Xunlei (XNET)
Market Price (9/4/2025): $7.295 | Market Cap: $455.5 MilSector: Information Technology | Industry: Systems Software
Xunlei (XNET)
Market Price (9/4/2025): $7.295Market Cap: $455.5 MilSector: Information TechnologyIndustry: Systems Software
Investment Highlights
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 150%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 146% | Stock price has recently run up significantly12M Rtn12 month market price return is 388% | |
| Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -43% | Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 84% |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 150%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 146% |
| Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -43% |
| Stock price has recently run up significantly12M Rtn12 month market price return is 388% |
| Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 84% |
Market Valuation
| 9/4/25 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Share Price CYE | $7.29 | $1.99 | $1.62 | $1.82 | $2.01 |
| Market Cap CYE ($ Mil) | 455.5 | 124.8 | 105.6 | 120.1 | 134.7 |
| Total Debt ($ Mil) | 70.3 | 29.6 | 23.0 | 32.4 | 20.2 |
| Total Cash ($ Mil) | 275.6 | 287.5 | 271.9 | 260.8 | 239.0 |
| Enterprise Value ($ Mil) | 250.2 | 154.4 | 128.6 | 152.5 | 154.9 |
| Valuation Ratios | |||||
| P/S TTM | 1.3 | 0.4 | 0.3 | 0.4 | 0.6 |
| P/EBIT TTM | 0.6 | -77.9 | 5.3 | 4.8 | 124.8 |
| P/E TTM | 0.6 | 104.4 | 7.4 | 5.7 | 113.0 |
| Sector Ratios | |||||
| P/S TTM (Sector) | 4.2 | 4.5 | 4.5 | 3.4 | 6.3 |
| P/EBIT TTM (Sector) | 17.8 | 15.7 | 13.0 | 8.5 | 12.9 |
| P/E TTM (Sector) | 19.6 | 18.0 | 16.4 | 9.8 | 15.1 |
| 9/4/25 | 2024 | 2023 | |
|---|---|---|---|
| Share Price CYE | $7.29 | $1.99 | $1.62 |
| Market Cap CYE ($ Mil) | 455.5 | 124.8 | 105.6 |
| Total Debt ($ Mil) | 70.3 | 29.6 | 23.0 |
| Total Cash ($ Mil) | 275.6 | 287.5 | 271.9 |
| Enterprise Value ($ Mil) | 250.2 | 154.4 | 128.6 |
| Valuation Ratios | |||
| P/S TTM | 1.3 | 0.4 | 0.3 |
| P/EBIT TTM | 0.6 | -77.9 | 5.3 |
| P/E TTM | 0.6 | 104.4 | 7.4 |
| Sector Ratios | |||
| P/S TTM (Sector) | 4.2 | 4.5 | 4.5 |
| P/EBIT TTM (Sector) | 17.8 | 15.7 | 13.0 |
| P/E TTM (Sector) | 19.6 | 18.0 | 16.4 |
Business Description
Xunlei Limited, together with its subsidiaries, operates an Internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and cloud acceleration subscription services that offer users premium services through various products, such as Green Channel.
Show more
Price Returns Compared
Expand for Detailed View| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| XNET Return | -41% | -30% | -9% | -11% | 23% | 287% | 57% |
| Peers Return | 13% | 13% | -37% | 34% | -28% | -22% | -40% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 10% | 100% |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: GEN, PATH, S, VRNT, AILE.
[3] 2025 data is for the year up to 9/3/2025 (YTD)
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Xunlei
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 18.02 |
| Mkt Cap | 6.0 |
| Rev LTM | 901 |
| Op Inc LTM | -42 |
| FCF LTM | 113 |
| FCF 3Y Avg | 182 |
| CFO LTM | 138 |
| CFO 3Y Avg | 205 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 10.6% |
| Rev Chg 3Y Avg | 14.8% |
| Rev Chg Q | 21.7% |
| QoQ Delta Rev Chg LTM | 5.0% |
| Op Mgn LTM | -4.4% |
| Op Mgn 3Y Avg | 1.5% |
| QoQ Delta Op Mgn LTM | 0.1% |
| CFO/Rev LTM | 15.5% |
| CFO/Rev 3Y Avg | 17.9% |
| FCF/Rev LTM | 12.6% |
| FCF/Rev 3Y Avg | 15.7% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 6.0 |
| P/S | 4.1 |
| P/EBIT | 0.7 |
| P/E | 0.7 |
| P/CFO | 15.5 |
| Total Yield | 5.0% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 5.2% |
| D/E | 0.1 |
| Net D/E | -0.1 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -2.3% |
| 3M Rtn | 2.4% |
| 6M Rtn | -8.6% |
| 12M Rtn | -13.6% |
| 3Y Rtn | -28.7% |
| 1M Excs Rtn | -4.1% |
| 3M Excs Rtn | -4.8% |
| 6M Excs Rtn | -19.3% |
| 12M Excs Rtn | -30.6% |
| 3Y Excs Rtn | -94.0% |
Segment Financials
Revenue by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Single segment | 364 | 341 | |||
| Business taxes and surcharge | -1 | -0 | -1 | ||
| Cloud computing services and product revenue | 95 | 64 | |||
| Live streaming revenue and other internet value-added services | 54 | 38 | |||
| Subscription revenue | 91 | 84 | 82 | ||
| Advertising revenue | 16 | ||||
| Cloud computing and other internet value-added services | 49 | ||||
| Live streaming revenue | 27 | ||||
| Product revenue | 8 | ||||
| Total | 364 | 341 | 239 | 186 | 181 |
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Single segment | 14 | 21 | |||
| Total | 14 | 21 |
SEC Filings
Expand for More| Report Date | Filing |
|---|---|
| 6302025 | 6-K 6/30/2025 |
| 3312025 | 6-K 3/31/2025 |
| 12312024 | 20-F 12/31/2024 |
| 9302024 | 6-K 9/30/2024 |
| 6302024 | 6-K 6/30/2024 |
| 3312024 | 6-K 3/31/2024 |
| 12312023 | 20-F 12/31/2023 |
| 9302023 | 6-K 9/30/2023 |
| 6302023 | 6-K 6/30/2023 |
| 3312023 | 6-K 3/31/2023 |
| 12312022 | 20-F 12/31/2022 |
| 9302022 | 6-K 9/30/2022 |
| 6302022 | 6-K 6/30/2022 |
| 3312022 | 6-K 3/31/2022 |
| 12312021 | 20-F 12/31/2021 |
| 9302021 | 6-K 9/30/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |