Tearsheet

Motorsport Games (MSGM)


Market Price (12/4/2025): $2.76 | Market Cap: $14.4 Mil
Sector: Communication Services | Industry: Interactive Home Entertainment

Motorsport Games (MSGM)


Market Price (12/4/2025): $2.76
Market Cap: $14.4 Mil
Sector: Communication Services
Industry: Interactive Home Entertainment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.4%
Weak multi-year price returns
2Y Excs Rtn is -40%, 3Y Excs Rtn is -120%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -0.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -8.8%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%
  Stock price has recently run up significantly
12M Rtn12 month market price return is 119%
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.7%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -18%
4   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 274%
5   High stock price volatility
Vol 12M is 187%
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.4%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%
2 Weak multi-year price returns
2Y Excs Rtn is -40%, 3Y Excs Rtn is -120%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -0.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -8.8%
4 Stock price has recently run up significantly
12M Rtn12 month market price return is 119%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.7%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -18%
7 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 274%
8 High stock price volatility
Vol 12M is 187%

Valuation, Metrics & Events

MSGM Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points highlighting why Motorsport Games (MSGM) stock moved by -2.1% between August 31, 2025, and December 4, 2025: 1. Investor caution despite positive Q3 2025 earnings. Motorsport Games reported improved revenue and net income for Q3 2025; however, the stock experienced an initial decline of 4.78% in the aftermarket session on November 6, 2025. This downturn suggests investor caution regarding future growth prospects or broader market trends impacting the gaming sector, despite the positive financial results.

2. Underlying profitability struggles. The company's financial profile indicates a mixed performance, with strong operational efficiency (high EBIT and EBITDA margins) but persistent struggles with overall profitability. This is evidenced by a negative pre-tax profit margin and negative returns on equity and assets over the long term, which may lead to investor concerns about the efficient deployment of capital.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MSGM Return---88%-26%-57%102%-92%
Peers Return37%-4%5993%25%3%9%11058%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
MSGM Win Rate-9%33%42%42%40% 
Peers Win Rate32%39%27%58%53%48% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
MSGM Max Drawdown---93%-47%-66%-39% 
Peers Max Drawdown-14%-9%-39%-11%-20%-29% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: EA, TTWO, RBLX, PLTK, GMGI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventMSGMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven15955.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to EA, TTWO, RBLX, PLTK, GMGI


In The Past

Motorsport Games's stock fell -99.4% during the 2022 Inflation Shock from a high on 1/13/2021. A -99.4% loss requires a 15955.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Motorsport Games (MSGM)

Better Bets than Motorsport Games (MSGM)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to MSGM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.9%2.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.3%1.3%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.5%-0.5%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-22.5%-22.5%-25.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.9%2.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.3%1.3%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.5%-0.5%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-22.5%-22.5%-25.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Motorsport Games

Peers to compare with:

Financials

MSGMEATTWORBLXPLTKGMGIMedian
NameMotorspo.Electron.Take-Two.Roblox Playtika Golden M. 
Mkt Price2.78203.21244.9592.104.200.8348.15
Mkt Cap0.050.845.264.21.50.123.4
Rev LTM87,2886,2204,4642,7271793,595
Op Inc LTM-11,247-404-1,118366-2-1
FCF LTM-11,6532031,16634613275
FCF 3Y Avg-81,884-202591398-398
CFO LTM-11,8723581,37443534396
CFO 3Y Avg-82,094-44863488-488

Growth & Margins

MSGMEATTWORBLXPLTKGMGIMedian
NameMotorspo.Electron.Take-Two.Roblox Playtika Golden M. 
Rev Chg LTM-2.7%-1.6%14.0%32.7%7.5%72.2%10.7%
Rev Chg 3Y Avg-16.7%0.1%13.3%26.5%1.3%87.1%7.3%
Rev Chg Q37.7%-9.2%31.1%48.0%8.7%15.4%23.3%
QoQ Delta Rev Chg LTM9.6%-2.5%7.3%11.0%2.0%3.7%5.5%
Op Mgn LTM-8.8%17.1%-6.5%-25.0%13.4%-0.9%-3.7%
Op Mgn 3Y Avg-110.8%18.8%-17.0%-35.3%18.2%-2.8%-9.9%
QoQ Delta Op Mgn LTM43.4%-2.7%3.6%2.3%-1.3%0.4%1.3%
CFO/Rev LTM-18.4%25.7%5.8%30.8%15.9%18.8%17.4%
CFO/Rev 3Y Avg-93.9%28.2%-1.1%23.5%18.8%-18.8%
FCF/Rev LTM-18.4%22.7%3.3%26.1%12.7%7.1%9.9%
FCF/Rev 3Y Avg-97.4%25.3%-3.9%14.7%15.3%-14.7%

Valuation

MSGMEATTWORBLXPLTKGMGIMedian
NameMotorspo.Electron.Take-Two.Roblox Playtika Golden M. 
Mkt Cap0.050.845.264.21.50.123.4
P/S1.96.97.721.60.50.94.4
P/EBIT8.038.1-12.0-103.94.6195.96.3
P/E10.457.0-11.9-99.716.6-29.4-0.8
P/CFO-10.126.9133.370.33.34.715.8
Total Yield9.6%1.9%-8.4%-1.0%11.3%-3.4%0.5%
Dividend Yield0.0%0.2%0.0%0.0%5.2%0.0%0.0%
FCF Yield 3Y Avg-84.4%4.9%-0.9%1.1%16.9%-1.1%
D/E0.00.00.10.01.80.20.1
Net D/E-0.20.00.0-0.01.30.00.0

Returns

MSGMEATTWORBLXPLTKGMGIMedian
NameMotorspo.Electron.Take-Two.Roblox Playtika Golden M. 
1M Rtn15.8%1.8%-4.2%-14.5%13.2%-18.3%-1.2%
3M Rtn-4.8%21.2%2.5%-31.0%20.1%-17.5%-1.1%
6M Rtn-6.4%37.2%6.9%1.1%-9.0%-55.2%-2.6%
12M Rtn118.9%21.8%30.3%72.1%-46.5%-63.1%26.0%
3Y Rtn-47.0%56.1%125.2%171.0%-49.7%-66.9%4.5%
1M Excs Rtn15.9%1.8%-4.2%-14.4%13.2%-18.3%-1.2%
3M Excs Rtn-10.8%15.7%-3.6%-34.4%10.9%-20.5%-7.2%
6M Excs Rtn-21.1%22.4%-7.8%-13.6%-23.7%-69.9%-17.4%
12M Excs Rtn96.9%11.2%16.5%70.2%-59.1%-77.6%13.8%
3Y Excs Rtn-119.6%-11.7%69.1%125.5%-119.8%-138.5%-65.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Gaming79141912
Esports01100
Total710151912


Operating Income by Segment
$ Mil20242023202220212020
Esports-1-1-1-1-0
Gaming-16-34-341-5
Total-16-35-350-5


Net Income by Segment
$ Mil20242023202220212020
Esports-1-1-1  
Gaming-14-36-33  
Total-14-37-34  


Assets by Segment
$ Mil20242023202220212020
Gaming816481713
Esports2330 
Total1019511713


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity289,530
Short Interest: % Change Since 10312025377.8%
Average Daily Volume12,525,782
Days-to-Cover Short Interest1
Basic Shares Quantity5,206,536
Short % of Basic Shares5.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025813202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024320202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023821202310-Q 6/30/2023
3312023511202310-Q 3/31/2023
12312022324202310-K 12/31/2022
93020221118202210-Q 9/30/2022
6302022810202210-Q 6/30/2022
3312022516202210-Q 3/31/2022
12312021330202210-K 12/31/2021
93020211104202110-Q 9/30/2021