Tearsheet

Interactive Strength (TRNR)


Market Price (12/25/2025): $1.48 | Market Cap: $2.5 Mil
Sector: Consumer Discretionary | Industry: Specialized Consumer Services

Interactive Strength (TRNR)


Market Price (12/25/2025): $1.48
Market Cap: $2.5 Mil
Sector: Consumer Discretionary
Industry: Specialized Consumer Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 207%
Weak multi-year price returns
2Y Excs Rtn is -148%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -22 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -228%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -70%
  Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1846%
2 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Connected Fitness Platforms, and Personalized Fitness & Coaching.
  Stock price has recently run up significantly
6M Rtn6 month market price return is 230%
3   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 62%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -144%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -635%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -798%
6   High stock price volatility
Vol 12M is 1075%
7   Key risks
TRNR key risks include [1] substantial financial instability stemming from its volatile digital asset treasury strategy and [2] significant shareholder dilution from its continued reliance on stock to manage debt and fund operations.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 207%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -70%
2 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Connected Fitness Platforms, and Personalized Fitness & Coaching.
3 Weak multi-year price returns
2Y Excs Rtn is -148%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -22 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -228%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1846%
6 Stock price has recently run up significantly
6M Rtn6 month market price return is 230%
7 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 62%
8 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -144%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -635%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -798%
10 High stock price volatility
Vol 12M is 1075%
11 Key risks
TRNR key risks include [1] substantial financial instability stemming from its volatile digital asset treasury strategy and [2] significant shareholder dilution from its continued reliance on stock to manage debt and fund operations.

Valuation, Metrics & Events

TRNR Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The requested period for Interactive Strength (TRNR) stock movement is from August 31, 2025, to December 25, 2025. Although some search results provide analyst forecasts and past performance up to December 2025, none of the available information explicitly details a -64.2% stock movement within this specific timeframe or provides key points explaining such a drop. Instead, the available data includes analyst ratings, price targets, and news about financial results and company events that do not align with a significant negative movement in the magnitude of -64.2% for the specified period. Therefore, I am unable to highlight key points for a -64.2% stock movement during the requested approximate time period. Show more

Stock Movement Drivers

Fundamental Drivers

The -58.0% change in TRNR stock from 9/24/2025 to 12/24/2025 was primarily driven by a -64.6% change in the company's Shares Outstanding (Mil).
924202512242025Change
Stock Price ($)3.521.48-57.95%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)6.979.7740.17%
P/S Multiple0.520.25-50.62%
Shares Outstanding (Mil)1.021.68-64.62%
Cumulative Contribution-75.51%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
TRNR-58.0% 
Market (SPY)4.4%39.9%
Sector (XLY)2.3%31.6%

Fundamental Drivers

The 230.3% change in TRNR stock from 6/25/2025 to 12/24/2025 was primarily driven by a 852.8% change in the company's P/S Multiple.
625202512242025Change
Stock Price ($)0.451.48230.28%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)6.379.7753.33%
P/S Multiple0.030.25852.83%
Shares Outstanding (Mil)0.381.68-342.33%
Cumulative Contribution-3640.26%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
TRNR230.3% 
Market (SPY)14.0%6.7%
Sector (XLY)15.3%14.2%

Fundamental Drivers

The -94.8% change in TRNR stock from 12/24/2024 to 12/24/2025 was primarily driven by a -36062.9% change in the company's Shares Outstanding (Mil).
1224202412242025Change
Stock Price ($)28.691.48-94.84%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3.189.77207.23%
P/S Multiple0.040.25507.26%
Shares Outstanding (Mil)0.001.68-36062.91%
Cumulative Contribution-671056.98%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
TRNR-94.8% 
Market (SPY)15.8%5.1%
Sector (XLY)5.3%9.4%

Fundamental Drivers

null
null

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
TRNR-100.0% 
Market (SPY)48.9%3.8%
Sector (XLY)38.7%6.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TRNR Return-100%-95%-100%
Peers Return
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
TRNR Win Rate12%0%17% 
Peers Win Rate48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
TRNR Max Drawdown-100%-98% 
Peers Max Drawdown 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HRB, MATW, WW, DASH, SCI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

TRNR has limited trading history. Below is the Consumer Discretionary sector ETF (XLY) in its place.

Unique KeyEventXLYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-40.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven67.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven680 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-33.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven51.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven82 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven28.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven105 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-60.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven150.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven779 days1,480 days

Compare to

In The Past

SPDR Select Sector Fund's stock fell -40.3% during the 2022 Inflation Shock from a high on 11/19/2021. A -40.3% loss requires a 67.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Interactive Strength (TRNR)

Our mission is to reinvent how we take care of ourselves through the power of coaching, and to usher in a new era of health, happiness, and longevity. We are Forme, a digital fitness platform that combines premium connected fitness hardware products with personal training and coaching (from real humans) to deliver an immersive experience and better outcomes for both consumers and trainers. We believe we are the pioneer brand in the emerging sector of virtual personal training and health coaching and that our products and services are accelerating a powerful shift towards outcome-driven fitness solutions. The Forme platform delivers an immersive and dynamic at-home fitness experience through our VOD content, curated personalized fitness programming, Live 1:1 personal training, and other health coaching services, which are accessible via download or streaming through our connected fitness hardware products and via streaming through the Forme Studio app, which is available through iOS mobile devices and most iOS tablets and computers. We offer two connected fitness hardware products, the Forme Studio (fitness mirror) and the Forme Studio Lift (fitness mirror and cable-based digital resistance). Both products are designed to provide a more integrated and immersive experience than similar connected fitness products currently on the market. The Forme Studio features a 43-inch 4K ultra high definition (“UHD”) touchscreen display, which is among the largest and highest definition screens in the connected fitness equipment market, and two front-facing 12 megapixel (“MP”), wide angle cameras designed to facilitate seamless live interaction with a trainer. The Forme Studio Lift also features two cable-based resistance arms that can provide up to 100 pounds of resistance per arm. Sales of our connected fitness hardware products have accounted for the substantial portion of our revenue to date. In addition to our connected fitness hardware products, we offer video on-demand (“VOD”) classes, personal training, and expert health coaching. Our health coaching services encompass guidance and coaching on nutrition, recovery, sleep, and other health and lifestyle categories. Personal training currently comprises the majority of our health coaching services. All members who purchase the Forme Studio and Forme Studio Lift are able to access our VOD content library by creating a Forme account and signing up for our monthly membership. Once on the platform, each member is matched with a Fitness Concierge who works to understand specific needs and goals and then curates weekly fitness plans, comprised of On-Demandclasses from our VOD content library. Our VOD content library includes hundreds of On-Demand classes spanning a wide range of modalities, including strength, recovery, barre, mind, Pilates, yoga, and other specialty categories. For members who desire additional personalization, we recently launched our Custom Training offering which connects members with our personal trainers and is an upgrade to the VOD membership. This offering is currently charged at $149 per month and includes full access to the VOD content library. Through Custom Training, members are able to work closely with one of our expert trainers who deliver custom, guided fitness programs that are specifically tailored to the members’ health goals in a range of areas. Our Live 1:1 personal training services are offered as an add-on to our memberships. Members who opt into Live 1:1 complete an onboarding process and are matched with one of our expert trainers based on the member’s preferences and criteria. Once matched, the trainer takes the member through a fitness assessment during the first session then builds a personalized program for the member based on specific needs and goals. Through our internally developed Live 1:1 software platform we strive to deliver a consistent and high quality user experience for both the member and the trainer that includes value added features like on-screen biometrics, an adjustable field of view for the trainer and other on-screen UI elements to provide context and motivation during a session. Coaches training members on the Studio Lift have the ability to adjust resistance for their members during a workout, providing an added level of personalization and service for the member. We outsource the manufacturing of our products, which we believe allows us to focus our resources on the design, development, quality and reliability management, marketing, and sales of our products. In addition, we believe that outsourcing our manufacturing activities provides us with the flexibility needed to respond to new market opportunities, simplifies our operations, reduces risk, and significantly reduces our capital commitments. Our revenue is primarily generated from the sale of our connected fitness hardware products and associated recurring membership revenue. As we launched our first connected fitness hardware product in July 2021, we began generating revenue from sales of our products starting in the second half of 2021. We were incorporated in Delaware on May 8, 2017. Our principal executive offices are located at 1005 Congress Avenue, Suite 925, Austin, Texas.

AI Analysis | Feedback

Here are 1-3 brief analogies for Interactive Strength (TRNR):

  • Like Peloton, but focused on comprehensive strength training and personalized workouts via a sleek wall-mounted screen.
  • A direct competitor to Lululemon Studio (formerly Mirror), offering a premium smart home gym experience with a strong emphasis on live personal training.
  • Think of it as Equinox for your living room, providing high-end personal training and diverse fitness classes from home.

AI Analysis | Feedback

  • CLMBR Connected Fitness Machine: A vertical climbing exercise machine designed for at-home use, providing a full-body workout.
  • CLMBR Content Subscription: A recurring membership service offering on-demand classes, live coaching, and performance tracking features for users of the CLMBR machine.
  • StrengthPortal Software Platform: A business-to-business (B2B) software-as-a-service (SaaS) solution that provides personal trainers and gyms with tools for client management, workout design, and performance tracking.

AI Analysis | Feedback

Major Customers of Interactive Strength (TRNR)

Interactive Strength (symbol: TRNR), operating under the FORM brand, primarily sells its smart strength training equipment and virtual personal training subscriptions directly to individual consumers rather than to other businesses.

The company serves the following categories of individual customers:

  • At-Home Fitness Seekers: Individuals who prioritize convenience and the ability to work out effectively from their own homes. This category often includes busy professionals, parents, or those who prefer the privacy and accessibility of a home gym over traditional fitness centers. They seek structured workouts and expert guidance without the need to travel.
  • Data-Driven Performance Enhancers: Users who are motivated by tracking progress, receiving real-time feedback, and leveraging technology for precise and personalized strength training. This group values the intelligent features of FORM's equipment and coaching that adapt to their performance and help them achieve specific fitness goals.
  • Individuals New to or Returning to Strength Training: People who may lack experience with strength training or feel intimidated by traditional gyms. They benefit from FORM's guided programs, virtual coaching, and supportive environment, which help them learn proper form, build confidence, and progress safely and effectively.

AI Analysis | Feedback

  • Flex Ltd. (FLEX)
  • DSV A/S (DSV.CO)
  • Amazon.com, Inc. (AMZN)

AI Analysis | Feedback

Here is the management team of Interactive Strength (TRNR):

Trent A. Ward, Chief Executive Officer

Trent A. Ward is the co-founder of Interactive Strength Inc. and has served as its Chief Executive Officer and a member of its board of directors since the company's inception in May 2017. Before founding Interactive Strength Inc., Mr. Ward worked as an associate, analyst, and portfolio manager at Citadel LLC, a financial services company, from July 2006 to February 2014. Following his time at Citadel, from February 2014 to May 2017, he focused on investing in startups and pursuing various entrepreneurial endeavors, which included initiating the research and development for the precursor entity to Interactive Strength in October 2015.

Caleb Morgret, Chief Financial Officer

Caleb Morgret was appointed as the new Chief Financial Officer of Interactive Strength Inc., effective November 15, 2025. Mr. Morgret brings over 20 years of finance experience, primarily in Europe. He has been working with TRNR since September 2025, focusing on audit and financial workflows related to the pending Sportstech acquisition. His European base and German language proficiency are expected to be beneficial in supporting Wattbike and Sportstech and enhancing access to working capital. Mr. Morgret began his career in investment banking. Prior to joining Interactive Strength, he served as the CFO of Sentinara Labs AG, a biotech company in Switzerland, from 2022 until September 2025. From 2020 to 2022, he held significant positions at Communal Credit Austria AG, specializing in public infrastructure and energy finance. Additionally, he has served as CFO for Lucero Energy and Whitear Petroleum and has held board positions for several life sciences companies.

Deepak M. Mulchandani, Chief Technology Officer

Deepak M. Mulchandani has served as Interactive Strength Inc.'s Chief Technology Officer and a member of its board of directors since December 2021. Before joining Interactive Strength, Mr. Mulchandani held the roles of Chief Product Officer and Executive Vice President of Engineering at Emerge Now Inc., a computer and electronic manufacturing company, from January 2020 to December 2021. Prior to his tenure at Emerge, he served as the Senior Vice President of Product Engineering at Peloton Interactive, Inc. from June 2017 to July 2019.

AI Analysis | Feedback

Interactive Strength (NASDAQ: TRNR) faces several key risks, with its digital asset treasury strategy currently appearing to be the most significant due to its direct impact on the company's financial stability.

  1. Exposure to Cryptocurrency Volatility and Digital Asset Treasury Strategy: A primary risk for Interactive Strength stems from its establishment of a Digital Asset Treasury, actively purchasing $FET cryptocurrency. The company's financial health is intrinsically linked to the unpredictable cryptocurrency market, making it a high-risk investment. Volatility in the digital asset market has directly impacted its financial obligations, leading to concessions with financial partners, including the handover of tokens and the issuance of new notes convertible into stock. This strategy introduces substantial financial uncertainty and potential for shareholder dilution.
  2. Financial Challenges, Debt, and Stock Dilution: Interactive Strength has demonstrated reliance on loans and stock issuances to fund its operations, which is a potential weakness and can dilute the ownership of existing shareholders. The company has faced cash flow challenges, requiring it to use stock to settle debt. Ongoing efforts to restructure debt and obligations involve complex deal structures, which continue to present a risk of further potential stock dilution.
  3. Competition and Fluctuating Demand for Products: The company operates in a competitive market. Risks include intense competition and technological advancements by competitors, alongside the inherent challenge of accurately forecasting consumer demand for its fitness products (CLMBR, FORME, Wattbike).

AI Analysis | Feedback

  • Market Saturation and Intense Competition from Diversified Players: The connected fitness market has become saturated post-pandemic, leading to intense competition. Larger, more diversified companies (e.g., Apple Fitness+, Google Fitbit, established gym chains offering digital subscriptions) with broader ecosystems, greater marketing budgets, and lower-cost offerings could divert customers. The recent divestiture of Lululemon's Mirror further highlights the challenges even large brands face in scaling dedicated smart mirror products, creating a tough environment for TRNR to gain and retain market share.
  • Shifting Consumer Preferences and Post-Pandemic Normalization: The accelerated adoption of home fitness during the pandemic has normalized, with a clear trend of consumers returning to in-person gyms, boutique studios, and outdoor activities. This reduces the primary demand for dedicated, high-cost home fitness equipment and associated subscriptions, making customer acquisition more challenging and increasing churn risk for TRNR.
  • Subscription Fatigue and Economic Headwinds: TRNR's business model relies on both high-cost hardware sales and recurring subscription revenue for its personalized coaching. In a broader economic climate characterized by inflation and consumer "subscription fatigue" across various digital services, discretionary spending on premium fitness hardware and ongoing subscriptions may be curtailed. This poses a threat to both initial sales and long-term customer retention.

AI Analysis | Feedback

Interactive Strength (NASDAQ: TRNR) operates within the connected fitness and personal training markets, offering a range of specialty fitness equipment and digital training services. The company's main products and services, including its CLMBR vertical climbing equipment, FORME smart gyms (fitness mirrors with and without cable-based digital resistance), video on-demand classes, personal training, expert health coaching, and recently acquired Wattbike indoor performance training bikes, address significant market opportunities.

Connected Fitness Equipment Market

  • The global connected gym equipment market was valued at approximately $1.23 billion in 2024. This market is projected to reach around $9.99 billion by 2033, demonstrating a compound annual growth rate (CAGR) of 26.20% from 2025 to 2033.
  • In the U.S., the connected fitness equipment market is anticipated to reach $5.26 billion by 2033, growing at a CAGR of 19.3% from 2025 to 2033.

Personal Training Market (including Digital Fitness Services)

  • The global personal training market is estimated to be approximately $45.6 billion in annual revenue in 2025. This market is projected to grow to about $85.3 billion by 2035, with a CAGR of 5.3%.
  • The U.S. personal training market is valued between $7.8 billion and $11.9 billion, with a specific estimate of $11.9 billion in 2025.

AI Analysis | Feedback

Interactive Strength (TRNR) is anticipated to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Strategic Acquisitions: The company is pursuing a specialty-fitness roll-up strategy, significantly boosted by recent and pending acquisitions. The acquisition of Wattbike, a leading indoor performance training bike business, and the pending acquisition of Sportstech Brands Holding GmbH, are expected to be major contributors to revenue growth. Sportstech, for example, is projected to accelerate its revenue growth to over 30% year-over-year in Q4 2025, with recent investments from TRNR directly impacting increased inventory availability.
  2. International Market Expansion: Interactive Strength plans to expand its product and service offerings into new international markets, specifically targeting the United Kingdom and Canada.
  3. B2B Channel Growth: A multi-pronged growth strategy includes scaling the company's platform through expansion in the Business-to-Business (B2B) channel. This involves increasing installations in commercial settings, such as the new placements at the Mandalay Bay Resort's fitness center.
  4. Growth of Existing Brand Portfolio: The company's established portfolio of premium fitness brands, including CLMBR, FORME, and the recently acquired Wattbike, are expected to continue driving revenue. These brands combine advanced hardware, smart technology, and immersive content to deliver training experiences for both commercial and home use.

AI Analysis | Feedback

Share Issuance

  • Stockholders approved the issuance of common stock exceeding 20% of the company's current common stock in March 2025, primarily for the conversion of notes and exercise of warrants.
  • In March 2025, Interactive Strength converted $1,212,400 of outstanding principal from a senior secured convertible promissory note into 471,750 shares of common stock.
  • The company issued 47,332 shares for Series A Preferred Stock dividends and 21,584 shares for Series C Preferred Stock dividends in June 2025.

Inbound Investments

  • Interactive Strength secured $2.9 million in working capital in February 2025 through a senior secured convertible note agreement with an institutional investor.
  • In June 2025, the company closed an initial $55 million investment from ATW Partners and DWF Labs to fund its crypto treasury strategy, which is part of a larger facility to raise up to $500 million.
  • A $725,000 convertible promissory note was issued to S Interactive LLC in June 2025.

Outbound Investments

  • Interactive Strength began acquiring $FET cryptocurrency tokens in June 2025, utilizing an initial $55 million investment for its crypto treasury strategy, aiming to establish the largest publicly listed crypto treasury focused on an AI-token.
  • The company completed an all-stock acquisition of Wattbike, a leading indoor performance training bike manufacturer, in July 2025.
  • Interactive Strength is in the process of acquiring Sportstech, a connected fitness and exercise equipment business, with the acquisition anticipated to close in Q3 2025.

Capital Expenditures

  • The company's focus on innovative specialty fitness equipment, including its CLMBR and FORME brands, and the acquisitions of Wattbike and the pending acquisition of Sportstech, indicate significant capital allocation towards expanding its hardware portfolio and product development.

Better Bets than Interactive Strength (TRNR)

Latest Trefis Analyses

TitleTopic
0DASHBOARDS 
1Interactive Strength Earnings Notes 
Title
0ARTICLES

Trade Ideas

Select ideas related to TRNR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.3%13.3%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.3%5.3%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.8%1.8%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for Interactive Strength

Peers to compare with:

Financials

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
Mkt Price1.4843.4926.6230.12232.0678.3136.80
Mkt Cap0.05.70.80.399.511.03.3
Rev LTM103,7711,49872012,6354,2912,634
Op Inc LTM-228492093695987394
FCF LTM-62576-59-1,992574574
FCF 3Y Avg-316591-1,550513513
CFO LTM-14653-24-2,528994653
CFO 3Y Avg-1572945-1,946905729

Growth & Margins

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
Rev Chg LTM207.2%4.2%-16.6%-10.8%24.5%3.4%3.8%
Rev Chg 3Y Avg161.4%3.0%-4.8%-12.9%27.8%1.3%2.2%
Rev Chg Q139.1%5.0%-28.6%-10.8%27.3%4.4%4.7%
QoQ Delta Rev Chg LTM40.2%0.3%-7.9%-2.8%6.2%1.0%0.6%
Op Mgn LTM-228.0%22.5%1.4%12.9%5.5%23.0%9.2%
Op Mgn 3Y Avg-2,482.9%21.9%2.1%7.2%-2.1%22.0%4.7%
QoQ Delta Op Mgn LTM116.3%0.5%1.6%-1.0%0.9%0.2%0.7%
CFO/Rev LTM-143.9%17.3%-1.6%-20.0%23.2%17.3%
CFO/Rev 3Y Avg-832.8%20.2%2.4%-18.5%21.7%18.5%
FCF/Rev LTM-635.2%15.3%-4.0%-15.8%13.4%13.4%
FCF/Rev 3Y Avg-1,041.5%18.3%-0.2%-14.7%12.3%12.3%

Valuation

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
Mkt Cap0.05.70.80.399.511.03.3
P/S0.31.50.60.47.92.61.0
P/EBIT-0.36.510.50.2143.211.38.5
P/E-0.19.3-33.90.3115.320.64.8
P/CFO-0.28.8-35.2-39.411.18.8
Total Yield-794.1%13.4%1.0%360.9%0.9%4.9%2.9%
Dividend Yield0.0%2.7%4.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-5,717.1%9.3%-0.2%-2.5%4.8%2.5%
D/E18.80.40.91.60.00.50.7
Net D/E18.50.30.91.0-0.00.40.7

Returns

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
1M Rtn-39.1%6.1%11.2%23.9%23.4%1.0%8.6%
3M Rtn-58.0%-11.2%8.9%7.3%-11.0%-3.0%-7.0%
6M Rtn230.3%-18.8%24.5%--0.3%-1.0%-0.3%
12M Rtn-94.8%-17.3%-0.1%-35.1%-1.5%-1.5%
3Y Rtn-21.5%-3.5%-357.8%17.1%19.3%
1M Excs Rtn-42.5%2.7%7.8%20.5%20.0%-2.4%5.2%
3M Excs Rtn-61.2%-15.8%6.8%2.1%-16.4%-7.7%-11.7%
6M Excs Rtn227.3%-31.4%1.5%--16.0%-15.7%-15.7%
12M Excs Rtn-111.8%-34.9%-16.0%-18.8%-19.3%-19.3%
3Y Excs Rtn--59.7%-84.6%-269.5%-60.7%-60.2%

Financials

Segment Financials

Revenue by Segment
$ Mil2024
Fitness product revenue0
Membership revenue0
Training Revenue0
Total0


Price Behavior

Price Behavior
Market Price$1.48 
Market Cap ($ Bil)0.0 
First Trading Date04/28/2023 
Distance from 52W High-95.4% 
   50 Days200 Days
DMA Price$2.29$5.51
DMA Trenddowndown
Distance from DMA-35.3%-73.1%
 3M1YR
Volatility84.7%1,081.3%
Downside Capture541.98582.94
Upside Capture33.43213.18
Correlation (SPY)38.4%5.2%
TRNR Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta2.862.813.049.592.69-0.02
Up Beta-1.931.952.97-1.440.651.90
Down Beta0.062.662.781.010.18-0.26
Up Capture382%114%79%1451%271%-6%
Bmk +ve Days13263974142427
Stock +ve Days1018265397237
Down Capture443%368%383%420%169%112%
Bmk -ve Days7162452107323
Stock -ve Days9223468145396

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity164,230
Short Interest: % Change Since 11302025-8.8%
Average Daily Volume132,125
Days-to-Cover Short Interest1.24
Basic Shares Quantity1,682,660
Short % of Basic Shares9.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/14/2025-9.4%-7.8%-33.2%
3/31/2025-17.9%-27.6%-47.0%
11/14/2024-20.1%14.6%-12.9%
8/14/2024-18.0%-38.0%-53.7%
4/2/2024-16.6%-17.5%-30.0%
11/14/20233.8%-6.5%-8.5%
6/8/2023-5.6%-8.4%-40.8%
SUMMARY STATS   
# Positive110
# Negative667
Median Positive3.8%14.6% 
Median Negative-17.3%-13.0%-33.2%
Max Positive3.8%14.6% 
Max Negative-20.1%-38.0%-53.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251114202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025519202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024520202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023609202310-Q 3/31/2023
123120225012023424B4 12/31/2022
123120212062023S-1/A 12/31/2021