Tearsheet

Vertex (VERX)


Market Price (12/28/2025): $20.305 | Market Cap: $3.2 Bil
Sector: Information Technology | Industry: Application Software

Vertex (VERX)


Market Price (12/28/2025): $20.305
Market Cap: $3.2 Bil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%
Weak multi-year price returns
2Y Excs Rtn is -69%, 3Y Excs Rtn is -48%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -7.1 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1.0%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -44%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.8%
2 Low stock price volatility
Vol 12M is 48%
  Key risks
VERX key risks include [1] a slowdown in customer expansion, Show more.
3 Megatrend and thematic drivers
Megatrends include Cloud Computing, E-commerce & Digital Retail, and Fintech & Digital Payments. Themes include Software as a Service (SaaS), Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -44%
2 Low stock price volatility
Vol 12M is 48%
3 Megatrend and thematic drivers
Megatrends include Cloud Computing, E-commerce & Digital Retail, and Fintech & Digital Payments. Themes include Software as a Service (SaaS), Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -69%, 3Y Excs Rtn is -48%
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -7.1 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1.0%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.8%
7 Key risks
VERX key risks include [1] a slowdown in customer expansion, Show more.

Valuation, Metrics & Events

VERX Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points explaining Vertex (VERX) stock movement of -21.3% for the approximate time period from August 31, 2025, to today:

<b>1. Vertex's Second Quarter 2025 Earnings Report on August 6, 2025, triggered an initial significant drop in the stock price.</b> Despite reporting a modest earnings per share (EPS) beat, the stock experienced a sharp decline of 22.71% in pre-market trading due to investor concerns regarding broader market conditions and company-specific challenges.

<br><br>

<b>2. The company's revised full-year 2025 revenue guidance, announced during the Q2 2025 earnings call, likely contributed to negative sentiment.</b> Vertex reduced its financial guidance for 2025, which impacted the expected revenue for the full year.

<br><br>

<b>3. The Third Quarter 2025 financial results, reported on November 3, 2025, showed a revenue miss despite an EPS beat.</b> Vertex's revenue of $192.1 million fell short of the $195.5 million analysts had projected, leading to a negative market reaction following the earnings release.

<br><br>

<b>4. A "disappointing" Fourth Quarter 2025 outlook provided with the Q3 results further dampened investor confidence.</b> Vertex's guidance for Q4 2025 revenues was between $192 million and $196 million, falling short of the consensus analyst projection of over $199 million, and the full-year estimate also came in below expectations.

<br><br>

<b>5. The announcement of a leadership transition, with the incoming CEO, and subsequent analyst price target reductions in early November 2025, added to the stock's decline.</b> Following the Q3 earnings, several firms reduced their price targets, and concerns about the CEO's retirement were noted as contributing factors to the stock's volatility.

Show more

Stock Movement Drivers

Fundamental Drivers

The -18.7% change in VERX stock from 9/27/2025 to 12/27/2025 was primarily driven by a -20.8% change in the company's P/S Multiple.
927202512272025Change
Stock Price ($)24.9720.31-18.66%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)710.51732.193.05%
P/S Multiple5.594.42-20.81%
Shares Outstanding (Mil)158.92159.45-0.33%
Cumulative Contribution-18.66%

LTM = Last Twelve Months as of date shown

Market Drivers

9/27/2025 to 12/27/2025
ReturnCorrelation
VERX-18.7% 
Market (SPY)4.3%22.2%
Sector (XLK)5.1%11.5%

Fundamental Drivers

The -41.1% change in VERX stock from 6/28/2025 to 12/27/2025 was primarily driven by a -40.3% change in the company's P/S Multiple.
628202512272025Change
Stock Price ($)34.4920.31-41.11%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)687.06732.196.57%
P/S Multiple7.414.42-40.28%
Shares Outstanding (Mil)147.53159.45-8.08%
Cumulative Contribution-41.50%

LTM = Last Twelve Months as of date shown

Market Drivers

6/28/2025 to 12/27/2025
ReturnCorrelation
VERX-41.1% 
Market (SPY)12.6%12.7%
Sector (XLK)17.0%4.5%

Fundamental Drivers

The -61.5% change in VERX stock from 12/27/2024 to 12/27/2025 was primarily driven by a -65.3% change in the company's P/S Multiple.
1227202412272025Change
Stock Price ($)52.7120.31-61.47%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)643.23732.1913.83%
P/S Multiple12.754.42-65.32%
Shares Outstanding (Mil)155.63159.45-2.45%
Cumulative Contribution-61.49%

LTM = Last Twelve Months as of date shown

Market Drivers

12/27/2024 to 12/27/2025
ReturnCorrelation
VERX-61.5% 
Market (SPY)17.0%26.6%
Sector (XLK)24.0%25.9%

Fundamental Drivers

The 45.1% change in VERX stock from 12/28/2022 to 12/27/2025 was primarily driven by a 55.1% change in the company's Total Revenues ($ Mil).
1228202212272025Change
Stock Price ($)14.0020.3145.07%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)472.15732.1955.07%
P/S Multiple4.444.42-0.42%
Shares Outstanding (Mil)149.79159.45-6.44%
Cumulative Contribution44.47%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2023 to 12/27/2025
ReturnCorrelation
VERX-25.0% 
Market (SPY)48.0%29.7%
Sector (XLK)53.5%29.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
VERX Return46%-54%-9%86%98%-62%-16%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
VERX Win Rate67%25%33%67%50%33% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
VERX Max Drawdown-9%-54%-40%-17%-13%-64% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventVERXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-75.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven306.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven771 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-25.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven34.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven84 days148 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Vertex's stock fell -75.4% during the 2022 Inflation Shock from a high on 2/19/2021. A -75.4% loss requires a 306.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Vertex (VERX)

Vertex, Inc. provides tax technology solutions for corporations in retail, communication, leasing, and manufacturing industries in the United States and internationally. It offers tax determination, compliance and reporting, tax data management, document management, pre-built integration, and industry-specific solutions. The company sells its software products through software license and software as a service subscriptions. It also provides implementation and training services in connection with its software license and cloud subscriptions, transaction tax returns outsourcing, and other tax-related services. Vertex, Inc. was founded in 1978 and is headquartered in King of Prussia, Pennsylvania.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Vertex (VERX):

  • An Intuit (TurboTax/QuickBooks) for large corporations, automating complex enterprise tax calculations and compliance.
  • Like a Stripe or Adyen for corporate taxes, providing the backend infrastructure to automate complex tax determination and compliance for businesses.
  • A specialized SAP or Oracle, but solely focused on enterprise tax technology and compliance.

AI Analysis | Feedback

  • Indirect Tax Determination & Calculation Software: A suite of cloud and on-premise software solutions that automatically calculate sales tax, use tax, VAT, and GST for business transactions globally.
  • Tax Returns Software & Services: This product automates the preparation, filing, and remittance of indirect tax returns to various tax authorities worldwide.
  • Tax Data Management & Analytics: Tools and services that help businesses manage their tax-related data, support audits, and provide actionable insights into tax liabilities and processes.

AI Analysis | Feedback

Vertex (symbol: VERX) primarily sells its tax technology solutions to other companies, making it a B2B (business-to-business) provider.

Vertex serves a highly diversified customer base, and according to its financial filings (e.g., 2023 10-K), no single customer accounts for more than 1% of its total revenue. As such, there are no individually identifiable "major customer companies" that can be listed by name and stock symbol.

Instead, Vertex's customer base consists of a broad range of businesses, primarily characterized by:

  • Large Enterprises and Mid-Market Companies: Businesses that require sophisticated and scalable tax automation solutions to manage complex transaction taxes across multiple jurisdictions.
  • Diverse Industries: Customers span a wide array of sectors, including retail, manufacturing, food and beverage, lodging, utilities, energy, communications, financial services, and others, all needing to comply with evolving tax regulations.
  • Companies with Complex Tax Needs: Businesses that face challenges in calculating, collecting, and remitting sales tax, use tax, value-added tax (VAT), and other indirect taxes, often across numerous products, services, and geographical locations.

AI Analysis | Feedback

  • Amazon Web Services (AWS), a subsidiary of Amazon.com, Inc. (AMZN)
  • Microsoft Azure, a service of Microsoft Corporation (MSFT)

AI Analysis | Feedback

Christopher Young, President and Chief Executive Officer Mr. Young became President and Chief Executive Officer of Vertex Inc. and was appointed to the Board of Directors in November 2025. He has nearly three decades of executive leadership in enterprise technology. Most recently, he served as Executive Vice President, Business Development, Strategy and Ventures at Microsoft Corp. from 2020 to 2025, where he oversaw business development, venture investing, and corporate strategy groups, helping shape Microsoft's investment agenda in artificial intelligence and other emerging technologies. From 2017 to 2020, he was the CEO of McAfee, LLC, where he led its spinoff from Intel and spearheaded its transition to the cloud. Previously, Mr. Young was a Senior Vice President and General Manager at Intel Security Group, and he also led cybersecurity efforts at Cisco, RSA (a division of Dell EMC), and AOL. He currently serves on the board of directors of American Express and Qualcomm Incorporated. John Schwab, Chief Financial Officer Mr. Schwab joined Vertex as Chief Financial Officer on January 1, 2020, and is responsible for the company's financial strategic objectives, mergers and acquisitions, and international expansion strategies. He played a pivotal role in Vertex's transition to a publicly traded company on Nasdaq in 2020. Prior to joining Vertex, Mr. Schwab served as Chief Financial Officer of Flagship Credit Acceptance from 2015 to 2019. His career began in assurance services at Arthur Andersen. He has also held leadership roles at JG Wentworth LLC and NCO Group, Inc. Sal Visca, Chief Technology Officer Mr. Visca leads Vertex's technology strategy, software engineering, and innovation roadmap. He joined Vertex in 2021, bringing 30 years of technology and executive management expertise in transforming and operating large-scale cloud software businesses. His early career was spent at IBM as a software engineer, architect, and in executive roles developing e-commerce and middleware products. He has also held Chief Technology Officer roles at Elastic Path Software, Business Objects, and SAP. Chris Jones, Chief Commercial Officer Mr. Jones is responsible for overseeing Vertex's commercial strategy and driving revenue growth. He has been with Vertex since 1998, progressing through various roles including Sales Manager, Director of Sales, and Chief Revenue Officer. His expertise lies in sales management, global sales operations, and strategic planning. Steve Hinckley, Chief Operating Officer Mr. Hinckley oversees Vertex's day-to-day operations and ensures operational efficiency across all departments. His expertise is in strategic management and operational excellence. His career includes leadership roles at IBM and Adecco.

AI Analysis | Feedback

The public company Vertex (VERX) faces several key business risks, primarily stemming from external economic pressures and the competitive, rapidly evolving technology landscape.

  1. Macroeconomic Slowdown and Customer Spending: A significant risk for Vertex is the impact of global economic uncertainty, which can lead to reduced IT budgets and delayed purchasing decisions among its enterprise customers. This macroeconomic slowdown has resulted in elongated sales cycles and a decline in customer expansion, as evidenced by a slipped Net Revenue Retention (NRR) rate in Q3 2025 (107%, down from 111% a year prior), signaling slower growth from existing customers. This caution has directly led to trimmed revenue guidance for full-year 2025.
  2. Competition and Technological Disruptions: Vertex operates in a highly competitive industry characterized by rapid technological advancements and evolving customer needs. The emergence of new tax compliance technologies, changes in software delivery models, and the presence of competitors offering similar or more advanced solutions pose a continuous threat to Vertex's market position. Maintaining competitiveness requires ongoing innovation and adaptation to these shifting market dynamics.
  3. Reliance on Software Subscription Revenue and Managing Operational Costs: While Vertex benefits from a highly recurring revenue model through software subscriptions, this heavy reliance means that any shifts in market demand or increased competitive pressures affecting subscription renewals could disproportionately impact the company's financial performance. Furthermore, Vertex has experienced an uptick in operational costs, particularly in selling and marketing, with a 16.9% increase for the nine months ended September 30, 2025. This increase in operating expenses, despite revenue growth, has impacted GAAP profitability, highlighting the challenge of managing costs while investing in growth initiatives like cloud transition and AI-led product acceleration.

AI Analysis | Feedback

null

AI Analysis | Feedback

Vertex, Inc. (VERX) primarily provides tax automation software solutions for enterprises, focusing on indirect tax processes, as well as broader tax determination, compliance, reporting, and data management services.

The addressable markets for Vertex's main products and services can be broadly categorized under the global and North American "Tax Technology" (Tax Tech) and "Tax Software" markets.

Global Market Sizes:

  • The global Tax Tech market was valued at approximately USD 18.45 billion in 2024. This market is projected to grow to approximately USD 60.66 billion by 2034, exhibiting a Compound Annual Growth Rate (CAGR) of 12.64% from 2025 to 2034. Other estimates place the global Tax Tech market at USD 18.53 billion in 2024, expected to reach USD 36.72 billion by 2030 with a CAGR of 12.1%.
  • The overall global Tax Software market reached USD 20.53 billion in 2025 and is forecast to attain USD 37.08 billion by 2030, advancing at a 12.55% CAGR during 2025-2030.
  • Within the broader tax software market, indirect-tax solutions, which are a focus for Vertex, are projected to register the fastest growth with a 15.81% CAGR to 2030.

North American Market Sizes:

  • North America is a dominant region in the global Tax Tech market, holding a 39% share in 2024.
  • The North American Tax Tech market size was estimated at USD 7.20 billion in 2024 and is expected to expand at a CAGR of 12.78% from 2025 to 2034.
  • Another report indicates the North America Automated Tax Software market size was USD 7.46 billion in 2024 and is projected to reach USD 13.08 billion by 2031, growing at a CAGR of 7.1% from 2024 to 2031.
  • The North America Tax Software market was valued at approximately US$ 6.79 billion in 2022 and is projected to reach US$ 14.18 billion by 2030, with a CAGR of 9.6% from 2022 to 2030.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Vertex (VERX)

Over the next 2-3 years, Vertex (VERX) is expected to drive future revenue growth through several key initiatives and market trends:

  1. Continued Growth in Cloud Revenue: Vertex anticipates robust growth in its cloud-based tax solutions. The company projects cloud revenue growth of 28% for the full year 2025. This growth is fueled by the ongoing industry shift towards cloud-based tax compliance solutions, where Vertex is strategically positioned to capture market share. Cloud revenue has consistently demonstrated strong year-over-year increases, such as 29.6% in Q3 2025 and 29.9% in Q2 2025.
  2. Expansion of E-invoicing Services and Regulatory Mandates: Significant opportunities are expected from the expansion of e-invoicing services, particularly in Europe. Regulatory mandates for e-invoicing in countries like France and Germany, starting in 2026, are projected to attract a substantial number of new enterprise customers, thereby strengthening recurring revenue.
  3. Leveraging ERP Cloud Migration Cycles: Vertex's growth is also supported by the ongoing migration cycles to modern ERP systems, specifically SAP S/4HANA and Oracle Cloud. These migrations create a strong pipeline for Vertex, as businesses upgrade their cloud ERP systems and require integrated tax solutions. The demand for Vertex's integrations and subscription services is expected to increase as these migration deadlines approach over the next two years.
  4. Increasing Complexity of Global Indirect Tax Regulations: The escalating complexity of indirect taxes worldwide is a significant driver. As global tax regulations become more intricate and subject to frequent changes, businesses increasingly rely on Vertex's platforms to maintain compliance. This trend, coupled with expanding country coverage, accelerates the adoption of Vertex's tax compliance solutions.
  5. Growth in Average Annual Revenue Per Customer (AARPC) and Customer Base: Vertex has demonstrated consistent growth in its Average Annual Revenue Per Customer (AARPC), with Vertex standalone AARPC increasing by 17.5% in Q3 2024 to $132,422. The company also continues to expand its base of scaled customers (those with annual revenues greater than $100,000), showing a 15% year-over-year growth in Q1 2025. Strong net revenue retention (NRR), reported at 107% in Q3 2025, further indicates successful expansion within its existing customer base.

AI Analysis | Feedback

Share Repurchases

  • Vertex, Inc. authorized its first stock repurchase program on November 3, 2025, enabling the buyback of up to $150 million of its Class A common stock.
  • The program has no specified expiration date and allows for repurchases through various means, including open market and privately negotiated transactions.
  • This authorization reflects the company's belief that its stock is undervalued and permits the repurchase of up to 4.1% of its outstanding shares.

Share Issuance

  • Vertex completed its Initial Public Offering (IPO) on July 31, 2020, offering 21,150,000 shares of Class A common stock at $19.00 per share.
  • In November 2022, a selling stockholder completed an underwritten offering of 1,500,000 shares of Class A common stock at $15.15 per share; Vertex did not receive any proceeds from this sale.
  • In April 2024, Vertex announced a proposed private offering of $250 million in convertible senior notes due 2029, which may be settled in cash, shares of Class A common stock, or a combination upon conversion.

Inbound Investments

  • In connection with the tender offer to acquire Pagero Group AB, Vertex indicated an issuance of Convertible Preferred Stock, contingent on the acquisition's closing, which carries an 11.75% payment-in-kind dividend and is convertible into Vertex common stock.

Outbound Investments

  • Vertex completed the acquisition of ecosio, a B2B integration provider, on August 30, 2024, for an upfront cash payment of $69 million and a targeted earn-out of $76 million in cash and $35 million in Vertex shares.
  • In December 2023, Vertex launched a public tender offer to acquire 100% of Pagero Group AB (publ) shares for approximately $555 million, aiming to enhance its e-invoicing and indirect tax solutions.
  • The company also acquired tax-specific AI capabilities from Ryan, LLC in June 2024, with undisclosed financial terms, to improve tax mapping efficiency and accuracy.

Capital Expenditures

  • Capital expenditures were approximately $68.2 million in 2023, $60.4 million in 2022, and $43.4 million in 2021.
  • For the trailing twelve months ending October 2025, capital expenditures were $32.8 million.
  • Primary areas of focus for capital allocation include organic investments in research and development, new product development, and tax content enhancements.

Better Bets than Vertex (VERX)

Trade Ideas

Select ideas related to VERX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
14.4%14.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.1%13.1%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.3%17.3%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
12.0%12.0%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.5%5.5%0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Vertex

Peers to compare with:

Financials

VERXHPQHPEIBMCSCOAAPLMedian
NameVertex HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price20.3123.2624.49305.0978.16273.4051.32
Mkt Cap3.221.932.6284.9309.24,074.4158.8
Rev LTM73255,29534,29665,40257,696408,62556,496
Op Inc LTM-73,6241,64411,54412,991130,2147,584
FCF LTM552,80062711,85412,73396,1847,327
FCF 3Y Avg482,9781,40011,75313,879100,5037,366
CFO LTM1643,6972,91913,48313,744108,5658,590
CFO 3Y Avg1343,6723,89613,49814,736111,5598,697

Growth & Margins

VERXHPQHPEIBMCSCOAAPLMedian
NameVertex HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM13.8%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg15.8%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q12.7%4.2%14.4%9.1%7.5%9.6%9.4%
QoQ Delta Rev Chg LTM3.1%1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM-1.0%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg-1.0%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM-0.6%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM22.5%6.7%8.5%20.6%23.8%26.6%21.5%
CFO/Rev 3Y Avg20.4%6.8%12.7%21.4%26.1%28.4%20.9%
FCF/Rev LTM7.6%5.1%1.8%18.1%22.1%23.5%12.8%
FCF/Rev 3Y Avg7.2%5.5%4.6%18.6%24.6%25.6%12.9%

Valuation

VERXHPQHPEIBMCSCOAAPLMedian
NameVertex HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap3.221.932.6284.9309.24,074.4158.8
P/S4.40.41.04.45.410.04.4
P/EBIT-458.66.819.925.122.531.321.2
P/E-60.48.6572.736.029.941.033.0
P/CFO19.75.911.221.122.537.520.4
Total Yield-1.7%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg1.0%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.10.50.70.20.10.00.2
Net D/E0.00.30.60.20.00.00.1

Returns

VERXHPQHPEIBMCSCOAAPLMedian
NameVertex HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn4.0%-1.8%14.4%0.6%2.7%-1.5%1.7%
3M Rtn-18.7%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-41.1%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn-61.5%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn45.1%-1.9%71.1%143.1%81.3%120.2%76.2%
1M Excs Rtn0.0%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn-23.0%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-53.4%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-77.8%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-48.0%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment572    
Services 76675846
Software subscriptions 415358317276
Total572492426375322


Net Income by Segment
$ Mil20242023202220212020
Single Segment-13    
Total-13    


Price Behavior

Price Behavior
Market Price$20.31 
Market Cap ($ Bil)3.2 
First Trading Date07/29/2020 
Distance from 52W High-65.5% 
   50 Days200 Days
DMA Price$21.00$29.96
DMA Trenddowndown
Distance from DMA-3.3%-32.2%
 3M1YR
Volatility40.5%48.8%
Downside Capture108.67105.77
Upside Capture-12.62-5.80
Correlation (SPY)22.7%26.6%
VERX Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.780.810.880.630.660.85
Up Beta-1.060.860.840.860.790.66
Down Beta0.430.831.130.790.600.90
Up Capture5%-21%-14%-46%-2%66%
Bmk +ve Days13263974142427
Stock +ve Days8172454118380
Down Capture190%144%145%152%106%100%
Bmk -ve Days7162452107323
Stock -ve Days12253969128363

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of VERX With Other Asset Classes (Last 1Y)
 VERXSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-62.1%25.0%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility48.5%27.5%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio-1.830.790.722.700.340.09-0.08
Correlation With Other Assets 26.0%26.8%9.6%5.1%23.0%24.5%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of VERX With Other Asset Classes (Last 5Y)
 VERXSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-8.0%18.8%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility54.9%24.7%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.060.690.700.970.500.160.57
Correlation With Other Assets 36.6%34.9%5.7%5.2%26.7%18.2%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of VERX With Other Asset Classes (Last 10Y)
 VERXSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-3.0%22.5%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility54.3%24.2%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.160.850.710.860.320.220.90
Correlation With Other Assets 36.5%34.7%7.5%5.7%26.5%18.4%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity6,023,811
Short Interest: % Change Since 113020251.9%
Average Daily Volume1,477,108
Days-to-Cover Short Interest4.08
Basic Shares Quantity159,446,000
Short % of Basic Shares3.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/21/20251.1%0.0%-23.2%
8/6/2025-18.1%-24.0%-27.2%
2/27/2025-19.0%-22.5%-15.9%
11/6/202413.8%13.8%28.1%
8/7/2024-4.3%1.4%-0.8%
2/29/202432.2%16.7%25.0%
11/9/202321.0%17.1%27.6%
8/9/202310.2%13.6%25.3%
...
SUMMARY STATS   
# Positive9119
# Negative757
Median Positive10.2%10.1%25.0%
Median Negative-7.0%-18.5%-15.9%
Max Positive32.2%22.9%47.0%
Max Negative-19.6%-24.0%-35.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251103202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022310202310-K 12/31/2022
93020221109202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021316202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0ITEM SECOND IRR. TRUST FBO ANNE MARIE WESTPHAL u/a of JEFFREY R. WESTPHAL dated October 5, 20016182025Sell36.8778,2482,884,72218,426,774Form
1Leib Ryan JChief Accounting Officer5142025Sell38.005,755218,690 Form
2Gayton Bradley M3042025Buy31.82501,5911,214,856Form
3ITEM SECOND IRR. TRUST FBO KYLE R. WESTPHAL u/a of JEFFREY R. WESTPHAL dated October 5, 20011232025Sell56.4853,8433,041,05369,428,435Form
4ITEM SECOND IRR. TRUST FBO KYLE R. WESTPHAL u/a of JEFFREY R. WESTPHAL dated October 5, 200112112024Sell55.1313,346735,76574,136,288Form