Tearsheet

Interactive Strength (TRNR)


Market Price (12/4/2025): $1.63 | Market Cap: $1.7 Mil
Sector: Consumer Discretionary | Industry: Specialized Consumer Services

Interactive Strength (TRNR)


Market Price (12/4/2025): $1.63
Market Cap: $1.7 Mil
Sector: Consumer Discretionary
Industry: Specialized Consumer Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 373%
Weak multi-year price returns
2Y Excs Rtn is -151%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -24 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -344%
1 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Connected Fitness Platforms, and Personalized Fitness & Coaching.
  Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 918%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -221%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -873%
3   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 1053%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -368%
5   High stock price volatility
Vol 12M is 1075%
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 373%
1 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Connected Fitness Platforms, and Personalized Fitness & Coaching.
2 Weak multi-year price returns
2Y Excs Rtn is -151%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -24 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -344%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 918%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -221%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -873%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 1053%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -368%
8 High stock price volatility
Vol 12M is 1075%

Valuation, Metrics & Events

TRNR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points highlighting why Interactive Strength (TRNR) stock moved by -58.4% for the approximate time period from August 31, 2025, to December 4, 2025:

1. Continued Net Losses and Adjusted EBITDA Losses: Despite reporting a substantial 139% year-over-year revenue growth to $4.8 million for the third quarter of 2025, Interactive Strength continued to incur a net loss of $5.2 million and an adjusted EBITDA loss of $2.9 million. This ongoing unprofitability likely contributed to investor concern.

2. Operational Challenges Indicated by Low Inventory: The company itself acknowledged that low inventory availability was a factor impacting its adjusted EBITDA during the third quarter of 2025. Such operational hurdles can suggest an inability to meet demand or efficient production, potentially hindering future revenue and profitability.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TRNR Return-----100%-93%-100%
Peers Return-8%27%-5%33%16%0%71%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
TRNR Win Rate---12%0%20% 
Peers Win Rate38%50%32%47%43%47% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
TRNR Max Drawdown-----100%-98% 
Peers Max Drawdown-25%-6%-27%-9%-11%-12% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HRB, MATW, WW, DASH, SCI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

TRNR has limited trading history. Below is the Consumer Discretionary sector ETF (XLY) in its place.

Unique KeyEventXLYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-40.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven67.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven680 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-33.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven51.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven82 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven28.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven105 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-60.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven150.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven779 days1480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -40.3% during the 2022 Inflation Shock from a high on 11/19/2021. A -40.3% loss requires a 67.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Interactive Strength (TRNR)

Better Bets than Interactive Strength (TRNR)

Trade Ideas

Select past ideas related to TRNR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Interactive Strength

Peers to compare with:

Financials

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
Mkt Price1.7242.7324.7926.78222.4876.6434.75
Mkt Cap0.05.60.8-95.410.85.6
Rev LTM73,7711,62674112,6354,2912,698
Op Inc LTM-24849-3103695987399
FCF LTM-61576-36-1,992574574
FCF 3Y Avg-336598-1,550513513
CFO LTM-156532-2,528994653
CFO 3Y Avg-1672956-1,946905729

Growth & Margins

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
Rev Chg LTM373.3%4.2%-11.1%-10.7%24.5%3.4%3.8%
Rev Chg 3Y Avg-3.0%-2.1%-13.2%27.8%1.3%1.3%
Rev Chg Q96.3%5.0%-18.3%-12.4%27.3%4.4%4.7%
QoQ Delta Rev Chg LTM9.4%0.3%-4.6%-3.3%6.2%1.0%0.6%
Op Mgn LTM-344.2%22.5%-0.2%13.9%5.5%23.0%9.7%
Op Mgn 3Y Avg-3,437.3%21.9%2.4%8.9%-2.1%22.0%5.7%
QoQ Delta Op Mgn LTM64.6%0.5%0.7%1.2%0.9%0.2%0.8%
CFO/Rev LTM-220.8%17.3%0.1%-20.0%23.2%17.3%
CFO/Rev 3Y Avg-1,193.9%20.2%3.0%-18.5%21.7%18.5%
FCF/Rev LTM-872.6%15.3%-2.2%-15.8%13.4%13.4%
FCF/Rev 3Y Avg-1,546.6%18.3%0.3%-14.7%12.3%12.3%

Valuation

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
Mkt Cap0.05.60.8-95.410.85.6
P/S0.91.80.5-9.22.71.8
P/EBIT-0.57.621.3-167.912.012.0
P/E-0.310.8-11.4-135.221.810.8
P/CFO-0.410.2359.7-46.111.711.7
Total Yield-363.3%11.5%-4.5%-0.7%4.6%0.7%
Dividend Yield0.0%2.3%4.3%-0.0%0.0%0.0%
FCF Yield 3Y Avg-2,623.0%9.3%-0.1%-2.5%4.8%2.5%
D/E9.30.31.0-0.00.40.4
Net D/E9.20.31.0--0.00.40.4

Returns

TRNRHRBMATWWWDASHSCIMedian
NameInteract.H&R BlockMatthews.WW Inter.DoorDash Service . 
1M Rtn-33.6%-13.6%6.9%-21.4%-8.1%-5.9%-10.8%
3M Rtn-49.3%-15.5%3.4%-15.6%-10.6%-1.4%-13.1%
6M Rtn-81.3%-26.0%12.6%-1.0%-1.0%-1.0%
12M Rtn-94.2%-24.4%-13.5%-26.3%-11.5%-13.5%
3Y Rtn-9.9%-13.8%-303.1%13.3%11.6%
1M Excs Rtn-33.6%-13.5%6.9%-21.3%-8.1%-5.8%-10.8%
3M Excs Rtn-57.9%-22.2%-4.7%-21.6%-15.9%-7.5%-18.7%
6M Excs Rtn-96.0%-40.8%-2.1%--13.7%-15.8%-15.8%
12M Excs Rtn-108.3%-39.4%-27.0%-9.7%-25.7%-27.0%
3Y Excs Rtn--65.2%-86.0%-234.3%-58.7%-62.0%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity94,139
Short Interest: % Change Since 1031202555.8%
Average Daily Volume303,608
Days-to-Cover Short Interest1
Basic Shares Quantity1,022,140
Short % of Basic Shares9.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025814202510-Q 6/30/2025
3312025519202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024520202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023609202310-Q 3/31/2023
123120225012023424B4 12/31/2022
123120212062023S-1/A 12/31/2021