Intellia Therapeutics experienced a significant uplift following the U.S. Food and Drug Administration (FDA) lifting clinical holds on its pivotal Phase 3 trials for nexiguran ziclumeran (nex-z). The clinical hold on the MAGNITUDE-2 trial for hereditary ATTR amyloidosis with polyneuropathy (ATTRv-PN) was removed in late January 2026, resulting in a 6.31% stock gain on that day. This was followed by the FDA lifting the clinical hold on the MAGNITUDE Phase 3 trial for ATTR cardiomyopathy (ATTR-CM) in early March 2026, which spurred a 12.05% stock increase on the announcement day. These resolutions, after safety modifications and enhanced monitoring protocols were agreed upon, significantly de-risked the company's leading pipeline candidates, allowing enrollment to resume in both trials.

2. Strong Fourth Quarter 2025 Financial Performance and Positive Pipeline Updates.

The company reported better-than-anticipated Q4 2025 financial results on February 26, 2026. Intellia posted an earnings per share (EPS) of -$0.83, surpassing analysts' consensus estimates of -$0.97 by 14.43%. Additionally, revenue reached $23.02 million, exceeding expectations of approximately $13.04 million. This solid financial performance, along with updates indicating anticipated topline data for the HAELO Phase 3 trial of lonvoguran ziclumeran (lonvo-z) by mid-2026 and a planned Biologics License Application (BLA) submission in the second half of 2026, further boosted investor confidence. The stock reacted positively to this news, gaining 6.4% the day after the earnings report.

Show more

Stock Movement Drivers

Fundamental Drivers

The 46.1% change in NTLA stock from 12/31/2025 to 4/4/2026 was primarily driven by a 30.7% change in the company's P/S Multiple.
(LTM values as of)123120254042026Change
Stock Price ($)8.9913.1346.1%
Change Contribution By: 
Total Revenues ($ Mil)586817.6%
P/S Multiple17.222.530.7%
Shares Outstanding (Mil)110116-5.0%
Cumulative Contribution46.1%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/4/2026
ReturnCorrelation
NTLA46.1% 
Market (SPY)-5.4%38.5%
Sector (XLV)-5.2%33.3%

Fundamental Drivers

The -24.0% change in NTLA stock from 9/30/2025 to 4/4/2026 was primarily driven by a -33.6% change in the company's P/S Multiple.
(LTM values as of)93020254042026Change
Stock Price ($)17.2713.13-24.0%
Change Contribution By: 
Total Revenues ($ Mil)536828.0%
P/S Multiple33.922.5-33.6%
Shares Outstanding (Mil)104116-10.6%
Cumulative Contribution-24.0%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/4/2026
ReturnCorrelation
NTLA-24.0% 
Market (SPY)-2.9%25.4%
Sector (XLV)5.9%21.7%

Fundamental Drivers

The 84.7% change in NTLA stock from 3/31/2025 to 4/4/2026 was primarily driven by a 79.8% change in the company's P/S Multiple.
(LTM values as of)33120254042026Change
Stock Price ($)7.1113.1384.7%
Change Contribution By: 
Total Revenues ($ Mil)586816.9%
P/S Multiple12.522.579.8%
Shares Outstanding (Mil)102116-12.2%
Cumulative Contribution84.7%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/4/2026
ReturnCorrelation
NTLA84.7% 
Market (SPY)16.3%28.3%
Sector (XLV)1.9%27.5%

Fundamental Drivers

The -64.8% change in NTLA stock from 3/31/2023 to 4/4/2026 was primarily driven by a -61.3% change in the company's P/S Multiple.
(LTM values as of)33120234042026Change
Stock Price ($)37.2713.13-64.8%
Change Contribution By: 
Total Revenues ($ Mil)526829.8%
P/S Multiple58.122.5-61.3%
Shares Outstanding (Mil)81116-29.9%
Cumulative Contribution-64.8%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/4/2026
ReturnCorrelation
NTLA-64.8% 
Market (SPY)63.3%33.5%
Sector (XLV)18.7%29.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NTLA Return117%-70%-13%-62%-23%48%-76%
Peers Return-18%-24%20%-31%26%1%-34%
S&P 500 Return27%-19%24%23%16%-4%75%

Monthly Win Rates [3]
NTLA Win Rate42%25%50%33%33%75% 
Peers Win Rate42%47%52%40%65%60% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
NTLA Max Drawdown-14%-72%-34%-63%-46%0% 
Peers Max Drawdown-34%-39%-19%-34%-25%-13% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: CRSP, EDIT, BEAM, VRTX, REGN. See NTLA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/2/2026 (YTD)

How Low Can It Go

Unique KeyEventNTLAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-86.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven663.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven65.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven56 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-70.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven235.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven413 days120 days

Compare to CRSP, EDIT, BEAM, VRTX, REGN

In The Past

Intellia Therapeutics's stock fell -86.9% during the 2022 Inflation Shock from a high on 9/3/2021. A -86.9% loss requires a 663.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Intellia Therapeutics (NTLA)

Intellia Therapeutics, Inc., a genome editing company, focuses on the development of therapeutics. The company's in vivo programs include NTLA-2001, which is in Phase 1 clinical trial for the treatment of transthyretin amyloidosis; and NTLA-2002 for the treatment of hereditary angioedema, as well as other liver-focused programs comprising hemophilia A and hemophilia B, hyperoxaluria Type 1, and alpha-1 antitrypsin deficiency. Its ex vivo pipeline includes NTLA-5001 for the treatment of acute myeloid leukemia; and proprietary programs focused on developing engineered cell therapies to treat various oncological and autoimmune disorders. In addition, it offers tools comprising of Clustered, Regularly Interspaced Short Palindromic Repeats/CRISPR associated 9 (CRISPR/Cas9) system. Intellia Therapeutics, Inc. has license and collaboration agreements with Novartis Institutes for BioMedical Research, Inc. to engineer hematopoietic stem cells for the treatment of sickle cell disease; Regeneron Pharmaceuticals, Inc. to co-develop potential products for the treatment of hemophilia A and hemophilia B; Ospedale San Raffaele; and a strategic collaboration with SparingVision SAS to develop novel genomic medicines utilizing CRISPR/Cas9 technology for the treatment of ocular diseases. The company was formerly known as AZRN, Inc. Intellia Therapeutics, Inc. was incorporated in 2014 and is headquartered in Cambridge, Massachusetts.

AI Analysis | Feedback

Here are a few analogies to describe Intellia Therapeutics:

  • The **Moderna of gene editing.**

  • The **Intel for the human genome.**

AI Analysis | Feedback

  • NTLA-2001: A therapeutic in clinical trials for the treatment of transthyretin amyloidosis.
  • NTLA-2002: A therapeutic under development for the treatment of hereditary angioedema.
  • Liver-Focused Therapeutics: A pipeline of genomic medicines targeting various liver diseases, including hemophilia A, hemophilia B, hyperoxaluria Type 1, and alpha-1 antitrypsin deficiency.
  • NTLA-5001: A therapeutic in development for the treatment of acute myeloid leukemia.
  • Engineered Cell Therapies: Proprietary programs focused on developing cell therapies to treat various oncological and autoimmune disorders.
  • CRISPR/Cas9 System: Foundational genome editing technology offered as a tool.

AI Analysis | Feedback

Intellia Therapeutics (NTLA) primarily sells its research, development, and genomic medicine tools to other companies and research institutions through license and collaboration agreements. Its major customers, based on the provided description, include:

  • Novartis Institutes for BioMedical Research, Inc. (part of Novartis AG, NYSE: NVS)
  • Regeneron Pharmaceuticals, Inc. (NASDAQ: REGN)
  • Ospedale San Raffaele
  • SparingVision SAS

AI Analysis | Feedback

null

AI Analysis | Feedback

John Leonard, M.D. – President and Chief Executive Officer

John Leonard retired from his position as Chief Scientific Officer and Senior Vice President of Research and Development at AbbVie in 2013, after a 30-year career in pharmaceutical R&D. He subsequently joined Intellia Therapeutics to direct the research and development effort to translate CRISPR/Cas9 technology into therapeutics, becoming President and CEO in January 2018. During his tenure as global head of Pharmaceutical R&D at Abbott Laboratories, he oversaw the development of numerous novel therapeutics, including HIV protease inhibitors Norvir® and Kaletra®, and Humira®. Dr. Leonard serves on the Board of Directors of IQVIA (NYSE: IQV) and 3T Biosciences.

Glenn Goddard – Executive Vice President, Chief Financial Officer

Glenn Goddard joined Intellia Therapeutics in October 2018. Prior to Intellia, he served as Chief Financial Officer at Generation Bio Company, where he managed financial functions, investor relations, information technologies, and facilities. Previously, as Senior Vice President of Finance and Principal Financial Officer at Agios Pharmaceuticals, Mr. Goddard played a key role in the company's transition from an early-stage research company to a commercial-ready organization, including advancing its lead candidate through clinical trials and leading strategic financing efforts that raised over $700 million in equity financings. He also held senior-level financial management positions at Archemix, a privately held biopharmaceutical company, and ImmunoGen.

Birgit Schultes, Ph.D. – Chief Scientific Officer

Birgit Schultes oversees all platform and pipeline research activities at Intellia Therapeutics, encompassing both in vivo and ex vivo (engineered cell therapy) programs. With over two decades of experience in the biotechnology and pharmaceutical industry, she brings extensive expertise in immunology and cell therapy to Intellia. Dr. Schultes manages a multidisciplinary team focused on leveraging CRISPR gene editing and other core technologies to develop new product candidates.

David Lebwohl, M.D. – Executive Vice President, Chief Medical Officer

David Lebwohl joined Intellia Therapeutics as Executive Vice President and Chief Medical Officer in April 2020. His career spans three decades in the biopharmaceutical industry, successfully guiding novel medicines through all phases of clinical trials and global regulatory approvals. Before joining Intellia, Dr. Lebwohl was Chief Medical Officer at Semma Therapeutics, Inc., which was acquired by Vertex Pharmaceuticals Inc., in October 2019. Prior to Semma, he held numerous senior-level drug development leadership positions at Novartis Pharmaceuticals Inc., where he was responsible for developing the breakthrough CAR-T therapy Kymriah® and the multi-indication blockbuster Afinitor®. Earlier in his career, he worked in oncology clinical development at Bristol-Myers Squibb, Inc.

AI Analysis | Feedback

The key risks to Intellia Therapeutics (NTLA) primarily revolve around the inherent uncertainties of developing novel gene-editing therapies, regulatory challenges, and financial sustainability. Here are the key risks:

Clinical Trial Setbacks and Safety Concerns (Platform-level Liver Risk)

Intellia Therapeutics faces significant risk from clinical trial failures and safety concerns, which are particularly pronounced for its gene-editing therapies. The company experienced a "worst-case outcome" with the death of a study participant in a trial for Nex-z (formerly NTLA-2001), a gene-editing treatment for transthyretin amyloidosis (ATTR). This event led to a clinical hold on its pivotal MAGNITUDE Phase 3 trial for NTLA-2001. While the U.S. Food and Drug Administration (FDA) has since lifted the clinical hold on the MAGNITUDE Phase 3 trial for nexiguran ziclumeran, allowing patient enrollment to resume under enhanced liver safety monitoring, the separate MAGNITUDE cardiomyopathy trial remains on hold, indicating persistent concerns. Furthermore, there is an overarching concern about a "platform-level liver risk" because both of Intellia's lead therapeutic candidates utilize in vivo liver editing, suggesting potential systemic issues with their lipid nanoparticle (LNP) delivery system for liver-directed therapies. Gene-editing technologies, including CRISPR, inherently carry risks of off-target edits, unintended genetic changes, and unpredictable immune responses, which can lead to severe adverse effects and have historically resulted in patient deaths in gene therapy trials.

Regulatory Challenges and Commercial Viability

The biopharmaceutical industry, especially in the cutting-edge field of gene editing, is subject to extensive and stringent regulatory oversight. Delays or failures in obtaining the necessary regulatory approvals for its product candidates could severely impede Intellia's business prospects. The existing regulatory framework, largely developed for small molecule drugs, is often not well-suited for the unique complexities and rapid pace of innovation in CRISPR-based therapies, creating additional hurdles for approval. Moreover, even if Intellia's programs achieve regulatory approval, the company faces significant challenges in commercial adoption. Its lead programs for ATTR and hereditary angioedema (HAE) would enter markets with existing, effective, and entrenched competitive treatments, which could make it difficult to gain market share and achieve commercial success.

Financial Sustainability and High Burn Rate

Intellia Therapeutics has consistently incurred net losses since its inception and projects this trend to continue in the near future, indicating that its long-term financial viability is contingent upon the successful development and commercialization of its products. The company operates with a high cash burn rate, and while it had an estimated cash runway into mid-2027 as of late 2025, the substantial costs associated with advancing clinical trials and preparing for commercialization are expected to escalate spending, potentially necessitating further capital raises and leading to equity dilution for existing shareholders. To manage its financial resources, Intellia has previously resorted to layoffs and cuts in its research programs to prioritize its most advanced experimental medicines.

AI Analysis | Feedback

The emergence and maturation of next-generation gene editing technologies, such as prime editing and base editing, which offer potentially superior precision and safety profiles compared to the traditional CRISPR/Cas9 system that Intellia Therapeutics primarily utilizes.

AI Analysis | Feedback

Intellia Therapeutics (NTLA) focuses on developing therapeutics for various genetic conditions. The addressable markets for their main product candidates are substantial globally and in the U.S.

In Vivo Programs

  • Transthyretin Amyloidosis (ATTR): The global transthyretin amyloidosis treatment market size was estimated at USD 6.64 billion in 2024 and is projected to reach USD 16.53 billion by 2030, exhibiting a Compound Annual Growth Rate (CAGR) of 13.9% from 2025 to 2030. North America held the largest revenue share in 2024. Other estimates place the global market at USD 7.7 billion in 2025, projected to grow to USD 25.37 billion by 2034 with a CAGR of 14.16%.
  • Hereditary Angioedema (HAE): The global hereditary angioedema treatment market size was valued at USD 7.64 billion in 2026 and is projected to reach USD 27.06 billion by 2034, exhibiting a CAGR of 17.12%. North America dominated this market with a 90.66% share in 2025. The U.S. market size was approximately USD 2,000 million in 2023.
  • Hemophilia A: The global hemophilia A treatment market size was valued at US$10,438.3 million in 2024 and is estimated to grow to US$15,465.7 million by 2030, with a CAGR of 6.8%. North America was the largest revenue-generating market in 2024. Another source estimates the global market at USD 12.8 billion in 2021, projected to reach USD 26.9 billion by 2031.
  • Hemophilia B: The global hemophilia B market size in 2023 was approximately USD 3,400 million across the 7 major markets (7MM). The United States accounted for the highest market size at around USD 2 billion in 2023. The global hemophilia B market size was valued at US$ 2,956.0 million in 2024 and is estimated to grow to US$ 4,362.0 million by 2030.
  • Hyperoxaluria Type 1: The global primary hyperoxaluria treatment market reached US$ 168.96 million in 2023 and is expected to reach US$ 365.49 million by 2031, growing at a CAGR of 9.8%. Europe is expected to dominate the market with a 39.6% share. Other estimates indicate the global market size at USD 19.61 Million in 2025, projected to grow to USD 28.20 Million by 2035.
  • Alpha-1 Antitrypsin Deficiency (AATD): The global alpha-1 antitrypsin deficiency disease treatment market size accounted for USD 2.6 billion in 2023 and is expected to grow at a 10.1% CAGR from 2024 to 2032. The market size in the 7MM was around USD 830 million in 2023, with the United States accounting for approximately 84% of this market. The global AATD market is projected to grow from USD 3.8 billion in 2025 to USD 12.7 billion by 2035.

Ex Vivo Programs

  • Acute Myeloid Leukemia (AML): The global acute myeloid leukemia treatment market size was estimated at USD 3.47 billion in 2024 and is projected to reach USD 6.29 billion by 2030, growing at a CAGR of 10.6%. North America dominated this market with a 37.6% share in 2024. Other sources estimate the global market at USD 3.87 billion in 2025, projected to reach around USD 10.64 billion by 2035.
  • Sickle Cell Disease (SCD): The global sickle cell disease treatment market size was valued at USD 4.03 Billion in 2024 and is expected to reach USD 13.06 Billion by 2033, exhibiting a CAGR of 13.26% from 2025-2033. North America holds a significant market share of around 38.7% in 2024. Another report indicates the global market size reached USD 4.73 billion in 2026 and is projected to reach USD 20.47 billion by 2034.

Proprietary Programs

  • Ocular Diseases: The global ophthalmic disease therapeutics market size was valued at USD 35.54 Billion in 2024 and is poised to grow to USD 60.56 Billion by 2033, at a CAGR of 6.1%. In terms of revenue, North America accounted for a leading share in 2023, with a valuation of US$14 billion. The global ophthalmology market size is valued at USD 81.72 billion in 2025 and is predicted to increase to approximately USD 144.04 billion by 2034.

AI Analysis | Feedback

Intellia Therapeutics (NTLA) is poised for significant revenue growth over the next 2-3 years, driven primarily by the anticipated commercialization of its lead gene-editing therapies and continued progress in its strategic collaborations.

1. Commercial Launch of NTLA-2002 for Hereditary Angioedema (HAE)

The most immediate and significant driver of future revenue growth for Intellia is the expected U.S. commercial launch of NTLA-2002 (also known as lonvo-z) for hereditary angioedema (HAE). Intellia anticipates submitting a Biologics License Application (BLA) for NTLA-2002 in the second half of 2026, with a potential U.S. launch in the first half of 2027. This CRISPR-based therapy is designed as a single-dose treatment to inactivate the KLKB1 gene in the liver, aiming for lifelong control of HAE attacks. Strong patient and physician interest has been observed, with market research indicating that a high percentage of surveyed HAE patients would consider using a gene-editing therapy matching lonvo-z's profile.

2. Advancement of NTLA-2001 for Transthyretin (ATTR) Amyloidosis

Another crucial driver is the ongoing development and potential future commercialization of NTLA-2001 (also referred to as nex-z) for transthyretin (ATTR) amyloidosis. This program is being developed in collaboration with Regeneron Pharmaceuticals, Inc., with Intellia leading its development and commercialization. While the program has experienced some clinical holds, the U.S. Food and Drug Administration (FDA) has lifted the clinical hold on the MAGNITUDE-2 Phase 3 trial for hereditary ATTR amyloidosis with polyneuropathy (ATTRv-PN) and the MAGNITUDE Phase 3 trial for ATTR-CM, albeit with enhanced safety measures for the latter. Intellia aims to complete enrollment in MAGNITUDE-2 in the second half of 2026 and anticipates a potential BLA filing for ATTRv-PN by early 2028. Successful progression and eventual approval of NTLA-2001 for these indications are expected to be significant revenue contributors, with some analysts forecasting it could generate substantial annual revenue.

3. Collaboration and Milestone Payments

Intellia's revenue over the next 2-3 years will continue to be bolstered by its strategic collaboration agreements. The company currently generates revenue from upfront payments, research funding, and milestone payments associated with hitting specific development or regulatory goals. Notably, the collaboration with Regeneron Pharmaceuticals, Inc., for programs like NTLA-2001, provides cost reimbursements and milestone opportunities. Although a recent termination of a license and collaboration agreement with SparingVision SAS contributed to collaboration revenue in Q4 2025, ongoing and new partnerships, and the achievement of clinical and regulatory milestones within these collaborations, will be important for sustained revenue growth.

AI Analysis | Feedback

Share Issuance

  • In July 2021, Intellia Therapeutics completed a public offering of 4,758,620 shares of common stock, generating net proceeds of approximately $648.3 million.
  • The company raised approximately $114.5 million in net equity proceeds during Q3 2025 through its 'At the Market' (ATM) program.
  • Annual issuances of capital stock include $582.96 million in 2021, $130.32 million in 2022, $185.75 million in 2023, and $131.49 million in 2024.

Inbound Investments

  • During the third quarter of 2021, Intellia entered into a joint venture with Cellex Cell Professionals GmbH and Blackstone Life Sciences Advisors L.L.C. to establish a new CAR-T cell therapy company, in which Intellia held a 33.33% investment share.
  • In February 2022, the company executed a licensing and collaboration agreement with ONK Therapeutics Ltd. to expand its product pipeline.
  • Collaboration revenue for Q1 2025 was $16.6 million, a decrease from $28.9 million in Q1 2024, contributing to an expected total of approximately $57.69 million in collaboration revenue for the full 2025 fiscal year.

Outbound Investments

  • In February 2022, Intellia acquired Rewrite Therapeutics, Inc., which subsequently merged into Intellia in September 2022.
  • In February 2023, Intellia paid Rewrite Holders $25.0 million in research milestone obligations through a mixture of cash and 567,045 shares of common stock.
  • On February 14, 2024, Intellia entered into a license, collaboration, and option agreement with ReCode Therapeutics, Inc.

Capital Expenditures

  • Intellia's capital expenditures were $6.17 million in 2021, peaked at $10 million in 2022, and were $6.23 million in 2023 and $6.79 million in 2024.
  • The latest reported capital expenditure for the last twelve months (as of November 3, 2025) was $3.83 million.
  • In 2021, the company entered into a lease agreement to build a GMP manufacturing facility to support the production of its CRISPR-based therapies.

Better Bets vs. Intellia Therapeutics (NTLA)

Latest Trefis Analyses

Trade Ideas

Select ideas related to NTLA.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PGNY_3312026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312026PGNYProgynyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
CNC_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026CNCCenteneDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-0.6%
OSCR_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026OSCROscar HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.0%3.0%-2.6%
WAT_3202026_Monopoly_xInd_xCD_Getting_Cheaper03202026WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-3.3%
GILD_3202026_Quality_Momentum_RoomToRun_10%03202026GILDGilead SciencesQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.6%1.6%-2.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NTLACRSPEDITBEAMVRTXREGNMedian
NameIntellia.CRISPR T.Editas M.Beam The.Vertex P.Regenero. 
Mkt Price13.1349.512.6724.66438.71761.8537.09
Mkt Cap1.54.70.32.5111.378.53.6
Rev LTM6804114012,00114,343104
Op Inc LTM-441-665-99-3844,5543,702-242
FCF LTM-396-371-166-3603,1943,765-263
FCF 3Y Avg-386-263-174-3001,8323,657-218
CFO LTM-395-345-165-3453,6314,979-255
CFO 3Y Avg-379-249-169-2812,2254,664-209

Growth & Margins

NTLACRSPEDITBEAMVRTXREGNMedian
NameIntellia.CRISPR T.Editas M.Beam The.Vertex P.Regenero. 
Rev Chg LTM16.9%-100.0%25.4%120.0%8.9%1.0%12.9%
Rev Chg 3Y Avg15.4%28,190.6%87.7%185.6%10.4%5.7%51.5%
Rev Chg Q78.8%-100.0%-19.2%279.5%9.5%2.5%6.0%
QoQ Delta Rev Chg LTM17.6%-100.0%-12.6%150.9%2.4%0.7%1.5%
Op Mgn LTM-651.7%--245.2%-274.6%37.9%25.8%-245.2%
Op Mgn 3Y Avg-998.4%--400.4%-325.2%24.7%29.0%-325.2%
QoQ Delta Op Mgn LTM180.5%-12.9%562.6%38.7%-0.9%38.7%
CFO/Rev LTM-583.3%--407.8%-247.0%30.3%34.7%-247.0%
CFO/Rev 3Y Avg-757.5%--409.3%-277.7%20.5%33.6%-277.7%
FCF/Rev LTM-585.0%--409.3%-257.7%26.6%26.3%-257.7%
FCF/Rev 3Y Avg-774.2%--420.9%-289.0%17.0%26.4%-289.0%

Valuation

NTLACRSPEDITBEAMVRTXREGNMedian
NameIntellia.CRISPR T.Editas M.Beam The.Vertex P.Regenero. 
Mkt Cap1.54.70.32.5111.378.53.6
P/S22.5-6.418.29.35.59.3
P/EBIT-3.5-7.1-1.7-6.623.914.9-2.6
P/E-3.7-8.1-1.6-31.728.117.4-2.7
P/CFO-3.9-13.7-1.6-7.430.615.8-2.7
Total Yield-27.1%-12.3%-61.6%-3.2%3.6%6.2%-7.7%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.5%0.0%
FCF Yield 3Y Avg-27.5%-5.7%-102.8%-12.8%1.7%4.4%-9.2%
D/E0.10.00.10.10.00.00.1
Net D/E-0.2-0.4-0.5-0.4-0.0-0.1-0.3

Returns

NTLACRSPEDITBEAMVRTXREGNMedian
NameIntellia.CRISPR T.Editas M.Beam The.Vertex P.Regenero. 
1M Rtn-0.2%-13.6%40.9%-3.4%-4.8%-0.4%-1.9%
3M Rtn42.6%-7.9%30.2%-9.1%-3.0%-1.7%-2.4%
6M Rtn-34.2%-26.9%-31.9%-4.2%8.8%27.3%-15.6%
12M Rtn98.0%51.6%159.2%61.5%-7.6%33.6%56.6%
3Y Rtn-63.3%10.5%-61.0%-15.9%36.3%-7.1%-11.5%
1M Excs Rtn-0.8%-13.3%26.1%-6.0%-4.0%0.9%-2.4%
3M Excs Rtn49.9%-1.7%34.1%-7.2%0.6%2.7%1.6%
6M Excs Rtn-28.1%-23.3%-22.9%4.1%10.5%29.2%-9.4%
12M Excs Rtn80.4%32.5%119.4%23.0%-26.4%7.3%27.8%
3Y Excs Rtn-129.3%-52.9%-128.2%-84.0%-25.7%-73.0%-78.5%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Development of genome editing-based therapies3652335843
Total3652335843


Price Behavior

Price Behavior
Market Price$13.13 
Market Cap ($ Bil)1.5 
First Trading Date05/06/2016 
Distance from 52W High-53.1% 
   50 Days200 Days
DMA Price$13.15$12.78
DMA Trendupup
Distance from DMA-0.2%2.7%
 3M1YR
Volatility83.2%101.2%
Downside Capture1.001.46
Upside Capture470.37252.39
Correlation (SPY)35.4%27.6%
NTLA Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta2.172.492.382.191.491.73
Up Beta-4.881.832.91-0.061.031.18
Down Beta-1.190.220.621.490.911.34
Up Capture680%510%650%341%549%872%
Bmk +ve Days7162765139424
Stock +ve Days9193362128355
Down Capture266%240%156%213%152%113%
Bmk -ve Days12233358110323
Stock -ve Days13233064122394

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NTLA
NTLA107.1%101.4%1.22-
Sector ETF (XLV)3.8%17.6%0.0626.9%
Equity (SPY)16.1%19.0%0.6728.3%
Gold (GLD)50.5%28.0%1.4618.7%
Commodities (DBC)16.2%17.7%0.7716.1%
Real Estate (VNQ)3.6%16.5%0.0421.1%
Bitcoin (BTCUSD)-21.5%44.0%-0.4227.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NTLA
NTLA-26.7%80.9%-0.02-
Sector ETF (XLV)6.3%14.5%0.2531.0%
Equity (SPY)11.6%17.0%0.5340.0%
Gold (GLD)21.7%17.8%1.009.9%
Commodities (DBC)11.6%18.8%0.516.5%
Real Estate (VNQ)3.3%18.8%0.0833.3%
Bitcoin (BTCUSD)3.9%56.5%0.2926.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NTLA
NTLA-4.6%78.3%0.29-
Sector ETF (XLV)9.9%16.5%0.4936.2%
Equity (SPY)14.0%17.9%0.6741.0%
Gold (GLD)14.0%15.9%0.737.1%
Commodities (DBC)8.4%17.6%0.4012.8%
Real Estate (VNQ)5.2%20.7%0.2227.9%
Bitcoin (BTCUSD)66.2%66.8%1.0618.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity39.4 Mil
Short Interest: % Change Since 2282026-11.0%
Average Daily Volume5.1 Mil
Days-to-Cover Short Interest7.7 days
Basic Shares Quantity116.0 Mil
Short % of Basic Shares34.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/26/20266.4%3.0%-1.3%
11/6/2025-22.7%-29.6%-24.5%
8/7/20250.8%-3.3%6.1%
5/8/202513.6%8.1%11.0%
2/27/20250.6%-13.3%-22.2%
11/7/2024-0.4%0.3%-8.3%
8/8/20245.0%0.9%-7.5%
5/9/20248.1%14.0%-1.2%
...
SUMMARY STATS   
# Positive14149
# Negative101015
Median Positive4.9%6.8%6.2%
Median Negative-7.8%-8.3%-8.3%
Max Positive13.6%22.0%59.9%
Max Negative-22.7%-29.6%-25.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/26/202610-K
09/30/202511/06/202510-Q
06/30/202508/07/202510-Q
03/31/202505/08/202510-Q
12/31/202402/27/202510-K
09/30/202411/07/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202302/22/202410-K
09/30/202311/09/202310-Q
06/30/202308/03/202310-Q
03/31/202305/04/202310-Q
12/31/202202/23/202310-K
09/30/202211/03/202210-Q
06/30/202208/04/202210-Q
03/31/202205/05/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Leonard, John MPresident and CEODirectSell121220259.4988,146836,3849,857,999Form
2Schultes, Birgit CEVP, Chief Scientific OfficerDirectSell1003202517.38315391,828,098Form
3Dube, Michael PVP, Chief Accounting OfficerDirectSell1003202517.381,87132,518960,523Form
4Chase, William J DirectBuy822202510.03100,0001,003,0001,350,971Form
5Dulac, Edward J IiiEVP, Chief Financial OfficerDirectSell725202514.027,462104,6171,486,989Form