Tearsheet

Xunlei (XNET)


Market Price (9/4/2025): $7.295 | Market Cap: $455.5 Mil
Sector: Information Technology | Industry: Systems Software

Xunlei (XNET)


Market Price (9/4/2025): $7.295
Market Cap: $455.5 Mil
Sector: Information Technology
Industry: Systems Software

Investment Highlights

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 150%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 146%
  Stock price has recently run up significantly
12M Rtn12 month market price return is 388%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -43%
  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 84%
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 150%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 146%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -43%
2 Stock price has recently run up significantly
12M Rtn12 month market price return is 388%
3 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 84%

Market Valuation

 9/4/252024202320222021
Share Price CYE$7.29$1.99$1.62$1.82$2.01
Market Cap CYE ($ Mil)455.5124.8105.6120.1134.7
Total Debt ($ Mil)70.329.623.032.420.2
Total Cash ($ Mil)275.6287.5271.9260.8239.0
Enterprise Value ($ Mil)250.2154.4128.6152.5154.9
Valuation Ratios     
P/S TTM1.30.40.30.40.6
P/EBIT TTM0.6-77.95.34.8124.8
P/E TTM0.6104.47.45.7113.0
Sector Ratios     
P/S TTM (Sector)4.24.54.53.46.3
P/EBIT TTM (Sector)17.815.713.08.512.9
P/E TTM (Sector)19.618.016.49.815.1
 9/4/2520242023
Share Price CYE$7.29$1.99$1.62
Market Cap CYE ($ Mil)455.5124.8105.6
Total Debt ($ Mil)70.329.623.0
Total Cash ($ Mil)275.6287.5271.9
Enterprise Value ($ Mil)250.2154.4128.6
Valuation Ratios   
P/S TTM1.30.40.3
P/EBIT TTM0.6-77.95.3
P/E TTM0.6104.47.4
Sector Ratios   
P/S TTM (Sector)4.24.54.5
P/EBIT TTM (Sector)17.815.713.0
P/E TTM (Sector)19.618.016.4

Business Description

Xunlei Limited, together with its subsidiaries, operates an Internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and cloud acceleration subscription services that offer users premium services through various products, such as Green Channel. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
XNET Return-41%-30%-9%-11%23%287%57%
Peers Return13%13%-37%34%-28%-22%-40%
S&P 500 Return16%27%-19%24%23%10%100%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: GEN, PATH, S, VRNT, AILE.
[3] 2025 data is for the year up to 9/3/2025 (YTD)

Better Bets than Xunlei (XNET)

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Xunlei

Financials

XNETGENPATHSVRNTAILEMedian
NameXunlei Gen Digi.UiPath Sentinel.Verint S.iLearnin. 
Mkt Price7.7129.6610.8818.0220.41-18.02
Mkt Cap0.518.36.06.01.2-6.0
Rev LTM3564,2271,451907894237901
Op Inc LTM01,660-130-32877-84-42
FCF LTM-1,34931317113-16113
FCF 3Y Avg-1,398244-44120-182
CFO LTM-1,36634041138-16138
CFO 3Y Avg-1,412261-22149-205

Growth & Margins

XNETGENPATHSVRNTAILEMedian
NameXunlei Gen Digi.UiPath Sentinel.Verint S.iLearnin. 
Rev Chg LTM11.2%10.6%7.2%25.4%-2.3%-10.6%
Rev Chg 3Y Avg9.5%14.8%15.3%45.6%-0.2%-14.8%
Rev Chg Q30.5%30.3%6.4%21.7%-1.0%-21.7%
QoQ Delta Rev Chg LTM7.3%7.4%1.5%5.0%-0.2%-5.0%
Op Mgn LTM0.1%39.3%-8.9%-36.2%8.6%-35.4%-4.4%
Op Mgn 3Y Avg1.5%36.6%-15.5%-53.2%8.9%-1.5%
QoQ Delta Op Mgn LTM0.1%-1.9%2.4%2.1%-1.2%-0.1%
CFO/Rev LTM-32.3%23.4%4.5%15.5%-6.8%15.5%
CFO/Rev 3Y Avg-36.3%19.3%-5.5%16.6%-17.9%
FCF/Rev LTM-31.9%21.6%1.8%12.6%-6.8%12.6%
FCF/Rev 3Y Avg-35.9%18.0%-8.7%13.4%-15.7%

Valuation

XNETGENPATHSVRNTAILEMedian
NameXunlei Gen Digi.UiPath Sentinel.Verint S.iLearnin. 
Mkt Cap0.518.36.06.01.2-6.0
P/S1.44.34.16.61.4-4.1
P/EBIT0.711.2-46.1-19.615.3-0.7
P/E0.730.7-88.4-13.920.0-0.7
P/CFO-13.417.6146.78.9-15.5
Total Yield149.9%5.0%-1.1%-7.2%5.0%-5.0%
Dividend Yield0.0%1.7%0.0%0.0%0.0%-0.0%
FCF Yield 3Y Avg-9.1%3.3%-1.0%7.1%-5.2%
D/E0.10.50.00.00.4-0.1
Net D/E-0.40.4-0.2-0.10.2--0.1

Returns

XNETGENPATHSVRNTAILEMedian
NameXunlei Gen Digi.UiPath Sentinel.Verint S.iLearnin. 
1M Rtn66.9%2.8%-4.1%-2.3%-3.5%--2.3%
3M Rtn28.3%2.4%-16.6%0.3%11.3%-2.4%
6M Rtn81.4%8.6%-9.9%-10.3%-8.6%--8.6%
12M Rtn388.0%15.7%-13.6%-21.2%-32.4%--13.6%
3Y Rtn394.0%38.5%-32.4%-28.7%-56.3%--28.7%
1M Excs Rtn65.0%0.9%-5.9%-4.1%-5.3%--4.1%
3M Excs Rtn24.7%-4.8%-24.6%-8.7%6.6%--4.8%
6M Excs Rtn92.4%-1.9%-19.3%-21.0%-19.7%--19.3%
12M Excs Rtn354.8%-1.1%-30.6%-41.0%-51.2%--30.6%
3Y Excs Rtn380.2%-19.6%-94.7%-94.0%-117.6%--94.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single segment364341   
Business taxes and surcharge  -1-0-1
Cloud computing services and product revenue  9564 
Live streaming revenue and other internet value-added services  5438 
Subscription revenue  918482
Advertising revenue    16
Cloud computing and other internet value-added services    49
Live streaming revenue    27
Product revenue    8
Total364341239186181


Net Income by Segment
$ Mil20242023202220212020
Single segment1421   
Total1421   


Price Behavior

Short Interest

Short Interest: As Of Date8152025
Short Interest: Shares Quantity1,305,608
Short Interest: % Change Since 7312025-1.8%
Average Daily Volume997,812
Days-to-Cover Short Interest1.31
Basic Shares Quantity62,439,210
Short % of Basic Shares2.1%

Insider Activity

Expand for More