Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 30%
Weak multi-year price returns
3Y Excs Rtn is -29%
Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -4.9%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 75%
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -22%
2 Low stock price volatility
Vol 12M is 47%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.4%
3 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Gene Editing & Therapy, Targeted Therapies, Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 30%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 75%
2 Low stock price volatility
Vol 12M is 47%
3 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Gene Editing & Therapy, Targeted Therapies, Show more.
4 Weak multi-year price returns
3Y Excs Rtn is -29%
5 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -4.9%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -22%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.4%

Valuation, Metrics & Events

XOMA Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

XOMA Royalty (symbol: XOMA) experienced a decline in its stock value from August 31, 2025, to December 4, 2025. Several key factors contributed to this movement: 1. Missed Q3 2025 Earnings Expectations: XOMA Royalty reported its third-quarter 2025 financial results on November 12, 2025, with a profit of $9 million and revenue of $9.4 million. However, these figures missed Wall Street expectations, as analysts had projected a smaller loss of 2 cents per share, while the company reported adjusted losses of 35 cents per share. This significant earnings miss likely put downward pressure on the stock.

2. Negative Stock Performance Leading Up to December: As of December 2, 2025, XOMA's stock price had fallen by -4.25% on that day alone, continuing a three-day consecutive drop. Over the two weeks prior to December 2, 2025, the stock experienced a -7.09% loss. This consistent negative trend indicates broader selling pressure.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
XOMA Return62%-53%-12%1%42%13%9%
Peers Return2%-1%6%8%-0%2%17%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
XOMA Win Rate50%33%42%50%67%60% 
Peers Win Rate13%8%13%12%10%90% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
XOMA Max Drawdown-45%-55%-24%-25%0%-29% 
Peers Max Drawdown-2%-5%0%-0%-1%-2% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: VRTX, AIXC, ALPS, BBOT, EVMN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventXOMAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-68.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven219.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-47.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven90.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven243 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-69.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven226.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven718 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-91.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1023.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to VRTX, AIXC, ALPS, BBOT, EVMN


In The Past

XOMA Royalty's stock fell -68.7% during the 2022 Inflation Shock from a high on 1/1/2021. A -68.7% loss requires a 219.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About XOMA Royalty (XOMA)

Better Bets than XOMA Royalty (XOMA)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to XOMA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for XOMA Royalty

Peers to compare with:

Financials

XOMAVRTXAIXCALPSBBOTEVMNMedian
NameXOMA Roy.Vertex P.AIxCryptoALPS BridgeBi.Evommune  
Mkt Price31.00463.132.541.0711.0721.2216.14
Mkt Cap0.4118.4----59.4
Rev LTM1311,7230-01010
Op Inc LTM10-92-5--93-70-70
FCF LTM-33,337-6--60-64-6
FCF 3Y Avg-102,064-10----10
CFO LTM-33,718-6--60-64-6
CFO 3Y Avg-102,419-10----10

Growth & Margins

XOMAVRTXAIXCALPSBBOTEVMNMedian
NameXOMA Roy.Vertex P.AIxCryptoALPS BridgeBi.Evommune  
Rev Chg LTM30.2%10.3%----20.3%
Rev Chg 3Y Avg27.8%10.5%----19.1%
Rev Chg Q-4.9%11.0%----3.1%
QoQ Delta Rev Chg LTM-2.1%2.7%----0.3%
Op Mgn LTM74.7%-0.8%----700.7%-0.8%
Op Mgn 3Y Avg-215.2%26.2%-----94.5%
QoQ Delta Op Mgn LTM45.1%1.0%----23.0%
CFO/Rev LTM-22.4%31.7%----635.6%-22.4%
CFO/Rev 3Y Avg-198.2%23.1%-----87.6%
FCF/Rev LTM-22.4%28.5%----636.5%-22.4%
FCF/Rev 3Y Avg-198.3%19.8%-----89.3%

Valuation

XOMAVRTXAIXCALPSBBOTEVMNMedian
NameXOMA Roy.Vertex P.AIxCryptoALPS BridgeBi.Evommune  
Mkt Cap0.4118.4----59.4
P/S23.78.5----16.1
P/EBIT-175.822.4-----76.7
P/E-31.327.2-----2.1
P/CFO-105.826.9-----39.4
Total Yield-3.2%3.7%----0.2%
Dividend Yield0.0%0.0%----0.0%
FCF Yield 3Y Avg-4.3%2.3%-----1.0%
D/E0.40.0----0.2
Net D/E0.1-0.0----0.0

Returns

XOMAVRTXAIXCALPSBBOTEVMNMedian
NameXOMA Roy.Vertex P.AIxCryptoALPS BridgeBi.Evommune  
1M Rtn-6.2%8.7%---9.9%--6.2%
3M Rtn-11.1%16.8%--12.5%-12.5%
6M Rtn24.0%3.9%----13.9%
12M Rtn-2.1%1.3%-----0.4%
3Y Rtn47.2%44.1%----45.7%
1M Excs Rtn-6.2%8.7%---9.9%--6.2%
3M Excs Rtn-17.8%11.3%--4.5%-4.5%
6M Excs Rtn9.3%-10.8%-----0.8%
12M Excs Rtn-20.9%-14.6%-----17.7%
3Y Excs Rtn-28.7%-25.9%-----27.3%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment56382918
Total56382918


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity324,284
Short Interest: % Change Since 1031202520.8%
Average Daily Volume42,509
Days-to-Cover Short Interest7.63
Basic Shares Quantity12,007,000
Short % of Basic Shares2.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025813202510-Q 6/30/2025
3312025513202510-Q 3/31/2025
12312024317202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023308202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022309202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021308202210-K 12/31/2021
93020211104202110-Q 9/30/2021