Tearsheet

New Era Energy & Digital (NUAI)


Market Price (12/21/2025): $3.73 | Market Cap: $110.1 Mil
Sector: Information Technology | Industry: Systems Software

New Era Energy & Digital (NUAI)


Market Price (12/21/2025): $3.73
Market Cap: $110.1 Mil
Sector: Information Technology
Industry: Systems Software

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 51%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -17 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1996%
1 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Hydrogen Economy. Themes include Battery Storage & Grid Modernization, Show more.
Expensive valuation multiples
P/SPrice/Sales ratio is 132x
2  Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 818%
3  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1205%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1398%
4  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -25%
5  Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 20%
6  Key risks
NUAI key risks include [1] poor financial health and going concern uncertainty, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 51%
1 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Hydrogen Economy. Themes include Battery Storage & Grid Modernization, Show more.
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -17 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1996%
3 Expensive valuation multiples
P/SPrice/Sales ratio is 132x
4 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 818%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1205%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1398%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -25%
7 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 20%
8 Key risks
NUAI key risks include [1] poor financial health and going concern uncertainty, Show more.

Valuation, Metrics & Events

NUAI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the significant movement in New Era Energy & Digital (NUAI) stock from August 31, 2025, to December 21, 2025:

1. Termination of Equity Purchase Facility and Withdrawal of Share Increase Plan (October 17, 2025). The company announced the termination of its $1.0 billion equity purchase facility, effective October 24, 2025, without incurring any penalties. Simultaneously, New Era Energy & Digital withdrew a preliminary proxy statement that sought to increase authorized shares and considered reverse stock splits. This move signaled financial stability and eliminated concerns about potential stock dilution, which is typically viewed positively by the market and can lead to increased investor confidence.

2. Selection of Engineering Partner for AI Campus (October 30, 2025). New Era Energy & Digital's Texas Critical Data Centers (TCDC) joint venture selected EYP Mission Critical Facilities for comprehensive engineering services for its 438-acre AI campus in Odessa, Texas. This marked a concrete step forward in the development and execution of the company's digital infrastructure projects.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NUAI Return
Peers Return
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
NUAI Win Rate50% 
Peers Win Rate58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NUAI Max Drawdown 
Peers Max Drawdown 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GEN, PATH, S, CHOW, NTSK.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

NUAI has limited trading history. Below is the Information Technology sector ETF (XLK) in its place.

Unique KeyEventXLKS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-34.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven51.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven278 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-31.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven46.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven79 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven31.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven105 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-53.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven115.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,183 days1,480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -34.0% during the 2022 Inflation Shock from a high on 12/27/2021. A -34.0% loss requires a 51.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About New Era Energy & Digital (NUAI)

Better Bets than New Era Energy & Digital (NUAI)

Trade Ideas

Select past ideas related to NUAI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
15.3%15.3%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.6%14.6%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
9.6%9.6%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.4%8.4%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
15.3%15.3%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.6%14.6%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
9.6%9.6%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.4%8.4%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for New Era Energy & Digital

Peers to compare with:

Financials

NUAIGENPATHSCHOWNTSKMedian
NameNew Era .Gen Digi.UiPath Sentinel.ChowChow.Netskope  
Mkt Price3.7727.6116.1214.730.8819.2615.43
Mkt Cap0.117.08.64.9-4.74.9
Rev LTM14,4731,553956-661956
Op Inc LTM-171,69710-309--579-17
FCF LTM-121,30031245-1245
FCF 3Y Avg-1,463287-17--287
CFO LTM-101,32433569-2669
CFO 3Y Avg-1,4803015--301

Growth & Margins

NUAIGENPATHSCHOWNTSKMedian
NameNew Era .Gen Digi.UiPath Sentinel.ChowChow.Netskope  
Rev Chg LTM50.9%16.2%10.1%24.1%--20.1%
Rev Chg 3Y Avg-16.5%14.4%39.0%--16.5%
Rev Chg Q353.6%25.3%15.9%22.9%-32.9%25.3%
QoQ Delta Rev Chg LTM17.3%5.8%3.8%5.3%-7.4%5.8%
Op Mgn LTM-1,995.7%37.9%0.6%-32.4%--87.6%-32.4%
Op Mgn 3Y Avg-36.7%-10.3%-47.8%---10.3%
QoQ Delta Op Mgn LTM-48.1%-1.3%3.7%3.8%--57.4%-1.3%
CFO/Rev LTM-1,205.4%29.6%21.6%7.2%-3.9%7.2%
CFO/Rev 3Y Avg-37.1%21.6%-1.2%--21.6%
FCF/Rev LTM-1,398.1%29.1%20.1%4.7%-1.9%4.7%
FCF/Rev 3Y Avg-36.7%20.6%-4.1%--20.6%

Valuation

NUAIGENPATHSCHOWNTSKMedian
NameNew Era .Gen Digi.UiPath Sentinel.ChowChow.Netskope  
Mkt Cap0.117.08.64.9-4.74.9
P/S131.93.85.55.1-7.15.5
P/EBIT-6.710.6850.9-18.7--8.1-6.7
P/E-4.729.837.4-11.9--6.7-4.7
P/CFO-10.912.825.671.2-180.725.6
Total Yield-21.1%5.2%2.7%-8.4%--14.8%-8.4%
Dividend Yield0.0%1.8%0.0%0.0%-0.0%0.0%
FCF Yield 3Y Avg-9.5%3.7%-0.4%--3.7%
D/E0.00.50.00.0-0.20.0
Net D/E-0.10.5-0.2-0.1--0.1-0.1

Returns

NUAIGENPATHSCHOWNTSKMedian
NameNew Era .Gen Digi.UiPath Sentinel.ChowChow.Netskope  
1M Rtn13.2%5.9%26.6%-5.3%-91.0%7.6%6.8%
3M Rtn592.5%-4.3%35.8%-22.9%-82.4%-22.0%-13.2%
6M Rtn--4.1%32.3%-15.2%---4.1%
12M Rtn-1.0%21.7%-34.3%--1.0%
3Y Rtn-36.8%23.8%8.1%--23.8%
1M Excs Rtn-3.3%3.1%16.7%-11.5%-93.6%6.2%-0.1%
3M Excs Rtn518.8%-5.9%20.6%-25.4%-86.3%-27.4%-15.7%
6M Excs Rtn--16.8%18.4%-29.3%---16.8%
12M Excs Rtn--17.3%2.9%-51.4%---17.3%
3Y Excs Rtn--43.1%-47.9%-73.1%---47.9%

Financials

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity5,999,972
Short Interest: % Change Since 111520253.0%
Average Daily Volume6,187,472
Days-to-Cover Short Interest1
Basic Shares Quantity29,505,958
Short % of Basic Shares20.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251113202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020232142024S-4 9/30/2023