Tearsheet

Seacor Marine (SMHI)


Market Price (12/4/2025): $7.1 | Market Cap: $182.2 Mil
Sector: Industrials | Industry: Marine Transportation

Seacor Marine (SMHI)


Market Price (12/4/2025): $7.1
Market Cap: $182.2 Mil
Sector: Industrials
Industry: Marine Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Offshore Wind Development. Themes include US Oilfield Technologies, Offshore Wind Project Development, Show more.
Weak multi-year price returns
2Y Excs Rtn is -89%, 3Y Excs Rtn is -82%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -37 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -15%
1   Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 151%
2   Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 113x
3   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -11%, Rev Chg QQuarterly Revenue Change % is -14%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -6.4%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -24%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -28%
0 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Offshore Wind Development. Themes include US Oilfield Technologies, Offshore Wind Project Development, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -89%, 3Y Excs Rtn is -82%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -37 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -15%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 151%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 113x
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -11%, Rev Chg QQuarterly Revenue Change % is -14%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -6.4%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -24%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -28%

Valuation, Metrics & Events

SMHI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points that likely contributed to Seacor Marine's (SMHI) stock movement of 12.8% between August 31, 2025, and December 4, 2025:

1. Strategic Sale of Vessels: On August 7, 2025, SEACOR Marine announced definitive agreements for the sale of two liftboats for total gross proceeds of $76.0 million in cash, which was expected to result in an estimated gain of $30.5 million. This strategic move aimed to improve the company's liquidity profile and reposition its assets.

2. Strong Third Quarter 2025 Earnings Beat: The company reported its third-quarter 2025 results on October 29, 2025, announcing a net income of $9.0 million, or $0.35 earnings per share (EPS). This significantly surpassed analyst consensus estimates, which projected a loss of $0.59 per share.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SMHI Return-80%25%169%37%-48%1%-52%
Peers Return-7%48%7%37%4%14%138%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
SMHI Win Rate33%42%67%58%42%40% 
Peers Win Rate35%47%45%53%45%48% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
SMHI Max Drawdown-89%-0%0%-21%-53%-40% 
Peers Max Drawdown-40%-2%-11%-6%-12%-20% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GNK, PANL, CMDB, KEX, MATX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventSMHIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-48.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven92.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven167 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-89.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven832.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1209 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-56.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven129.0%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to GNK, PANL, CMDB, KEX, MATX


In The Past

Seacor Marine's stock fell -48.1% during the 2022 Inflation Shock from a high on 6/2/2022. A -48.1% loss requires a 92.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Seacor Marine (SMHI)

Better Bets than Seacor Marine (SMHI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to SMHI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Seacor Marine

Peers to compare with:

Financials

SMHIGNKPANLCMDBKEXMATXMedian
NameSeacor M.Genco Sh.Pangaea .Costamar.Kirby Matson  
Mkt Price7.2319.097.0416.61112.96114.1617.85
Mkt Cap0.20.80.5-6.33.60.8
Rev LTM245331580-3,2753,383580
Op Inc LTM-37436-46749036
FCF LTM-59-23-4-261162-4
FCF 3Y Avg-293326-21330733
CFO LTM-164658-58454558
CFO 3Y Avg-99065-54260690

Growth & Margins

SMHIGNKPANLCMDBKEXMATXMedian
NameSeacor M.Genco Sh.Pangaea .Costamar.Kirby Matson  
Rev Chg LTM-10.7%-24.6%15.1%-2.4%1.9%1.9%
Rev Chg 3Y Avg6.9%-15.6%-9.1%-9.7%-8.9%-8.9%
Rev Chg Q-14.1%-19.5%19.2%-3.8%-8.5%-8.5%
QoQ Delta Rev Chg LTM-3.8%-5.5%4.5%-1.0%-2.4%-2.4%
Op Mgn LTM-15.2%1.2%6.3%-14.3%14.5%6.3%
Op Mgn 3Y Avg-7.5%10.6%9.3%-11.9%13.4%10.6%
QoQ Delta Op Mgn LTM-2.1%-5.1%-1.0%-0.2%-2.1%-2.1%
CFO/Rev LTM-6.4%13.9%10.0%-17.8%16.1%13.9%
CFO/Rev 3Y Avg-3.6%22.4%12.0%-17.1%18.5%17.1%
FCF/Rev LTM-24.1%-7.0%-0.7%-8.0%4.8%-0.7%
FCF/Rev 3Y Avg-11.4%7.6%5.1%-6.7%9.4%6.7%

Valuation

SMHIGNKPANLCMDBKEXMATXMedian
NameSeacor M.Genco Sh.Pangaea .Costamar.Kirby Matson  
Mkt Cap0.20.80.5-6.33.60.8
P/S0.72.30.5-1.90.90.9
P/EBIT112.7207.28.8-14.85.714.8
P/E-4.2-108.834.1-21.07.27.2
P/CFO-10.616.85.2-10.95.75.7
Total Yield-23.7%4.7%9.3%-4.8%14.2%4.8%
Dividend Yield0.0%5.6%6.4%-0.0%0.4%0.4%
FCF Yield 3Y Avg-15.3%5.1%7.9%-3.6%8.1%5.1%
D/E2.10.20.4-0.20.20.2
Net D/E1.50.10.2-0.20.20.2

Returns

SMHIGNKPANLCMDBKEXMATXMedian
NameSeacor M.Genco Sh.Pangaea .Costamar.Kirby Matson  
1M Rtn2.8%15.0%45.6%29.1%8.3%14.6%14.8%
3M Rtn13.0%11.9%37.4%62.7%27.4%12.2%20.2%
6M Rtn34.9%45.5%58.0%85.6%1.4%2.0%40.2%
12M Rtn5.7%28.6%26.6%--8.4%-24.0%5.7%
3Y Rtn-17.4%57.1%64.3%-58.9%84.0%58.9%
1M Excs Rtn2.9%15.0%45.6%29.1%8.3%14.6%14.8%
3M Excs Rtn6.2%5.2%29.7%54.1%19.9%4.4%13.1%
6M Excs Rtn20.2%30.7%43.3%70.9%-13.3%-12.7%25.5%
12M Excs Rtn-8.3%13.0%20.6%--24.3%-38.1%-8.3%
3Y Excs Rtn-81.7%-13.4%-7.5%--3.8%16.7%-7.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment280    
Bareboat charter 1435
Other marine services 127612
Time charter 204160133157
Total280217171142174


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity742,278
Short Interest: % Change Since 10312025-16.0%
Average Daily Volume109,567
Days-to-Cover Short Interest6.77
Basic Shares Quantity25,657,809
Short % of Basic Shares2.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022306202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021310202210-K 12/31/2021